|
Market Closed -
Sao Paulo
03:39:47 2026-11-06 pm EST
|
5-day change | 1st Jan Change | ||
| 78.80 BRL | +1.29% |
|
+6.00% | +22.83% |
| Nov. 06 | Mizuho Adjusts Price Target on Simon Property Group to $239 From $226 | MT |
| Nov. 05 | Simon Property Group, Inc., Q3 2026 Earnings Call, Nov 05, 2026 |
Company Valuation: Simon Property Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,503 | 38,606 | 46,536 | 56,188 | 60,433 | 73,659 | - | - |
| Change | - | -26.47% | 20.54% | 20.74% | 7.55% | 21.89% | - | - |
| Enterprise Value (EV) 1 | 77,291 | 62,945 | 71,400 | 79,053 | 88,040 | 101,092 | 100,986 | 100,591 |
| Change | - | -18.56% | 13.43% | 10.72% | 11.37% | 14.83% | -0.11% | -0.39% |
| P/E | 23.4x | 18x | 20.4x | 23.7x | 13.1x | 38.5x | 33.3x | 31.6x |
| PBR | 15.6x | 13.4x | 15.4x | 22.1x | 13.5x | 18.8x | 21.7x | 24.7x |
| PEG | - | -3.85x | 2.89x | 5.91x | 0.1x | -0.7x | 2.1x | 6.09x |
| Capitalization / Revenue | 10.3x | 7.3x | 8.22x | 10.4x | 10.3x | 11x | 10.6x | 10.2x |
| EV / Revenue | 15.1x | 11.9x | 12.6x | 14.7x | 15.1x | 15.1x | 14.6x | 14x |
| EV / EBITDA | 21x | 16.5x | 17.5x | 18.1x | 19.1x | 19.4x | 18.6x | 17.9x |
| EV / EBIT | 32x | 24.4x | 25.4x | 25.6x | 27.7x | 31.7x | 29.9x | 29.2x |
| EV / FCF | 24.9x | 20.2x | 22.8x | 25.8x | 27.5x | 88.7x | 73.8x | - |
| FCF Yield | 4.02% | 4.95% | 4.39% | 3.87% | 3.64% | 1.13% | 1.35% | - |
| Dividend per Share 2 | 5.85 | 6.9 | 7.45 | 8.1 | 8.55 | 9.006 | 9.394 | 9.887 |
| Rate of return | 3.66% | 5.87% | 5.22% | 4.7% | 4.62% | 3.94% | 4.11% | 4.33% |
| EPS 2 | 6.84 | 6.52 | 6.98 | 7.26 | 14.17 | 5.93 | 6.861 | 7.218 |
| Distribution rate | 85.5% | 106% | 107% | 112% | 60.3% | 152% | 137% | 137% |
| Net sales 1 | 5,117 | 5,291 | 5,659 | 5,390 | 5,839 | 6,698 | 6,936 | 7,190 |
| EBITDA 1 | 3,676 | 3,811 | 4,069 | 4,358 | 4,602 | 5,214 | 5,430 | 5,631 |
| EBIT 1 | 2,413 | 2,584 | 2,807 | 3,093 | 3,175 | 3,192 | 3,380 | 3,450 |
| Net income 1 | 2,246 | 2,136 | 2,280 | 2,368 | 4,624 | 2,220 | 2,330 | 2,516 |
| Net Debt 1 | 24,787 | 24,339 | 24,864 | 22,864 | 27,607 | 27,434 | 27,327 | 26,932 |
| Reference price 2 | 159.77 | 117.48 | 142.64 | 172.21 | 185.11 | 228.42 | 228.42 | 228.42 |
| Nbr of stocks (in thousands) | 328,619 | 328,619 | 326,247 | 326,278 | 326,470 | 322,470 | - | - |
| Announcement Date | 2/7/22 | 2/6/23 | 2/5/24 | 2/4/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33x | 17.92x | 21.32x | 3.38% | 121B | |
| 38.52x | 15.09x | 19.39x | 3.94% | 73.66B | |
| 38.1x | 15.09x | 15.52x | 5.52% | 56.15B | |
| 19.06x | 16.11x | 18.36x | 1.08% | 39.15B | |
| 28.4x | 11.44x | 14.84x | 4.22% | 16.96B | |
| 14.02x | 22.73x | 27.46x | 3.58% | 16.52B | |
| 9.13x | 12.1x | 14.79x | 5.85% | 15.17B | |
| 18.53x | 16.55x | 24.28x | 5.13% | 14.55B | |
| 30.23x | 11.38x | 17.58x | 4.08% | 13.67B | |
| Average | 25.44x | 15.38x | 19.28x | 4.09% | 40.72B | |
| Weighted average by Cap. | 30.67x | 16.10x | 19.41x | 3.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPG Stock
- SIMN34 Stock
- Valuation Simon Property Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
