Market Closed -
Nyse
04:00:00 2024-04-30 pm EDT
|
5-day change
|
1st Jan Change
|
0.75
USD
|
+0.08%
|
|
+10.39%
|
-68.49%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
21.25
|
181
|
191.5
|
56.5
|
22.33
|
-
|
Enterprise Value (EV)
1 |
21.25
|
181
|
191.5
|
56.5
|
22.33
|
22.33
|
P/E ratio
|
-0.26
x
|
-1.79
x
|
-2.64
x
|
-0.96
x
|
-0.61
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.96
x
|
0.87
x
|
0.23
x
|
0.07
x
|
-
|
EV / Revenue
|
-
|
0.96
x
|
0.87
x
|
0.23
x
|
0.07
x
|
-
|
EV / EBITDA
|
-
|
-15
x
|
61.8
x
|
5.09
x
|
0.59
x
|
-
|
EV / FCF
|
-
|
-
|
-13,150,655
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,610
|
12,857
|
18,050
|
23,737
|
29,771
|
-
|
Reference price
2 |
13.20
|
14.08
|
10.61
|
2.380
|
0.7500
|
0.7500
|
Announcement Date
|
8/16/21
|
3/28/22
|
3/16/23
|
4/1/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
189.1
|
220.9
|
244.2
|
298.6
|
-
|
EBITDA
1 |
-
|
-12.06
|
3.101
|
11.1
|
38.14
|
-
|
EBIT
1 |
-
|
-84.28
|
-55.88
|
-35.8
|
-14.2
|
-
|
Operating Margin
|
-
|
-44.56%
|
-25.29%
|
-14.66%
|
-4.76%
|
-
|
Earnings before Tax (EBT)
|
-
|
-91.61
|
-68.45
|
-
|
-
|
-
|
Net income
1 |
-89.23
|
-89.94
|
-70.86
|
-55.58
|
-28.41
|
-
|
Net margin
|
-
|
-47.55%
|
-32.07%
|
-22.76%
|
-9.52%
|
-
|
EPS
2 |
-50.16
|
-7.870
|
-4.020
|
-2.490
|
-1.230
|
-
|
Free Cash Flow
|
-
|
-
|
-14.56
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-6.59%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/16/21
|
3/28/22
|
3/16/23
|
4/1/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
61.2
|
48.24
|
65.08
|
66.71
|
61.66
|
51.38
|
58.81
|
63.42
|
70.6
|
56
|
64.1
|
69.1
|
80.7
|
EBITDA
|
-
|
1.141
|
-1.132
|
-4.946
|
2.976
|
5.434
|
-4.461
|
-0.076
|
6.356
|
9.281
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-15.44
|
-21.37
|
-12.44
|
-8.02
|
-14.56
|
-14.3
|
-6.852
|
-0.092
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-32.01%
|
-32.84%
|
-18.64%
|
-13.01%
|
-28.34%
|
-24.31%
|
-10.8%
|
-0.13%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-18.44
|
-24
|
-15.96
|
-11.44
|
-19.37
|
-19.38
|
-11.1
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-24.71
|
-
|
-18.45
|
-22.21
|
-16.5
|
-13.7
|
-19.38
|
-19.48
|
-11.17
|
-5.555
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-38.24%
|
-34.13%
|
-24.74%
|
-22.21%
|
-37.71%
|
-33.13%
|
-17.61%
|
-7.87%
|
-
|
-
|
-
|
-
|
EPS
|
-2.200
|
-
|
-1.200
|
-1.220
|
-0.9000
|
-0.7500
|
-1.040
|
-0.8800
|
-0.4800
|
-0.1600
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/15/21
|
3/28/22
|
5/4/22
|
8/9/22
|
11/9/22
|
3/16/23
|
5/10/23
|
8/14/23
|
11/14/23
|
4/1/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-14.6
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
0.53
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
0.24%
|
-
|
-
|
-
|
Announcement Date
|
8/16/21
|
3/28/22
|
3/16/23
|
4/1/24
|
-
|
-
|
Last Close Price
0.7494
USD Average target price
11
USD Spread / Average Target +1,367.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -68.49% | 22.31M | | +18.26% | 413B | | +13.10% | 241B | | +7.63% | 140B | | +16.48% | 103B | | +16.77% | 83.94B | | +49.24% | 56.98B | | +30.71% | 53.38B | | +4.74% | 37.77B | | +15.33% | 34.36B |
Other Internet Services
|