Valuation: Scope Industries

Market Cap 68.96M 60.45M 56.01M 51.55M 97.21M 6.64B 98.38M 668M 262M 3.25B 259M 253M 11.24B P/E 2003
25x
P/E 2004 7.17x
Enterprise Value 70.33M 61.65M 57.12M 52.57M 99.14M 6.77B 100M 682M 267M 3.32B 264M 258M 11.46B EV / Sales 2003
0.86x
EV / Sales 2004 0.92x
Free-Float
-
Yield 2003
1.28%
Yield 2004 1.43%
Manager TitleAgeSince
Chief Executive Officer 100 1960-12-31
Director of Finance/CFO 65 -
Corporate Secretary - -
Director TitleAgeSince
Chairman 100 1960-12-31
Change 5-day change 1-year change 3-year change Capi.($)
+1.19%-.--% - - 296M
-1.43%-0.67%-7.46%+16.45% 42.79B
-1.69%-0.50%-15.97%+9.38% 13.86B
-3.24%-6.14%-15.60%+3.32% 5.76B
-1.34%+0.67%+17.47%+66.80% 3.64B
+0.43%-1.28%-19.79%-14.13% 3.61B
-1.25%+0.04%+39.05%+245.33% 3.55B
+2.70%-11.26%+23.85%+7.53% 3.49B
+5.15%-14.63%+94.14%+24.62% 2.72B
-0.84%-0.64%+98.64%+166.59% 2.52B
Average -0.03%-2.69%+23.81%+58.43% 9.1B
Weighted average by Cap. -1.09%-1.45%+1.07%+29.63%

Financials

2003 2004
Net sales 81.38M 71.33M 66.09M 60.83M 115M 7.84B 116M 789M 309M 3.84B 305M 299M 13.26B 77M 67.49M 62.53M 57.56M 109M 7.42B 110M 746M 292M 3.63B 289M 283M 12.55B
Net income 3.18M 2.79M 2.58M 2.38M 4.48M 306M 4.54M 30.84M 12.07M 150M 11.94M 11.68M 518M 9.7M 8.5M 7.88M 7.25M 13.67M 934M 13.84M 94.02M 36.79M 458M 36.41M 35.63M 1.58B
Net Debt -8.63M -7.56M -7.01M -6.45M -12.16M -831M -12.31M -83.63M -32.73M -407M -32.39M -31.69M -1.41B 1.37M 1.2M 1.11M 1.02M 1.93M 132M 1.95M 13.27M 5.19M 64.61M 5.14M 5.03M 223M
Logo Scope Industries
Scope Industries has two core businesses: Waste Material Recycling and Vocational Beauty Schools. The Company owns and operates 13 plants in the United States where bakery and snack food waste material is processed and converted into food supplements for animals. These food supplements are sold under the names Dext Company, International Processing Corporation, Recycle to Conserve and ReConserve. The Company also owns and operates one plant where bakery waste material is processed and converted into edible breadcrumbs. Scope's subsidiary, Scope Beauty Enterprises, Inc., doing business as Marinello Schools of Beauty, owns and operates 13 vocational beauty schools where cosmetology and manicuring are taught. The schools are located in southern California and Nevada.
Employees
-