Effective June 1, 2020, our corporate name has changed to The Shyft Group, Inc.
(f/k/a Spartan Motors, Inc.) The new corporate name reflects the next phase of
our business transformation with an increased focus on higher growth commercial,
retail, and service specialty vehicle markets.



The Shyft Group, Inc. was organized as a Michigan corporation on September 18, 1975, and is headquartered in Novi, Michigan.





The Company is a niche market leader in specialty vehicle manufacturing and
assembly for the commercial vehicle (including last-mile delivery, specialty
service and vocation-specific upfit segments) and recreational vehicle
industries. Our products include walk-in vans and truck bodies used in
e-commerce/parcel delivery, upfit equipment used in the mobile retail and
utility trades, luxury Class A diesel motor home chassis, military vehicles, and
contract manufacturing and assembly services. We also supply replacement parts
and offer repair, maintenance, field service and refurbishment services for the
vehicles that we manufacture. Our operating activities are conducted through our
wholly-owned operating subsidiary, The Shyft Group USA, Inc., with locations in
Charlotte, Michigan; Pompano Beach, Florida; Ephrata, Pennsylvania; Bristol,
Indiana; North Charleston, South Carolina; Kansas City, Missouri; Montebello,
Carson and Sacramento, California; Mesa, Arizona; Dallas and Weatherford, Texas;
and Saltillo, Mexico.



Our vehicles, parts and services are sold to commercial users, original
equipment manufacturers (OEMs), dealers, individual end users, and
municipalities and other governmental entities. Our diversification across
several sectors provides numerous opportunities while reducing overall risk as
the various markets we serve tend to have different cyclicality. We have an
innovative team focused on building lasting relationships with our customers by
designing and delivering market leading specialty vehicles, vehicle components,
and services. Additionally, our business structure provides the agility to
quickly respond to market needs, take advantage of strategic opportunities when
they arise and correctly size and scale operations to ensure stability and
growth. Our expansion of equipment upfit services in our Fleet Vehicles and
Services segment, and the growing opportunities that we have capitalized on in
last mile delivery as a result of the rapidly changing e-commerce market, are
excellent examples of our ability to generate growth and profitability by
quickly fulfilling customer needs.



Recent Developments



On January 30, 2020, the World Health Organization ("WHO") announced a global
health emergency because of a new strain of coronavirus ("COVID-19"). On March
11, 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the
rapid increase in exposure globally. The pandemic has had a significant impact
on macroeconomic conditions. To limit the spread of COVID-19, governments have
taken various actions including the issuance of stay-at-home orders and social
distancing guidelines. While the Company's plants continued to operate as
essential businesses, starting March 23, 2020 certain of our manufacturing
facilities were temporarily suspended or cut back on operating levels and shifts
as a result of government orders. As of June 30, 2020, approximately 90% of our
facilities were at full or modified production levels. However, additional
suspensions and cutbacks may occur as the impacts from COVID-19 and related
responses continue to develop within our global supply chain and customer base.
The Company is taking a variety of measures to maintain operations with as
minimal impact as possible to promote the safety and security of our employees,
including increased frequency of cleaning and disinfecting of facilities, social
distancing, remote working when possible, travel restrictions and limitations on
visitor access to facilities. We have taken actions to align operations and
spending across our business in response to uncertainty caused by the COVID-19
outbreak. This includes temporary salary reductions for executive management and
the Board of Directors, furloughs of a portion of our workforce, freezing
employee requisitions and minimizing capital expenditures to critical
investments.



The full impact of the COVID-19 outbreak continues to evolve as of the date of
this filing. As such, it is uncertain as to the full magnitude that the pandemic
will have on the Company's financial condition, liquidity, and future results of
operations. Management is actively monitoring the impact of the global situation
on its financial condition, liquidity, operations, suppliers, industry, and
workforce. Given the daily evolution of the COVID-19 outbreak and the global
responses to curb its spread, the Company is not able to estimate the effects of
the COVID-19 outbreak on its results of operations, financial condition, or
liquidity for fiscal year 2020.



