Valuation Telecom Italia Di Risp BOERSE MUENCHEN
Stocks
TQIR
IT0003497176
Integrated Telecommunications Services
|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-6.86% | +23.27% |
| Jul. 02 | Telecom Italia buys back shares for more than €2m | AN |
| Jul. 02 | MIB ends higher; Fincantieri tops the board | AN |
Company Valuation: Telecom Italia Di Risp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,841 | 3,416 | 4,662 | 3,929 | 8,202 | 17,115 | - | - |
| Change | - | -50.06% | 36.45% | -15.72% | 108.77% | 108.66% | - | - |
| Enterprise Value (EV) 1 | 29,028 | 28,780 | 30,318 | 14,055 | 17,980 | 24,559 | 24,310 | 23,846 |
| Change | - | -0.85% | 5.34% | -53.64% | 27.93% | 36.59% | -1.02% | -1.9% |
| P/E | -1.09x | -1.55x | -4.2x | -8.22x | 25.7x | 53.8x | 25.8x | 19.7x |
| PBR | 0.38x | 0.31x | 0.46x | 0.44x | 0.89x | 1.46x | 1.23x | 1.19x |
| PEG | - | 0x | 0.1x | 0.1x | -0x | -2.2x | 0x | 0.6x |
| Capitalization / Revenue | 0.45x | 0.22x | 0.29x | 0.27x | 0.6x | 1.2x | 1.17x | 1.14x |
| EV / Revenue | 1.9x | 1.82x | 1.86x | 0.97x | 1.31x | 1.73x | 1.66x | 1.59x |
| EV / EBITDA | 5.71x | 5.38x | 5.31x | 2.91x | 3.94x | 5.34x | 4.98x | 4.67x |
| EV / EBIT | -8.23x | 47.5x | 36.3x | 9.1x | 11.5x | 15.2x | 12.8x | 11.5x |
| EV / FCF | 89.9x | -20.4x | -798x | 10.8x | 17.9x | 20.2x | 20.2x | 17.4x |
| FCF Yield | 1.11% | -4.9% | -0.13% | 9.23% | 5.6% | 4.96% | 4.94% | 5.76% |
| Dividend per Share 2 | - | - | - | - | - | 0.2388 | 0.295 | 0.3348 |
| Rate of return | - | - | - | - | - | 2.96% | 3.66% | 4.15% |
| EPS 2 | -4 | -1.4 | -0.7 | -0.3 | 0.2 | 0.15 | 0.3126 | 0.4088 |
| Distribution rate | - | - | - | - | - | 159% | 94.4% | 81.9% |
| Net sales 1 | 15,316 | 15,788 | 16,296 | 14,442 | 13,734 | 14,229 | 14,615 | 14,982 |
| EBITDA 1 | 5,080 | 5,347 | 5,710 | 4,825 | 4,566 | 4,602 | 4,885 | 5,106 |
| EBIT 1 | -3,529 | 606 | 836 | 1,545 | 1,564 | 1,619 | 1,903 | 2,080 |
| Net income 1 | -8,652 | -2,925 | -1,441 | -610 | 297 | 209.1 | 512.3 | 662.8 |
| Net Debt 1 | 22,187 | 25,364 | 25,656 | 10,126 | 9,778 | 7,444 | 7,194 | 6,731 |
| Reference price 2 | 4.342 | 2.163 | 2.942 | 2.466 | 5.138 | 8.066 | 8.066 | 8.066 |
| Nbr of stocks (in thousands) | 2,120,271 | 2,124,132 | 2,125,220 | 2,125,220 | 2,126,082 | 2,126,822 | - | - |
| Announcement Date | 3/2/22 | 3/15/23 | 3/6/24 | 3/5/25 | 3/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.22x | 1.3x | 4.02x | 7.14% | 220B | |
| 8.81x | 2.33x | 6.25x | 6.64% | 177B | |
| 12.73x | 2.08x | 5.47x | 4.42% | 140B | |
| 13.14x | 2.05x | 5.17x | 2.37% | 79.1B | |
| 11.9x | 1.74x | 7.46x | 3.61% | 74.86B | |
| 11.94x | 0.76x | 2.83x | 6.75% | 71.57B | |
| 15.54x | 2.7x | 8.47x | 5.06% | 57.88B | |
| 23.52x | 5.31x | 19.39x | 4.55% | 55.15B | |
| 15.24x | 1.8x | 5.63x | 4.94% | 48.36B | |
| Average | 13.78x | 2.23x | 7.19x | 5.05% | 102.71B | |
| Weighted average by Cap. | 12.48x | 2.03x | 6.23x | 5.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TIT Stock
- TQIR Stock
- Valuation Telecom Italia Di Risp
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
