Stock IWP THE INDIAN WOOD PRODUCTS COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Indian Wood Products Company Limited

Equities

IWP

INE586E01020

Forest & Wood Products

Market Closed - Bombay S.E.
Other stock markets
 06:17:49 2024-05-27 am EDT 		5-day change 1st Jan Change
29.64 INR -0.77% Intraday chart for The Indian Wood Products Company Limited -2.08% -8.15%
Feb. 13 The Indian Wood Products Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 The Indian Wood Products Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,966 5,271 1,529 2,524 2,124 1,241
Enterprise Value (EV) 1 4,343 5,786 2,287 3,211 2,894 1,993
P/E ratio 25 x 31.1 x 22.1 x 121 x -363 x 67.6 x
Yield 0.2% 0.24% 0.42% 0.25% 0.15% 0.26%
Capitalization / Revenue 1.84 x 2.63 x 0.79 x 1.6 x 1.2 x 0.68 x
EV / Revenue 2.01 x 2.89 x 1.17 x 2.04 x 1.63 x 1.09 x
EV / EBITDA 13.5 x 17.5 x 11.7 x 32 x 35.2 x 20 x
EV / FCF 36.3 x -47.1 x -20.1 x 81.7 x -29.2 x 335 x
FCF Yield 2.76% -2.12% -4.98% 1.22% -3.42% 0.3%
Price to Book 1.2 x 1.52 x 0.44 x 0.72 x 0.6 x 0.35 x
Nbr of stocks (in thousands) 63,973 63,973 63,973 63,973 63,988 63,973
Reference price 2 62.00 82.40 23.90 39.45 33.20 19.40
Announcement Date 9/2/18 8/27/19 9/1/20 9/4/21 8/24/22 8/29/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,161 2,005 1,947 1,574 1,776 1,821
EBITDA 1 320.7 330.3 195.2 100.2 82.31 99.57
EBIT 1 292.9 297.3 170.1 71.86 53.72 72.22
Operating Margin 13.56% 14.83% 8.74% 4.56% 3.02% 3.97%
Earnings before Tax (EBT) 1 251.9 247.3 98.1 22.62 -7.293 22.66
Net income 1 158.7 169.4 69.24 20.82 -5.847 18.36
Net margin 7.35% 8.45% 3.56% 1.32% -0.33% 1.01%
EPS 2 2.481 2.648 1.080 0.3255 -0.0914 0.2870
Free Cash Flow 1 119.7 -122.8 -113.8 39.28 -98.97 5.941
FCF margin 5.54% -6.12% -5.85% 2.5% -5.57% 0.33%
FCF Conversion (EBITDA) 37.33% - - 39.21% - 5.97%
FCF Conversion (Net income) 75.44% - - 188.68% - 32.35%
Dividend per Share 2 0.1250 0.2000 0.1000 0.1000 0.0500 0.0500
Announcement Date 9/2/18 8/27/19 9/1/20 9/4/21 8/24/22 8/29/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 377 515 758 687 769 752
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.175 x 1.559 x 3.882 x 6.857 x 9.344 x 7.55 x
Free Cash Flow 1 120 -123 -114 39.3 -99 5.94
ROE (net income / shareholders' equity) 4.91% 5% 1.99% 0.59% -0.17% 0.52%
ROA (Net income/ Total Assets) 3.76% 3.76% 2.08% 0.86% 0.63% 0.85%
Assets 1 4,215 4,502 3,324 2,434 -925.3 2,169
Book Value Per Share 2 51.70 54.10 54.80 55.00 54.90 55.10
Cash Flow per Share 2 0.5000 0.8200 0.0600 0.2100 0.0400 0.6300
Capex 1 83.5 66.5 50.6 18.1 28.8 28.1
Capex / Sales 3.86% 3.32% 2.6% 1.15% 1.62% 1.54%
Announcement Date 9/2/18 8/27/19 9/1/20 9/4/21 8/24/22 8/29/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Wood Products

1st Jan change Capi.
THE INDIAN WOOD PRODUCTS COMPANY LIMITED Stock The Indian Wood Products Company Limited
-8.15% 23.01M
LOUISIANA-PACIFIC CORPORATION Stock Louisiana-Pacific Corporation
+26.90% 6.44B
STELLA-JONES INC. Stock Stella-Jones Inc.
+11.13% 3.53B
CORTICEIRA AMORIM, SGPS, S.A. Stock Corticeira Amorim, SGPS, S.A.
+6.02% 1.38B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD Stock DeHua TB New Decoration Material Co.,Ltd
+34.42% 1.35B
DEXCO S.A. Stock Dexco S.A.
-7.19% 1.18B
OENEO Stock Oeneo
-6.98% 818M
STEICO SE Stock STEICO SE
+9.51% 550M
DONGWHA ENTERPRISE CO.,LTD Stock Dongwha Enterprise Co.,Ltd
-32.32% 550M
DARE POWER DEKOR HOME CO.,LTD. Stock Dare Power Dekor Home Co.,Ltd.
-12.00% 532M
Wood Products
  1. Stock Market
  2. Equities
  3. IWP Stock
  4. Financials The Indian Wood Products Company Limited