Company Valuation: Swissnet AG

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2026 2027
Market Cap 1 22.09 19.02 16.74 -
Change - -13.89% - -
Enterprise Value (EV) 22.09 25.89 16.74 -7.363
Change - 17.21% - -143.99%
P/E - - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 3.1x 0.42x 0.32x
EV / Revenue - 0x 0.42x 0.32x
EV / EBITDA - -0x 2.09x 1.61x
EV / EBIT - -0x 2.5x 1.86x
EV / FCF - -0x 3.1x 2.46x
FCF Yield - -23.2% 32.3% 40.6%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 - 6.144 40 52
EBITDA 1 - -0.5192 8 10.4
EBIT 1 - -1.3 6.7 9
Net income -3.662 -2.153 - -
Net Debt - 6.87 - -24.1
Reference price 2 10.600 5.600 2.140 2.140
Nbr of stocks (in thousands) 2,109 3,649 8,485 -
Announcement Date 9/5/23 6/28/24 - -
1CHF in Million2
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.41x4.28x14.93x2.48% 255B
-87.2x13.76x79.66x-.--% 86.29B
13.45x2.45x9.04x6.15% 80.34B
9.58x1.05x5.51x5.03% 78.93B
18.71x4.89x12.09x3.06% 55.03B
13.5x1.97x8.24x5.76% 44.67B
12.69x1.45x9.94x1.27% 34.33B
14.99x1.91x8.86x5.76% 31.57B
17.59x1.28x8.2x1.12% 31.14B
Average 4.41x 3.67x 17.39x 3.4% 77.51B
Weighted average by Cap. 5.94x 4.39x 19.72x 3.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA