Valuation Swissnet AG Börse Stuttgart

Stocks

Real-time Estimate Tradegate 01:17:59 2026-09-25 pm EDT			5-day change	1st Jan Change
1.545 ^EUR	+20.70%		-9.86%	-77.93%

Sep. 14	Swissnet Names New Group CEO	MT
Sep. 14	Swissnet AG Announces CEO Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2026	2027	2028
Market Cap ¹	22.09	19.02	11.16	-	-
Change	-	-13.89%	-	-	-
Enterprise Value (EV) ¹	22.09	25.89	25.56	24.96	23.46
Change	-	17.21%	-	-2.35%	-6.01%
P/E	-	-	-	-	-
PBR	-	-	-	-	-
PEG	-	-	-	-	-
Capitalization / Revenue	-	3.1x	0.5x	0.47x	0.45x
EV / Revenue	-	4.21x	1.15x	1.05x	0.94x
EV / EBITDA	-	-49.9x	8.81x	6.57x	4.99x
EV / EBIT	-	-19.9x	-11.1x	-31.2x	29.3x
EV / FCF	-	-5.87x	-36.5x	49.9x	15.6x
FCF Yield	-	-17%	-2.74%	2%	6.39%
Dividend per Share ³	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ³	-	-	-	-	-
Distribution rate	-	-	-	-	-
Net sales ¹	-	6.144	22.3	23.7	24.9
EBITDA ¹	-	-0.5192	2.9	3.8	4.7
EBIT ¹	-	-1.3	-2.3	-0.8	0.8
Net income ¹	-3.662	-2.153	-2.8	-1.3	0.1
Net Debt ¹	-	6.87	14.4	13.8	12.3
Reference price ³	10.600	5.600	1.395	1.395	1.395
Nbr of stocks (in thousands)	2,109	3,649	8,485	-	-
Announcement Date	9/5/23	6/28/24	-	-	-

¹EUR in Million²CHF in Million³

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.3x	3.65x	12.76x	2.98%	214B
SNOWFLAKE INC.	-130.96x	18.27x	101.27x	-.--%	118B
ACCENTURE PLC	13.18x	1.45x	7.63x	3.64%	109B
TATA CONSULTANCY SERVICES LTD.	13.51x	2.46x	9.27x	6.08%	78.66B
RELX PLC	19.71x	5.2x	12.77x	2.88%	58.06B
FUJITSU LIMITED	22.47x	1.84x	11.5x	1.3%	43.57B
INFOSYS LIMITED	13.3x	1.92x	8.13x	5.86%	42.8B
NEC CORPORATION	20.97x	1.59x	10.13x	0.9%	39.98B
OKTA, INC.	103.96x	10.39x	38.79x	-.--%	36.12B
Average	10.94x	5.20x	23.58x	2.63%	82.16B
Weighted average by Cap.	-1.17x	5.66x	26.52x	2.73%