Company Valuation: Sino-Platinum Metals Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15,045 11,979 10,928 10,445 14,140 20,673 - -
Change - -20.38% -8.78% -4.42% 35.38% 46.2% - -
Enterprise Value (EV) 15,045 11,979 10,928 10,445 14,140 20,673 20,673 20,673
Change - -20.38% -8.78% -4.42% 35.38% 46.2% 0% 0%
P/E Ratio 37.4x 22.8x 23.2x 17.8x 22.2x 28.5x 25.4x 23x
PBR - - 1.68x 1.48x 1.85x 2.53x 2.35x 2.18x
PEG - 15.5x -2.3x 0.7x 2.44x 5.98x 2x 2.3x
Capitalization / Revenue - - 0.24x 0.22x 0.25x 0.29x 0.26x 0.22x
EV / Revenue - - 0x 0x 0x 0.29x 0.26x 0.22x
EV / EBITDA - - 0x 0x 0x 17.8x 15.5x 13.8x
EV / EBIT - - 0x 0x 0x 22.7x 20.2x 18.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.68 0.69 0.62 0.77 0.84 0.88 0.99 1.09
Distribution rate - - - - - - - -
Net sales 1 - - 45,086 47,504 55,675 72,111 81,036 92,236
EBITDA 1 - - 789.8 965.3 956.5 1,164 1,335 1,495
EBIT 1 - - 608.2 736.3 806.8 910.6 1,023 1,132
Net income 1 387.1 407 468.3 579.5 640.5 723.3 812.8 900.1
Net Debt - - - - - - - -
Reference price 2 25.45 15.74 14.36 13.73 18.61 25.11 25.11 25.11
Nbr of stocks (in thousands) 591,157 761,068 760,982 760,727 759,807 823,278 - -
Announcement Date 4/14/22 4/12/23 4/17/24 4/24/25 4/26/26 - - -
1CNY in Million2CNY
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
25.94x - - - 2.77B
5.38x1x2.74x9.65% 9.77B
3.02x0.64x1.49x12.8% 6.61B
12.65x2.05x8.32x1.78% 1.24B
11.42x - - 1.28% 323M
Average 11.68x 1.23x 4.19x 6.38% 4.14B
Weighted average by Cap. 7.91x 0.94x 2.66x 10.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 600459 Stock
  4. Valuation Sino-Platinum Metals Co.,Ltd
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!