Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (GBP)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Stone Materials

          

Production and Sale of Construction Material Products and Services

272M 538M 580M 963M 1.04B

Total Assets

769M 967M 1.02B 2.15B 2.26B

Interest Expense

-5.03M -9.56M -14.76M -44.37M -36.29M

Income Tax Expense

4.7M 9.14M 11.28M 16.53M 13.82M

CAPEX

-22.62M -46.8M -32.13M -57.98M -70.65M

EBT

-2.27M 42.72M 28M 44.49M 98.87M

Gross Profit

61.92M 116M 139M 229M 269M

D&A

18.52M 37.03M 39.37M 72.02M 86.01M

Net Income

-7.56M 31.24M 13.53M 23.26M 79.86M

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Central Europe

- - - 403M 468M

Total Assets

- - - 985M 1.05B

Interest Expense

- - - -2.46M -5.99M

D&A

- - - 30.7M 35.23M

CAPEX

- - - - -50.59M

Operating Income

- - - 84.1M 102M

UK & Ireland

- - - 232M 258M

Total Assets

- - - 458M 486M

Interest Expense

- - - -1.33M -2.16M

D&A

- - - 16.56M 23.76M

CAPEX

- - - - -17.42M

Operating Income

- - - 42.12M 48.53M

Nordics

- - - 264M 242M

Total Assets

- - - 506M 516M

Interest Expense

- - - -638K -192K

D&A

- - - 17.94M 18.59M

CAPEX

- - - - -11.01M

Operating Income

- - - 39.89M 38.3M

Western Europe

- - - 62.48M 68.59M

Total Assets

- - - 152M 146M

Interest Expense

- - - -265K -390K

D&A

- - - 6.62M 8.17M

CAPEX

- - - - 5.47M

Operating Income

- - - 8.63M 8.68M

Corporate

- - - 222K -

Total Assets

- - - 46.85M 65.96M

Interest Expense

- - - -48.13M -37.02M

D&A

- - - 232K 334K

CAPEX

- - - - 619K

Operating Income

- - - -14.1M -15.45M

North East (Quicklime, Nordics, Poland and Baltics)

- 311M 340M - -

Total Assets

- 607M 610M - -

D&A

- - 22.88M - -

CAPEX

- -28.61M -5.45M - -

Gross Profit

- 57.02M - - -

Operating Income

- - 54.51M - -

West (Dimension Stone and Benelux)

- 87.36M 98.2M - -

Total Assets

- 139M 158M - -

D&A

- - 5.99M - -

CAPEX

- -6.14M -20.38M - -

Gross Profit

- 22.48M - - -

Operating Income

- - 17.26M - -

North West (PPG, England, Wales and Channel Islands)

- 140M 143M - -

Total Assets

- 221M 248M - -

D&A

- - 10.57M - -

CAPEX

- -62.4M -13.24M - -

Gross Profit

- 36.44M - - -

Operating Income

- - 12.08M - -

Northern Europe

95.96M - - - -

Total Assets

496M - - - -

CAPEX

-378M - - - -

Gross Profit

17.78M - - - -

Belgium

72.67M - - - -

Total Assets

109M - - - -

CAPEX

-10.61M - - - -

Gross Profit

20.05M - - - -

Channel Islands

28.95M - - - -

Total Assets

47.27M - - - -

CAPEX

1.52M - - - -

Gross Profit

9.82M - - - -

Guernsey

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Gross Profit

- - - - -

Jersey

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Gross Profit

- - - - -

United Kingdom

74.42M - - - -

Total Assets

117M - - - -

Income Tax Expense

- - - - -

D&A

- - - - -

CAPEX

5.01M - - - -

Gross Profit

14.28M - - - -

Net Income

- - - - -

EBT

- - - - -
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!