Financials Selected Textiles S.A.

Equities

EPIL

GRS045003001

Textiles & Leather Goods

Market Closed - Athens S.E. 10:10:14 2024-05-17 am EDT 5-day change 1st Jan Change
0.152 EUR 0.00% Intraday chart for Selected Textiles S.A. +8.57% +32.17%

Valuation

Fiscal Period: Junio 2018 2019 2020 2021 2022 2023
Capitalization 1 8.552 10.35 10.04 11.39 6.728 7.297
Enterprise Value (EV) 1 77.71 78.91 75.27 74.29 67.76 65.98
P/E ratio -2.78 x 3.01 x -4.73 x -25.9 x -3.97 x -2.23 x
Yield - - - - - -
Capitalization / Revenue 0.3 x 0.34 x 0.38 x 0.4 x 0.22 x 0.32 x
EV / Revenue 2.74 x 2.59 x 2.87 x 2.62 x 2.2 x 2.87 x
EV / EBITDA 41.1 x 47.4 x 26 x 13.8 x 15.7 x 21.5 x
EV / FCF 11.7 x -12.2 x 19.7 x 17.7 x 10.7 x 15.6 x
FCF Yield 8.54% -8.2% 5.08% 5.66% 9.36% 6.4%
Price to Book 16.8 x 2.71 x 6 x 8.74 x -17.2 x -1.99 x
Nbr of stocks (in thousands) 51,831 51,754 51,754 51,754 51,754 51,754
Reference price 2 0.1650 0.2000 0.1940 0.2200 0.1300 0.1410
Announcement Date 10/31/18 10/31/19 10/30/20 10/31/22 10/31/22 10/31/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Junio 2018 2019 2020 2021 2022 2023
Net sales 1 28.33 30.53 26.19 28.39 30.87 23.01
EBITDA 1 1.891 1.666 2.899 5.374 4.322 3.072
EBIT 1 -1.495 -1.863 -1.002 1.828 0.9963 -0.1706
Operating Margin -5.28% -6.1% -3.83% 6.44% 3.23% -0.74%
Earnings before Tax (EBT) 1 -2.94 2.247 -2.25 -1.021 -1.3 -3.098
Net income 1 -3.076 3.442 -2.122 -0.4397 -1.694 -3.273
Net margin -10.86% 11.28% -8.1% -1.55% -5.49% -14.23%
EPS 2 -0.0594 0.0665 -0.0410 -0.008499 -0.0327 -0.0632
Free Cash Flow 1 6.634 -6.47 3.823 4.203 6.345 4.223
FCF margin 23.42% -21.2% 14.6% 14.8% 20.56% 18.35%
FCF Conversion (EBITDA) 350.74% - 131.87% 78.21% 146.82% 137.47%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/31/18 10/31/19 10/30/20 10/31/22 10/31/22 10/31/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 69.2 68.6 65.2 62.9 61 58.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 36.57 x 41.16 x 22.5 x 11.7 x 14.12 x 19.1 x
Free Cash Flow 1 6.63 -6.47 3.82 4.2 6.35 4.22
ROE (net income / shareholders' equity) -139% 159% -77.1% -29.5% -369% 161%
ROA (Net income/ Total Assets) -0.9% -1.16% -0.66% 1.28% 0.73% -0.13%
Assets 1 341.5 -295.8 320.7 -34.42 -232.6 2,476
Book Value Per Share 2 0.0100 0.0700 0.0300 0.0300 -0.0100 -0.0700
Cash Flow per Share 2 0.0100 0.0200 0.0400 0.0500 0.0300 0.0400
Capex 1 3.56 1.08 0.45 0.29 0.24 0.06
Capex / Sales 12.55% 3.52% 1.72% 1.02% 0.76% 0.26%
Announcement Date 10/31/18 10/31/19 10/30/20 10/31/22 10/31/22 10/31/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EPIL Stock
  4. Financials Selected Textiles S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW