|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.710 MYR | +0.27% |
|
-0.54% | +6.00% |
| Jun. 10 | Malaysian Shares Rebound Despite Downbeat Regional Performance; Tanco's Shares Dive 38% | MT |
| Jun. 10 | Scientex's Profit Jumps in Fiscal Q3 | MT |
Company Valuation: Scientex
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,482 | 5,320 | 5,522 | 6,577 | 5,073 | 5,758 | - | - |
| Change | - | -17.92% | 3.79% | 19.12% | -22.87% | 13.5% | - | - |
| Enterprise Value (EV) | 7,366 | 6,306 | 6,199 | 6,577 | 5,073 | 5,758 | 5,758 | 5,758 |
| Change | - | -14.39% | -1.69% | 6.1% | -22.87% | 13.5% | 0% | 0% |
| P/E | 14.2x | 13x | 12.6x | 12.1x | 9.55x | 9.81x | 9.21x | 8.93x |
| PBR | 2.24x | 1.72x | 1.63x | 1.74x | 1.23x | 1.28x | 1.16x | 1.08x |
| PEG | - | -1.2x | 1.83x | 0.5x | -3.29x | 0.9x | 1.42x | 2.83x |
| Capitalization / Revenue | 1.77x | 1.33x | 1.35x | 1.47x | 1.12x | 1.16x | 1.1x | 1.07x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.16x | 1.1x | 1.07x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.23x | 5.76x | 5.56x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.92x | 6.57x | 6.46x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.09 | 0.09 | 0.1 | 0.12 | 0.12 | 0.134 | 0.1442 | 0.1512 |
| Rate of return | 2.15% | 2.62% | 2.81% | 2.83% | 3.68% | 3.62% | 3.9% | 4.09% |
| EPS 2 | 0.295 | 0.2643 | 0.2825 | 0.3515 | 0.3413 | 0.3773 | 0.4018 | 0.4145 |
| Distribution rate | 30.5% | 34.1% | 35.4% | 34.1% | 35.2% | 35.5% | 35.9% | 36.5% |
| Net sales 1 | 3,656 | 3,985 | 4,077 | 4,476 | 4,518 | 4,948 | 5,246 | 5,376 |
| EBITDA 1 | 707.2 | 671.8 | 713.5 | 868.6 | 879.9 | 923.9 | 999.8 | 1,036 |
| EBIT 1 | 600.3 | 561 | 589.6 | 736.5 | 742.1 | 832.7 | 876.7 | 891 |
| Net income 1 | 457.2 | 409.9 | 438.1 | 545.2 | 530.8 | 586.7 | 622.9 | 645.8 |
| Net Debt | 884.5 | 986.2 | 677.4 | - | - | - | - | - |
| Reference price 2 | 4.180 | 3.430 | 3.560 | 4.240 | 3.260 | 3.700 | 3.700 | 3.700 |
| Nbr of stocks (in thousands) | 1,550,656 | 1,551,000 | 1,551,064 | 1,551,268 | 1,556,268 | 1,556,277 | - | - |
| Announcement Date | 9/29/21 | 9/29/22 | 9/20/23 | 9/24/24 | 9/17/25 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.81x | - | - | 3.62% | 1.41B | |
| 17.62x | 1.44x | 9.11x | 5.84% | 19.98B | |
| 24.12x | 2.18x | 10.46x | 1.5% | 8.29B | |
| 10.93x | - | - | - | 1.47B | |
| 14.12x | 1.04x | 7.28x | 2.85% | 1.26B | |
| 26.79x | - | - | - | 1.14B | |
| Average | 17.23x | 1.55x | 8.95x | 3.45% | 5.59B | |
| Weighted average by Cap. | 18.79x | 1.63x | 9.41x | 4.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4731 Stock
- Valuation Scientex
Select your edition
All financial news and data tailored to specific country editions