                                       23

--------------------------------------------------------------------------------

Table of Contents





On March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief
and Economic Security Act (the "CARES Act"). The CARES Act, among other things,
includes provisions relating to refundable payroll tax credits, deferment of
employer side social security payments, net operating loss carryback periods,
alternative minimum tax credit refunds, modifications to the net interest
deduction limitations and technical corrections to tax depreciation methods for
qualified improvement property. As a result, the Company recorded an income tax
benefit of $2,610 in the first quarter of 2020 (see "Note 10 - Taxes on Income")
and has also made provision to defer the employer side social security payments
for the remaining portion of 2020, to be paid in two equal installment payments
in 2021 and 2022. We will continue to examine the potential impacts of the CARES
Act on our business, results of operations, financial condition and liquidity.



On February 1, 2020, the Company completed its sale of the Emergency Response
and Vehicle ("ERV") business for $55.0 million in cash, subject to certain
post-closing adjustments. The ERV business consisted of the emergency response
cab-chassis and apparatus operations in Charlotte, Michigan, and the Spartan
apparatus operations in Brandon, South Dakota; Snyder and Neligh, Nebraska; and
Ephrata, Pennsylvania. The divestiture will allow us to further focus on
accelerating growth and profitability in our commercial, fleet, delivery and
specialty vehicles markets. As a result of this divestiture, the ERV business is
accounted for as a discontinued operation for all periods presented. See "Note 2
- Discontinued Operations" of the Notes to Condensed Consolidated Financial
Statements of this Form 10-Q for further discussion of this transaction.



On September 9, 2019, the Company completed the acquisition of Fortress
Resources, LLC d/b/a Royal Truck Body ("Royal") for $89.2 million in cash,
subject to certain post-closing adjustments. Royal is a leading California-based
designer, manufacturer and installer of service truck bodies and accessories.
Royal manufactures and assembles truck body options for various trades, service
truck bodies, stake body trucks, contractor trucks, and dump bed trucks. Royal
is the largest service body company in the western United States with its
principal facility in Carson, California. Royal has additional manufacturing,
assembly, and service space in branch locations in Sacramento, California; Mesa,
Arizona; and Dallas and Weatherford, Texas. This acquisition allowed us to
quickly expand our footprint in the western United States supporting our
strategy of coast-to-coast manufacturing and distribution. Royal is part of our
Specialty Vehicle segment. See "Note 3 - Acquisition Activities" of the Notes to
Condensed Consolidated Financial Statements of this Form 10-Q for further
discussion of this transaction.



Executive Overview



  ? Revenue of $124.0 million in the second quarter of 2020, a decrease of
    31.0% compared to $179.7 million in the second quarter of 2019.

? Gross Margin of 19.4% in the second quarter of 2020, compared to 11.6% in the

second quarter of 2019.

? Operating expense of $25.7 million, or 20.8% of sales in the second quarter of

2020, compared to $14.6 million, or 8.1% of sales in the second quarter of

2019.

? Operating income (loss) of ($1.7) million in the second quarter of 2020,

compared to $6.3 million in the second quarter of 2019.

? Income tax expense (benefit) of ($0.5) million in the second quarter of 2020,

compared to $1.5 million in the second quarter of 2019.

? Income (loss) from continuing operations of ($1.1) million in the second

quarter of 2020, compared to $4.5 million in the second quarter of 2019.

? Earnings (loss) per share from continuing operations of ($0.03) in the

second quarter of 2020, compared to $0.14 in the second quarter of 2019.

? Order backlog of $337.5 million at June 30, 2020, an increase of $32.7 million


    or 10.7% from our backlog of $304.8 million at June 30, 2019.




We believe we are well positioned to take advantage of long-term opportunities
and continue our efforts to bring product innovations to each of the markets
that we serve. Some of our recent innovations, strategic developments and
strengths include:



? Our alliance with Motiv Power Systems, a leading producer of all-electric

chassis for walk-in vans, box trucks, work trucks, buses and other specialty

vehicles that provides us with access to Motiv's EPIC™ all-electric chassis in

manufacturing Class 4 - Class 6 walk-in vans. This alliance demonstrates our

ability to innovate and advance the markets we serve, and places us ahead of


    the curve in the electric vehicle (EV) fleet market.



? Our continued expansion into the equipment upfit market for vehicles used in

the parcel delivery, trades and construction industries. This rapidly

expanding market offers an opportunity to add value to current and new


    customers for our fleet vehicles and vehicles produced by other original
    equipment manufacturers.




