Projected Income Statement: St George Mining Limited

Forecast Balance Sheet: St George Mining Limited

Fiscal Period: June 2024 2025 2026 2027 2028
Net Debt 1 - -2.76 20.9 137 157
Change - - 855.9% 555.5% 14.6%
Announcement Date 9/27/24 9/29/25 - - -
1AUD in Million
Estimates

Cash Flow Forecast: St George Mining Limited

Fiscal Period: June 2025 2026 2027 2028
CAPEX 1 0.2432 - 100.7 214.3
Change - -100% - 112.81%
Free Cash Flow (FCF) 1 -23.73 -46 -126.5 -235
Change - -93.85% -175% -85.77%
Announcement Date 9/29/25 - - -
1AUD in Million
Estimates

Forecast Financial Ratios: St George Mining Limited

Fiscal Period: June 2024 2025 2026 2027 2028

Profitability

     
EBITDA Margin (%) - - - - -1.02%
EBIT Margin (%) - - - - 6.22%
EBT Margin (%) - - - - -29.26%
Net margin (%) - - - - -29.26%
FCF margin (%) - - - - -382%
FCF / Net Income (%) - 207.92% 321.68% 683.78% 1,305.56%

Profitability

     
ROA - - -44% -8.49% 3.58%
ROE - - 118.79% 662.66% -2.7%

Financial Health

     
Leverage (Debt/EBITDA) - - -1.01x -9.32x -248.61x
Debt / Free cash flow - - -0.45x -1.09x -0.67x

Capital Intensity

     
CAPEX / Current Assets (%) - - - - 348.35%
CAPEX / EBITDA (%) - -2.16% - -683.14% -33,998.06%
CAPEX / FCF (%) - -1.03% - -79.6% -91.19%

Items per share

     
Cash flow per share 1 - - -0.0065 -0.0076 -0.0042
Change - - - -16.92% 44.74%
Dividend per Share 1 - - - - -
Change - - - - -
Book Value Per Share 1 - 0.0173 0.0117 0.05 0.07
Change - - -32.54% 328.45% 40%
EPS 1 -0.0087 -0.0068 -0.0065 -0.006 -0.0075
Change - 21.84% 4.41% 7.69% -25%
Nbr of stocks (in thousands) 988,540 2,672,822 3,946,971 3,946,971 3,946,971
Announcement Date 9/27/24 9/29/25 - - -
1AUD
Estimates
2026 *2027 *
P/E Ratio -16.2x -17.5x
PBR 9x 2.1x
EV / Sales - -
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.1050AUD
Average target price
0.2833AUD
Spread / Average Target
+169.84%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. SGQ Stock
  4. Financials St George Mining Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!