Stock 688401 SHENZHEN NEWWAY PHOTOMASK MAKING CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Newway Photomask Making Co., Ltd

Equities

688401

CNE100005PQ8

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
26.13 CNY +1.28% Intraday chart for Shenzhen Newway Photomask Making Co., Ltd +2.91% -14.94%
Apr. 28 Shenzhen Newway Photomask Making Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 31 Shenzhen Newway Photomask Making Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 5,812 5,939 5,002 - -
Enterprise Value (EV) 1 5,812 5,939 5,002 5,002 5,002
P/E ratio 40.4 x 39.4 x 23.5 x 18.1 x 14.5 x
Yield 0.5% 0.76% 1.07% 1.34% 1.65%
Capitalization / Revenue 9.08 x 8.83 x 5.4 x 4.14 x 3.28 x
EV / Revenue 9.08 x 8.83 x 5.4 x 4.14 x 3.28 x
EV / EBITDA - - 14.3 x 11.4 x 9.64 x
EV / FCF 31,581,614 x - - - -
FCF Yield 0% - - - -
Price to Book 4.33 x 4.06 x 3.13 x 2.73 x 2.36 x
Nbr of stocks (in thousands) 193,334 193,334 191,443 - -
Reference price 2 30.06 30.72 26.13 26.13 26.13
Announcement Date 2/23/23 1/31/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 640 672.4 926 1,209 1,524
EBITDA 1 - - - 349 437 519
EBIT 1 - 131.5 170.9 249.5 324 408.5
Operating Margin - 20.54% 25.42% 26.94% 26.8% 26.8%
Earnings before Tax (EBT) 1 - 131.5 171.6 250 326 410.5
Net income 1 140.3 119.8 151.5 214.5 279 348.5
Net margin - 18.71% 22.53% 23.16% 23.08% 22.86%
EPS 2 0.1448 0.7448 0.7800 1.110 1.445 1.805
Free Cash Flow - 184 - - - -
FCF margin - 28.75% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 153.65% - - - -
Dividend per Share 2 - 0.1517 0.2350 0.2800 0.3500 0.4300
Announcement Date 7/28/22 2/23/23 1/31/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 184 - - - -
ROE (net income / shareholders' equity) - 15.4% 10.8% 13.1% 14.9% 16%
ROA (Net income/ Total Assets) - - - 8.6% 9.9% 10.6%
Assets 1 - - - 2,494 2,818 3,291
Book Value Per Share 2 - 6.950 7.570 8.350 9.560 11.10
Cash Flow per Share 2 - - 0.8600 1.230 1.890 2.200
Capex 1 - 115 338 86 94 113
Capex / Sales - 17.89% 50.3% 9.29% 7.78% 7.41%
Announcement Date 7/28/22 2/23/23 1/31/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shenzhen Newway Photomask Making Co., Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
26.13
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
SHENZHEN NEWWAY PHOTOMASK MAKING CO., LTD Stock Shenzhen Newway Photomask Making Co., Ltd
-14.94% 683M
NVIDIA CORPORATION Stock NVIDIA Corporation
+91.73% 2,346B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+45.70% 675B
BROADCOM INC. Stock Broadcom Inc.
+24.72% 648B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+12.29% 266B
QUALCOMM, INC. Stock Qualcomm, Inc.
+40.31% 224B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+47.97% 141B
INTEL CORPORATION Stock Intel Corporation
-37.47% 135B
ARM HOLDINGS PLC Stock Arm Holdings plc
+49.62% 119B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+20.95% 107B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 688401 Stock
  4. Financials Shenzhen Newway Photomask Making Co., Ltd