                                       24

--------------------------------------------------------------------------------


  Table of Contents



  ? The introduction of Velocity M3 walk-in cargo van which is built on a

Mercedes-Benz Sprinter cab and chassis, blends the fuel efficiency, driver

ergonomics, and safety provisions of a cargo van cab and chassis with the

expansive cargo space of a traditional walk-in van. The Velocity M3 builds

upon advancements from the Utilimaster Reach®, with a lighter body design,

improved payload, better fuel efficiency, and maximized cargo space,

punctuated with a game-changing automatic access system that opens, closes,


    and locks interior and exterior doors-without keys or manual effort-for
    unequaled ease and stop-by-stop efficiency gains.



? Our continued expansion into the all-electric chassis market where Utilimaster

partnered with Cummins to fully electrify Reach. The electrified Reach EV

showcases Utilimaster's global commitment to emerging technologies and

extending alternative propulsion technologies to customers. The Reach has

served a pivotal role with key parcel delivery customers since 2011, offering


    a purpose-built delivery vehicle with a highly customizable cargo area.



? The introduction of our refrigeration technology, which demonstrates our

ability to apply the latest technical advancements with our unique

understanding of last-mile delivery optimization. Utilimaster's Work-Driven

Design™ process provides best-in-class conversion solutions in walk-in vans,

truck bodies, and cargo van vehicles. The refrigerated van is upfitted to

optimally preserve cold cargo quality while offering customizations such as

removable bulkheads and optional thermal curtains. The multi-temperature

solution requires no additional fuel source, so it can serve a wide variety of

categories from food and grocery to time and temperature sensitive healthcare


    deliveries.



? The introduction of the K3 605 chassis. The K3 605 is equipped with Spartan

Connected Coach, a technology bundle featuring the new digital dash display

and keyless push-button start. It also features Spartan's Advanced Protection

System, a collection of safety systems that includes collision mitigation with

adaptive cruise control, electronic stability control, automatic traction

control, Spartan Safe Haul, and factory chassis-integrated air supply for tow


    vehicle braking systems.



? Spartan Connected Coach, a technology bundle for our motor home chassis that

includes a 15-inch digital dash displaying gauge functions, tire pressure

monitoring, blind spot indicators, navigation, and other information. Spartan

Connected Coach also offers passive keyless start and adjustable Adaptive

Cruise Control and brings proven automotive technology to the RV market.

? The strength of our balance sheet and access to credit through our revolving


    line of credit.




The following section provides a narrative discussion about our financial
condition and results of operations. Certain amounts in the narrative may not
sum due to rounding. The comments should be read in conjunction with our
Condensed Consolidated Financial Statements and related Notes thereto included
in Item 1 of this Form 10-Q and in conjunction with our Annual Report on Form
10-K filed with the Securities and Exchange Commission on March 16, 2020.



                                       25

--------------------------------------------------------------------------------


  Table of Contents







RESULTS OF OPERATIONS



The following table sets forth, for the periods indicated, the components of the
Company's Condensed Consolidated Statements of Operations as a percentage of
sales (percentages may not sum due to rounding):



                                                       Three Months Ended            Six Months Ended
                                                            June 30,                     June 30,
                                                      2020             2019          2020         2019
Sales                                                   100.0            100.0         100.0       100.0
Cost of products sold                                    80.6             88.4          80.0        88.2
Gross profit                                             19.4             11.6          20.0        11.8
Operating expenses:
Research and development                                  0.9              0.6           0.9         0.7
Selling, general and administrative                      19.9              7.5          15.3         7.7
Operating income (loss)                                  (1.4 )            3.5           3.9         3.5
Other income (expense), net                               0.0             (0.1 )        (0.4 )      (0.1 )
Income (loss) from continuing operations before
income taxes                                             (1.4 )            3.4           3.5         3.4
Income tax expense (benefit)                             (0.4 )            0.9          (0.1 )       0.7
Income (loss) from continuing operations                 (0.9 )            2.5           3.5         2.7
Loss from discontinued operations, net of
income taxes                                             (0.1 )           (0.7 )        (1.3 )      (1.3 )
Non-controlling interest                                  0.1             (0.1 )         0.0           -
Net income (loss) attributable to The Shyft
Group, Inc.                                              (1.1 )            2.0           2.1         1.4



Quarter Ended June 30, 2020Compared to the Quarter Ended June 30, 2019





Sales



For the quarter ended June 30, 2020, we reported consolidated sales of $124.0
million, compared to $179.7 million for the second quarter of 2019, a decrease
of $55.7 million or 31.0%. This decrease reflects sales volume decrease of $43.9
million in our Fleet Vehicles and Services segment and a sales volume decrease
of $15.0 million in our Specialty Vehicles segment. These decreases included a
$35.7 million decrease in pass through Chassis revenue. Revenue was negatively
impacted during the second quarter of 2020 by COVID-19 related production
shut-downs due to chassis and component shortages.  Please refer to our segment
discussion below for further information about segment sales.



