End-of-day quote
Thailand S.E.
06:00:00 2024-06-13 pm EDT
|
5-day change
|
1st Jan Change
|
205
THB
|
-0.97%
|
|
-0.97%
|
-5.96%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
52,753
|
60,336
|
63,468
|
69,568
|
66,600
|
71,875
|
Enterprise Value (EV)
1 |
44,988
|
50,655
|
52,100
|
57,579
|
54,478
|
57,183
|
P/E ratio
|
15.5
x
|
15.3
x
|
15.5
x
|
19.5
x
|
23.9
x
|
19
x
|
Yield
|
2.45%
|
2.44%
|
2.48%
|
1.93%
|
2.02%
|
2.03%
|
Capitalization / Revenue
|
2.35
x
|
2.51
x
|
2.68
x
|
2.83
x
|
2.5
x
|
2.58
x
|
EV / Revenue
|
2
x
|
2.11
x
|
2.2
x
|
2.34
x
|
2.05
x
|
2.06
x
|
EV / EBITDA
|
8.17
x
|
8.35
x
|
8.12
x
|
9.95
x
|
11.1
x
|
9.19
x
|
EV / FCF
|
15.4
x
|
15.1
x
|
17.8
x
|
20.6
x
|
32.1
x
|
31.3
x
|
FCF Yield
|
6.51%
|
6.63%
|
5.62%
|
4.85%
|
3.11%
|
3.19%
|
Price to Book
|
2.52
x
|
2.58
x
|
2.44
x
|
2.47
x
|
2.24
x
|
2.26
x
|
Nbr of stocks (in thousands)
|
329,704
|
329,704
|
329,704
|
329,704
|
329,704
|
329,704
|
Reference price
2 |
160.0
|
183.0
|
192.5
|
211.0
|
202.0
|
218.0
|
Announcement Date
|
2/27/19
|
2/27/20
|
2/24/21
|
2/24/22
|
2/23/23
|
2/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
22,440
|
23,999
|
23,707
|
24,613
|
26,628
|
27,811
|
EBITDA
1 |
5,509
|
6,066
|
6,415
|
5,789
|
4,905
|
6,224
|
EBIT
1 |
4,284
|
4,874
|
5,246
|
4,613
|
3,786
|
5,105
|
Operating Margin
|
19.09%
|
20.31%
|
22.13%
|
18.74%
|
14.22%
|
18.36%
|
Earnings before Tax (EBT)
1 |
4,933
|
5,872
|
5,978
|
5,407
|
4,584
|
5,915
|
Net income
1 |
3,404
|
3,943
|
4,090
|
3,575
|
2,786
|
3,778
|
Net margin
|
15.17%
|
16.43%
|
17.25%
|
14.52%
|
10.46%
|
13.58%
|
EPS
2 |
10.33
|
11.96
|
12.41
|
10.84
|
8.450
|
11.46
|
Free Cash Flow
1 |
2,927
|
3,358
|
2,929
|
2,795
|
1,695
|
1,825
|
FCF margin
|
13.04%
|
13.99%
|
12.35%
|
11.36%
|
6.36%
|
6.56%
|
FCF Conversion (EBITDA)
|
53.13%
|
55.35%
|
45.65%
|
48.29%
|
34.55%
|
29.33%
|
FCF Conversion (Net income)
|
85.98%
|
85.15%
|
71.61%
|
78.19%
|
60.84%
|
48.32%
|
Dividend per Share
2 |
3.920
|
4.460
|
4.770
|
4.080
|
4.080
|
4.420
|
Announcement Date
|
2/27/19
|
2/27/20
|
2/24/21
|
2/24/22
|
2/23/23
|
2/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
7,765
|
9,681
|
11,368
|
11,989
|
12,122
|
14,692
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,927
|
3,358
|
2,929
|
2,795
|
1,695
|
1,825
|
ROE (net income / shareholders' equity)
|
16.5%
|
18.1%
|
16.6%
|
13.6%
|
10.6%
|
12.6%
|
ROA (Net income/ Total Assets)
|
8.89%
|
9.36%
|
9.15%
|
7.4%
|
5.68%
|
7.2%
|
Assets
1 |
38,279
|
42,130
|
44,681
|
48,303
|
49,077
|
52,477
|
Book Value Per Share
2 |
63.40
|
70.90
|
78.80
|
85.50
|
90.20
|
96.40
|
Cash Flow per Share
2 |
11.80
|
10.10
|
11.20
|
10.90
|
11.60
|
12.70
|
Capex
1 |
990
|
1,301
|
1,748
|
709
|
815
|
978
|
Capex / Sales
|
4.41%
|
5.42%
|
7.37%
|
2.88%
|
3.06%
|
3.52%
|
Announcement Date
|
2/27/19
|
2/27/20
|
2/24/21
|
2/24/22
|
2/23/23
|
2/21/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.29% | 280B | | -9.08% | 88.33B | | +0.20% | 40.46B | | -12.44% | 39.32B | | +0.29% | 37.81B | | +0.55% | 36.98B | | -17.61% | 29.42B | | -4.37% | 29.35B | | +4.90% | 23.44B |
Other Food Processing
|