Valuation: Thai Rayon

Market Cap 5.29B 157M 140M 129M 117M 219M 14.88B 223M 1.56B 616M 7.79B 588M 576M 24.57B P/E 2025
74.9x
P/E 2026 -3.19x
Enterprise Value 8.61B 255M 228M 210M 191M 357M 24.2B 362M 2.53B 1B 12.68B 957M 936M 39.97B EV / Sales 2025
0.78x
EV / Sales 2026 1.01x
Free-Float
16.47%
Yield 2025
0.15%
Yield 2026 0.19%
3 years 25
Extreme 25
43.25
5 years 25
Extreme 25
62
10 years 20
Extreme 20
62
Manager TitleAgeSince
Director of Finance/CFO - 2021-11-29
Chief Tech/Sci/R&D Officer 54 2018-09-10
Investor Relations Contact 54 2010-06-29
Director TitleAgeSince
Chairman 59 1993-07-05
Director/Board Member 81 1995-10-09
Director/Board Member 81 2020-08-13
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-.--%-40.00% 157M
+1.82%+2.33%+3.83%+33.53% 4.03B
+0.09%-6.88%-1.85%+28.73% 3.69B
-1.26%-7.64%+60.24%+1,128.93% 2.39B
0.00%-3.98%-3.19%+21.48% 2.1B
-1.85%-4.29%+63.68%+64.32% 2.09B
+0.35%-2.03%+6.64%-0.69% 1.89B
+1.10%-1.08%-13.88%+4.13% 1.79B
-1.30%-8.31%+20.85%+20.21% 1.54B
+1.43%-2.93%-45.84% - 1.53B
Average +0.04%-4.58%+9.05%+140.07% 2.12B
Weighted average by Cap. +0.17%-4.53%+10.78%+160.06%

Financials

2025 2026
Net sales 10.19B 302M 270M 249M 226M 422M 28.66B 429M 3B 1.19B 15.02B 1.13B 1.11B 47.34B 8.56B 253M 226M 209M 189M 354M 24.06B 360M 2.52B 996M 12.61B 951M 931M 39.74B
Net income 88.77M 2.63M 2.35M 2.17M 1.97M 3.68M 250M 3.74M 26.1M 10.33M 131M 9.87M 9.66M 412M -1.66B -49.19M -43.93M -40.58M -36.77M -68.8M -4.67B -69.94M -488M -193M -2.45B -185M -181M -7.71B
Net Debt 1.31B 38.66M 34.52M 31.89M 28.9M 54.07M 3.67B 54.96M 384M 152M 1.92B 145M 142M 6.06B 3.32B 98.18M 87.68M 81M 73.4M 137M 9.32B 140M 975M 386M 4.88B 368M 361M 15.4B
Projected Income Statement - Annual - Thai Rayon
Logo Thai Rayon
Thai Rayon Public Company Limited is a Thailand-based company engaged in the manufacture of viscose rayon staple fiber and anhydrous sodium sulfate for sale to both domestic and export markets. The Company offers a range of viscose staple fibers, which have various applications in apparel, home textiles, dress materials, knitwear, wipes, personal hygiene and medical use. The Company also produces Anhydrous Sodium Sulfate as its by-product, which is widely used in the domestic market by the detergent, pulp, glass, leather, and textile industries. The Company's factories are located at 36 Moo 2 Ayuthaya-Angthong Highway, Posa, Muang, Angthong and 19 Moo 7 Nhongplakadee Road, Nhongplamho, Nhongkhae, Saraburi. The Company has investments in backward and forward integration projects in Thailand, Indonesia, Laos, China and Canada. The Company's products are distributed under the Birla Cellulose brand in the United States, China, Europe, Turkey, Canada, South Korea, Indonesia, and others.
Employees
1,002