Cost of Products Sold



Cost of products sold was $100.0 million in the second quarter of 2020, compared
to $158.8 million in the second quarter of 2019, a decrease of $58.8 million or
37.0%. Cost of products sold decreased by $17.0 million due to the lower unit
sales volumes, $4.4 million due to favorable product mix, $35.7 million in lower
USPS pass through Chassis material, $1.2 million due to cost reductions and
productivity and $0.5 million due to lower supplier and other costs. As a
percentage of sales, cost of products sold decreased to 80.6% in the
second quarter of 2020, compared to 88.4% in the second quarter of 2019, driven
by favorable product mix impacting the second quarter of 2020.



Gross Profit



Gross profit was $24.0 million for the second quarter of 2020, compared to
$20.9 million for the second quarter of 2019, an increase of $3.1 million, or
15.1%. Favorable product mix of $4.4 million, productivity improvements of $1.2
million and decreased supplier and other costs of $0.5 million more than offset
$3.0 million of impact from lower sales volumes. Gross margin increased to 19.4%
from 11.6% over the same period.



                                       26

--------------------------------------------------------------------------------


  Table of Contents



Operating Expenses



Operating expense was $25.7 million for the second quarter of 2020, compared to
$14.6 million for the second quarter of 2019, an increase of $11.1 million or
76.2%. Research and development expense in the second quarter of 2020 was $1.1
million, compared to $1.1 million in the second quarter of 2019. Selling,
general and administrative expense was $24.6 million in the second quarter of
2020, compared to $13.5 million for the second quarter of 2019, an increase of
$11.1 million or 82.8%. This increase was primarily due to $4.0 million in
additional salaried employees, higher spending on professional services,
incentive compensation, and $4.8 million in accelerated depreciation of ERP
system and write-off of related construction in process in the second quarter of
2020. The remaining increase of $2.4 million is related to manufacturing
facilities acquired in 2019.



Other Income (Expense)



Interest expense was $0.5 million for the second quarter of 2020, compared to
$0.3 million for the second quarter of 2019, caused by higher borrowings related
to the Royal acquisition and incremental liquidity borrowing in response to the
market uncertainty caused by the coronavirus outbreak. Other income was $0.5
million in the second quarter of 2020 driven by recovery associated with a
transition service agreement, compared to other income of $0.1 million for the
second quarter of 2019.


Income Tax Expense (Benefit)





Our effective income tax rate was (32.5%) in the second quarter of 2020,
compared to 25.3% in the second quarter of 2019.  The effective tax rate of a
tax benefit of 32.5% for the three months ended June 30, 2020 compares
unfavorably to the comparable period in 2019 because of a $0.2 million benefit
related to an excess of stock compensation for tax purposes over the amount for
financial reporting purposes. The effective tax rate for the three months ended
June 30, 2019 reflects the impact of current statutory income tax rates on our
Income before taxes.


Income (Loss) from Continuing Operations





Income from continuing operations for the quarter ended June 30, 2020 decreased
by $5.6 million, or (125.0%), to ($1.1) million compared to $4.5 million for the
quarter ended June 30, 2019. On a diluted per share basis, income from
continuing operations decreased ($0.17) to ($0.03) in the second quarter of 2020
compared to $0.14 per share in the second quarter of 2019. Driving this increase
were the factors noted above.



Loss from Discontinued Operations





Loss from discontinued operations, net of income taxes for the quarter ended
June 30, 2020 decreased by $1.1 million, or 87.5%, to $0.2 million compared to
$1.3 million for the quarter ended June 30, 2019 due to the completion of the
sale of the ERV business in February 2020.



Adjusted EBITDA


Our consolidated Adjusted EBITDA in the second quarter of 2020 was $9.4 million, compared to $9.8 million for the second quarter of 2019, a decrease of $0.4 million or 4.2%.

