Market Closed -
Oslo Bors
10:45:00 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
41.9
NOK
|
+4.28%
|
|
+3.30%
|
+13.24%
|
Fiscal Period: December |
2018
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
501.2
|
412.8
|
2,729
|
3,450
|
3,450
|
-
|
Enterprise Value (EV)
1 |
29,053
|
412.8
|
23,369
|
16,988
|
16,443
|
14,345
|
P/E ratio
|
-0.09
x
|
-0.36
x
|
-2.44
x
|
5.95
x
|
4.42
x
|
2.43
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.1
x
|
-
|
0.42
x
|
0.44
x
|
0.56
x
|
0.52
x
|
EV / Revenue
|
6.01
x
|
-
|
3.6
x
|
2.45
x
|
2.66
x
|
2.16
x
|
EV / EBITDA
|
28.6
x
|
-
|
12.2
x
|
5.25
x
|
4.63
x
|
3.53
x
|
EV / FCF
|
30,295,273
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-0.59
x
|
-
|
-
|
1.55
x
|
1.33
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
291
|
75,609
|
77,308
|
82,347
|
82,347
|
-
|
Reference price
2 |
1,720
|
5.460
|
35.30
|
41.90
|
41.90
|
41.90
|
Announcement Date
|
2/28/19
|
4/22/22
|
2/23/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,830
|
-
|
6,493
|
6,924
|
6,189
|
6,644
|
EBITDA
1 |
1,017
|
-
|
1,911
|
3,236
|
3,549
|
4,065
|
EBIT
1 |
-837.3
|
-
|
1,283
|
2,279
|
2,289
|
2,805
|
Operating Margin
|
-17.34%
|
-
|
19.76%
|
32.91%
|
36.99%
|
42.22%
|
Earnings before Tax (EBT)
1 |
-5,688
|
-
|
-1,009
|
687.9
|
754.4
|
1,371
|
Net income
1 |
-5,728
|
-1,102
|
-1,109
|
480.1
|
739.3
|
1,343
|
Net margin
|
-118.58%
|
-
|
-17.08%
|
6.93%
|
11.95%
|
20.22%
|
EPS
2 |
-19,670
|
-15.13
|
-14.48
|
6.220
|
9.480
|
17.23
|
Free Cash Flow
|
959
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
19.85%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
94.26%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/19
|
4/22/22
|
2/23/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
-
|
1,363
|
1,914
|
1,624
|
2,023
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
933.6
|
796.6
|
922.8
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
45
|
919.5
|
629.6
|
388.6
|
341.3
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
67.48%
|
32.89%
|
23.92%
|
16.87%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
525
|
283.5
|
173.8
|
72.62
|
158
|
20.37
|
288.3
|
299.9
|
145.9
|
Net income
1 |
-471.4
|
441.2
|
262.3
|
152.2
|
63.5
|
-124.2
|
19.96
|
282.5
|
293.9
|
143
|
Net margin
|
-
|
-
|
19.25%
|
7.95%
|
3.91%
|
-6.14%
|
-
|
-
|
-
|
-
|
EPS
2 |
-6.140
|
5.720
|
3.400
|
4.350
|
0.8214
|
-1.460
|
0.2559
|
3.623
|
3.768
|
1.833
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/17/22
|
2/23/23
|
6/1/23
|
8/24/23
|
11/30/23
|
2/29/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
28,552
|
-
|
-
|
20,640
|
13,941
|
12,993
|
10,894
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
28.06
x
|
-
|
-
|
10.8
x
|
4.308
x
|
3.661
x
|
2.68
x
|
Free Cash Flow
|
959
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-268%
|
92.1%
|
-
|
-
|
26.4%
|
34.9%
|
43.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-2,928
|
-
|
-
|
-
|
23.90
|
31.40
|
47.60
|
Cash Flow per Share
|
4,235
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
275
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
5.69%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/19
|
2/27/20
|
4/22/22
|
2/23/23
|
2/29/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +13.24% | 312M | | +22.81% | 4.94B | | +5.86% | 4.24B | | +26.85% | 3.83B | | +1.38% | 1.87B | | +24.90% | 976M | | +30.80% | 781M | | +18.18% | 727M | | +66.25% | 646M | | +2.68% | 493M |
Oil Related Services
|