Valuation Telecom Italia Di Risp Borsa Italiana
Stocks
TITR
IT0003497176
Integrated Telecommunications Services
|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7708 EUR | +1.58% |
|
-.--% | +23.72% |
| Jun. 30 | Bullish futures; MIB set to restart from 51,100 points | AN |
| Jun. 29 | Telecom Italia buys back shares for about €12m | AN |
Company Valuation: Telecom Italia Di Risp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,841 | 3,416 | 4,662 | 3,929 | 8,202 | 16,943 | - | - |
| Change | - | -50.06% | 36.45% | -15.72% | 108.77% | 106.56% | - | - |
| Enterprise Value (EV) 1 | 29,028 | 28,780 | 30,318 | 14,055 | 17,980 | 24,386 | 24,137 | 23,674 |
| Change | - | -0.85% | 5.34% | -53.64% | 27.93% | 35.63% | -1.02% | -1.92% |
| P/E | -1.09x | -1.55x | -4.2x | -8.22x | 25.7x | 52.8x | 25.1x | 19.5x |
| PBR | 0.38x | 0.31x | 0.46x | 0.44x | 0.89x | 1.44x | 1.21x | 1.18x |
| PEG | - | 0x | 0.1x | 0.1x | -0x | -2.1x | 0x | 0.7x |
| Capitalization / Revenue | 0.45x | 0.22x | 0.29x | 0.27x | 0.6x | 1.19x | 1.16x | 1.13x |
| EV / Revenue | 1.9x | 1.82x | 1.86x | 0.97x | 1.31x | 1.71x | 1.65x | 1.58x |
| EV / EBITDA | 5.71x | 5.38x | 5.31x | 2.91x | 3.94x | 5.28x | 4.92x | 4.64x |
| EV / EBIT | -8.23x | 47.5x | 36.3x | 9.1x | 11.5x | 15x | 12.6x | 11.4x |
| EV / FCF | 89.9x | -20.4x | -798x | 10.8x | 17.9x | 20x | 20.1x | 17.2x |
| FCF Yield | 1.11% | -4.9% | -0.13% | 9.23% | 5.6% | 5% | 4.98% | 5.8% |
| Dividend per Share 2 | - | - | - | - | - | 0.2388 | 0.295 | 0.3348 |
| Rate of return | - | - | - | - | - | 3% | 3.71% | 4.21% |
| EPS 2 | -4 | -1.4 | -0.7 | -0.3 | 0.2 | 0.1508 | 0.3167 | 0.4088 |
| Distribution rate | - | - | - | - | - | 158% | 93.1% | 81.9% |
| Net sales 1 | 15,316 | 15,788 | 16,296 | 14,442 | 13,734 | 14,234 | 14,638 | 14,982 |
| EBITDA 1 | 5,080 | 5,347 | 5,710 | 4,825 | 4,566 | 4,616 | 4,902 | 5,106 |
| EBIT 1 | -3,529 | 606 | 836 | 1,545 | 1,564 | 1,621 | 1,917 | 2,080 |
| Net income 1 | -8,652 | -2,925 | -1,441 | -610 | 297 | 209.1 | 512.3 | 662.8 |
| Net Debt 1 | 22,187 | 25,364 | 25,656 | 10,126 | 9,778 | 7,444 | 7,194 | 6,731 |
| Reference price 2 | 4.342 | 2.163 | 2.942 | 2.466 | 5.138 | 7.958 | 7.958 | 7.958 |
| Nbr of stocks (in thousands) | 2,120,271 | 2,124,132 | 2,125,220 | 2,125,220 | 2,126,082 | 2,126,822 | - | - |
| Announcement Date | 3/2/22 | 3/15/23 | 3/6/24 | 3/5/25 | 3/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.87x | 1.25x | 3.88x | 7.37% | 213B | |
| 8.78x | 2.33x | 6.24x | 6.67% | 177B | |
| 11.89x | 2.01x | 5.28x | 4.73% | 131B | |
| 12.79x | 2.02x | 5.08x | 2.43% | 77.89B | |
| 11.65x | 1.72x | 7.35x | 3.72% | 72.66B | |
| 11.24x | 0.7x | 2.6x | 7.17% | 66.87B | |
| 15.43x | 2.69x | 8.43x | 5.11% | 57.43B | |
| 16.79x | 5.38x | 19.52x | 4.28% | 55.7B | |
| 16.81x | 1.84x | 5.74x | 4.77% | 50.14B | |
| Average | 12.92x | 2.21x | 7.12x | 5.14% | 100.21B | |
| Weighted average by Cap. | 11.85x | 2.02x | 6.19x | 5.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TIT Stock
- TITR Stock
- Valuation Telecom Italia Di Risp
Select your edition
All financial news and data tailored to specific country editions