The table below describes the changes in Adjusted EBITDA for the three months ended June 30, 2020 compared to the same period of 2019 (in millions):

Adjusted EBITDA three months ended June 30, 2019 $ 9.8 Sales volume

                                         (3.0 )
Sales pricing/mix                                     5.9
Supplier and other cost decreases                     1.9
General and administrative costs and other           (5.2 )

Adjusted EBITDA three months ended June 30, 2020 $ 9.4


                                       27

--------------------------------------------------------------------------------


  Table of Contents



Order Backlog


Our order backlog by reportable segment as of June 30, 2020 compared to June 30, 2019 is summarized in the following table (in thousands):





                              June 30,      June 30,
                                2020          2019
Fleet Vehicles and Services   $ 286,955     $ 272,399
Specialty Vehicles               50,540        32,417
Total consolidated            $ 337,495     $ 304,816




Our Fleet Vehicles and Services backlog increased by $14.6 million, or 5.3%,
which reflects strong demand for vehicles across the Company's product
portfolio. Our Specialty Vehicles segment backlog increased by $18.1 million, or
55.9%, due to acquisition of Royal and increased motor home chassis orders.



The segment backlog at June 30, 2020, totaled $337.5 million, up 10.7%, compared
to $304.8 million at June 30, 2019, which reflects strong demand for vehicles
across the Company's product portfolio.



Orders in the backlog are subject to modification, cancellation or rescheduling
by customers. Although the backlog of unfilled orders is one of many indicators
of market demand, several factors, such as changes in production rates,
available capacity, new product introductions, supply of chassis, and
competitive pricing actions, may affect actual sales. Accordingly, a comparison
of backlog from period-to-period is not necessarily indicative of eventual
actual shipments.



Six Months Ended June 30, 2020Compared to the Six Months Ended June 30, 2019





Sales



For the six months ended June 30, 2020, we reported consolidated sales of $300.9
million, compared to $351.9 million for the six months ended June 30, 2019, a
decrease of $51.0 million or 14.5%. This decrease reflects a sales volume
decrease of $25.4 million in our Specialty Vehicles segment and a $68.4 million
decrease in USPS pass through chassis revenue. These decreases were partially
offset by a $37.6 million sales volume increases in our Fleet Vehicles and
Services segment and lower intersegment revenues. Revenue was negatively
impacted during the second quarter of 2020 by COVID-19 related production
shut-downs due to chassis and component shortages. Please refer to our segment
discussion below for further information about segment sales.



Cost of Products Sold



Cost of products sold was $240.6 million in the six months ended June 30, 2020,
compared to $310.3 million in the six months ended June 30, 2019, a decrease of
$69.7 million or 22.5%. Cost of products sold decreased by $68.4 million due to
lower USPS pass through chassis revenue, and $15.4 million due to favorable
product mix.  These costs were partially offset by $14.5 million due to higher
unit sales volumes.  As a percentage of sales, cost of products sold decreased
to 80.0% in the six months ended June 30, 2020, compared to 88.2% in the first
six months ended June 30, 2019.



Gross Profit



Gross profit was $60.3 million for the six months ended June 30, 2020, compared
to $41.6 million for the six months ended, June 30, 2019, an increase of $18.7
million, or 45.0%. The increase was due to increased volume of $4.0 million and
favorable product mix of $15.4 million. These increases were partially offset by
$0.7 million in higher supplier and other costs.  Gross margin increased to
20.0% from 11.8% over the same period.



                                       28

--------------------------------------------------------------------------------


  Table of Contents



Operating Expenses



Operating expense was $48.7 million for the six months ended June 30, 2020,
compared to $29.4 million for the six months ended June 30, 2019, an increase of
$19.3 million or 65.6%. Research and development expense in the six months ended
June 30, 2020 was $2.7 million, compared to $2.4 million in the six months ended
June 30, 2019, an increase of $0.3 million, or 12.5% due to slightly higher
spending on new product development projects in 2020. Selling, general and
administrative expense was $46.0 million in the six months ended June 30, 2020,
compared to $27.0 million for the six months ended June 30, 2019, an increase of
$19.0 million or 70.4%. This increase was primarily due to $9.5 million in
additional salaried employees, higher spending on professional services,
incentive compensation, increased severance costs in 2020 related to the
realignment of the Company after the sale of the ERV business and $4.8 million
in accelerated depreciation of ERP system and write-off of related construction
in process in the second quarter of 2020. The remaining increase of $4.7 million
is related to manufacturing facilities acquired in 2019.



