|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.03 CNY | -0.69% |
|
-11.36% | +29.14% |
| Apr. 24 | Shanxi Coal's Attributable Profit Rises 68% in Q1 | MT |
| Apr. 24 | Shanxi Coal International Energy's 2025 Profit Drops 49% | MT |
Company Valuation: Shanxi Coal International Energy Group Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,276 | 28,726 | 34,713 | 23,452 | 20,003 | 25,831 | - | - |
| Change | - | 76.49% | 20.84% | -32.44% | -14.71% | 29.14% | - | - |
| Enterprise Value (EV) | 16,276 | 28,726 | 34,713 | 23,452 | 20,003 | 25,831 | 25,831 | 25,831 |
| Change | - | 76.49% | 20.84% | -32.44% | -14.71% | 29.14% | 0% | 0% |
| P/E Ratio | 3.28x | 4.12x | 8.14x | 10.4x | 17.1x | 14.6x | 13.9x | 13x |
| PBR | 1.38x | 1.91x | 2.21x | 1.42x | - | 1.51x | 1.46x | 1.4x |
| PEG | - | 0.1x | -0.2x | -0.2x | -0.4x | 0.3x | 2.75x | 1.87x |
| Capitalization / Revenue | 0.34x | 0.62x | 0.93x | 0.79x | - | 1.27x | 1.23x | 1.21x |
| EV / Revenue | 0x | 0x | 0x | 0x | - | 1.27x | 1.23x | 1.21x |
| EV / EBITDA | - | 0x | 0x | 0x | - | 5.53x | 5.27x | 5.12x |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 6.43x | 6.16x | 5.92x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.567 | 1.8 | 0.65 | 0.69 | - | - | - | - |
| Rate of return | 19.1% | 12.4% | 3.71% | 5.83% | - | - | - | - |
| EPS 2 | 2.5 | 3.52 | 2.15 | 1.14 | 0.59 | 0.89 | 0.935 | 1 |
| Distribution rate | 62.7% | 51.1% | 30.2% | 60.5% | - | - | - | - |
| Net sales 1 | 48,137 | 46,391 | 37,371 | 29,561 | - | 20,405 | 20,945 | 21,405 |
| EBITDA 1 | - | 17,316 | 11,914 | 6,859 | - | 4,673 | 4,898 | 5,050 |
| EBIT 1 | 11,088 | 15,554 | 9,784 | 5,133 | - | 4,016 | 4,195 | 4,361 |
| Net income 1 | 4,948 | 6,981 | 4,260 | 2,268 | - | 1,769 | 1,902 | 1,979 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 8.21 | 14.49 | 17.51 | 11.83 | 10.09 | 13.03 | 13.03 | 13.03 |
| Nbr of stocks (in thousands) | 1,982,456 | 1,982,456 | 1,982,456 | 1,982,456 | 1,982,456 | 1,982,456 | - | - |
| Announcement Date | 3/3/22 | 3/27/23 | 3/29/24 | 4/28/25 | 4/23/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.74x | - | - | - | 3.84B | |
| 12.81x | 1.34x | 4.83x | 4.21% | 38.11B | |
| 9.35x | 1.91x | 6.63x | 5.46% | 31.3B | |
| 16.32x | - | - | - | 7.93B | |
| 13.45x | - | - | 3.2% | 6.45B | |
| 14.06x | 1.06x | 4.84x | 2.23% | 6.01B | |
| Average | 13.46x | 1.43x | 5.43x | 3.78% | 15.61B | |
| Weighted average by Cap. | 12.16x | 1.55x | 5.58x | 4.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600546 Stock
- Valuation Shanxi Coal International Energy Group Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