Other Income (Expense)



Interest expense was $1.2 million for the six months ended June 30, 2020,
compared to $0.7 million for the six months ended June 30, 2019, driven by
higher borrowing primarily related to the Royal acquisition and incremental
liquidity borrowing in response to the market uncertainty caused by the
coronavirus outbreak. Interest and other income (expense) was $0.0 million in
the six months ended June 30, 2020 compared to other income of $0.5 million for
the six months ended June 30, 2019.



Income Tax Expense (Benefit)





Our effective income tax rate was (1.6%) in the six months ended June 30, 2020,
compared to 21.8% in the six months ended June 30, 2019. Our effective income
tax rate in 2020 compares favorably to 2019 due to an adjustment recorded in
2020 as a result of provisions of the CARES Act allowing the carryback of tax
net operating losses ("NOL") incurred in the years 2018 through 2020 for five
years. The sale of our ERV business in 2020 placed the Company into a tax NOL
position because of the reversal of certain deferred tax assets recorded in
2019. As a result, we will carry this NOL back to offset taxable income in years
when the federal corporate income tax rate was 35%, as opposed to the 21% rate
in effect at the time the deferred tax assets were recorded. The resultant
favorable tax rate differential allowed us to record a $2.6 million current year
tax benefit as a discrete item. Our effective income tax rate in 2019 was
favorably impacted by a discrete tax benefit related to additional state tax
credits from prior years becoming available for utilization in future tax
returns, with a net reduction in income tax expense of $0.3 million.



Income (Loss) from Continuing Operations





Income from continuing operations for the six months ended June 30, 2020
increased by $1.2 million, or 13.1%, to $10.6 million compared to $9.4 million
for the six months ended June 30, 2019. On a diluted per share basis, income
from continuing operations increased $0.02 to $0.29 in the six months ended June
30, 2020 compared to $0.27 per share in the six months ended June 30, 2019.
Driving this increase were the factors noted above.



Loss from Discontinued Operations





Loss from discontinued operations, net of income taxes for the six months ended
June 30, 2020 decreased by $0.6 million, or 11.7%, to $4.0 million compared to
$4.6 million for the six months ended June 30, 2019 due to the completion of the
sale of the ERV business in February 2020.



Adjusted EBITDA


Our consolidated Adjusted EBITDA in the six months ended June 30, 2020 was $27.7 million, compared to $18.1 million for the six months ended June 30, 2019, an increase of $9.6 million or 52.9%.

The table below describes the changes in Adjusted EBITDA for the six months ended June 30, 2020 compared to the same period of 2019 (in millions):

Adjusted EBITDA six months ended June 30, 2019 $ 18.1 Sales volume

                                         3.6
Sales pricing/mix                                   14.1
Supplier and other cost decreases                    2.9

General and administrative costs and other (11.0 ) Adjusted EBITDA six months ended June 30, 2020 $ 27.7


                                       29

--------------------------------------------------------------------------------

Table of Contents

Reconciliation of Non-GAAP Financial Measures





This report presents Adjusted EBITDA (earnings before interest, taxes,
depreciation and amortization), which is a non-GAAP financial measure. This
non-GAAP measure is calculated by excluding items that we believe to be
infrequent or not indicative of our continuing operating performance. We define
Adjusted EBITDA as income from continuing operations before interest, income
taxes, depreciation and amortization, as adjusted to eliminate the impact of
restructuring charges, acquisition related expenses and adjustments, non-cash
stock-based compensation expenses, and other gains and losses not reflective of
our ongoing operations. Adjusted EBITDA for all prior periods presented has been
recast to conform to the current presentation.



We present the non-GAAP measure Adjusted EBITDA because we consider it to be an
important supplemental measure of our performance. The presentation of Adjusted
EBITDA enables investors to better understand our operations by removing items
that we believe are not representative of our continuing operations and may
distort our longer-term operating trends. We believe this measure to be useful
to improve the comparability of our results from period to period and with our
competitors, as well as to show ongoing results from operations distinct from
items that are infrequent or not indicative of our continuing operating
performance. We believe that presenting this non-GAAP measure is useful to
investors because it permits investors to view performance using the same tools
that management uses to budget, make operating and strategic decisions, and
evaluate our historical performance. We believe that the presentation of this
non-GAAP measure, when considered together with the corresponding GAAP financial
measures and the reconciliations to that measure, provides investors with
additional understanding of the factors and trends affecting our business than
could be obtained in the absence of this disclosure.



Our management uses Adjusted EBITDA to evaluate the performance of and allocate
resources to our segments. Adjusted EBITDA is also used, along with other
financial and non-financial measures, for purposes of determining annual and
long-term incentive compensation for our management team



The following table reconciles Income from continuing operations to Adjusted EBITDA for the periods indicated.





     Financial Summary (Non-GAAP)
             Consolidated
       (In thousands, Unaudited)




                                                        Three Months Ended           Six Months Ended
                                                             June 30,                    June 30,
                                                       2020            2019          2020         2019
Income from continuing operations                  $    (1,134 )   $     4,544     $ 10,608     $  9,379
Net (income) loss attributable to non-controlling
interest                                                   (70 )           215         (137 )         75
Add (subtract):
Interest expense                                           460             313        1,191          687
Income tax expense                                        (546 )         1,536         (169 )      2,612
Depreciation and amortization expense                    5,343           1,280        7,860        2,592
Restructuring and other related charges                    562               -        1,554           27
Acquisition related expenses and adjustments               179             420          272          465
Non-cash stock based compensation expense                2,126           1,450        4,117        2,297
Loss from write-off of construction in process           2,430               -        2,430            -
Adjusted EBITDA                                    $     9,350     $     9,758     $ 27,726     $ 18,134



 Our Segments



We identify our reportable segments based on our management structure and the
financial data utilized by our chief operating decision maker to assess segment
performance and allocate resources among our operating units. We have two
reportable segments: Fleet Vehicles and Services ("FVS") and Specialty Vehicles
("SV").


For certain financial information related to each segment, see "Note 11 - Business Segments", of the Notes to Condensed Consolidated Financial Statements appearing in Item 1 of this Form 10-Q.


                                       30

--------------------------------------------------------------------------------


  Table of Contents



Fleet Vehicles and Services



                                       Financial Data
                                   (Dollars in Thousands)
                                     Three Months Ended
                                          June 30,
                            2020                           2019
                   Amount       Percentage       Amount        Percentage

Sales             $ 97,238            100.0 %   $ 141,102            100.0 %
Adjusted EBITDA     13,652             14.0 %       7,920              5.6 %



Comparison of the Three-Month Periods Ended June 30, 2020 and 2019

Sales in our FVS segment were $97.2 million for the second quarter of 2020, compared to $141.1 million for the second quarter of 2019, a decrease of $43.9 million or 31.1%, driven by decreased vehicle sales of $8.2 million and a decrease of $35.7 million in pass through chassis revenue.





Adjusted EBITDA in our FVS segment for the second quarter of 2020 was
$13.7 million compared to $7.9 million in the second quarter of 2019, an
increase of $5.8 million. Favorable product mix added $6.4 million, productivity
improvements and other cost reductions added $1.4 million. These increases were
partially offset by a $1.6 million decrease in volume and a $0.4 million
increase in marketing and administrative costs related to our growth and
initiatives.



                                       Financial Data
                                   (Dollars in Thousands)
                                      Six Months Ended
                                          June 30,
                             2020                           2019
                   Amount        Percentage       Amount        Percentage

Sales             $ 232,926            100.0 %   $ 263,751            100.0 %
Adjusted EBITDA      35,388             15.2 %      14,895              5.6 %



Comparison of the Six-Month Periods Ended June 30, 2020 and 2019





Sales in our FVS segment were $232.9 million for the six months ended June 30,
2020, compared to $263.8 million for the six months ended June 30, 2019, a
decrease of $30.9 million or 11.7%, driven by a decrease of $68.4 million in
USPS pass through chassis revenue partially offset by increased vehicle sales of
$37.5 million.



Adjusted EBITDA in our FVS segment for the six months ended June 30, 2020 was
$35.4 million compared to $14.9 million in the six months ended June 30, 2019,
an increase of $20.5 million. Higher unit sales volume drove a $4.0 million
increase, favorable product mix added $15.1 million and reduction in supplier
costs added $1.6 million. These increases were partially offset by a $0.8
million increase in marketing and administrative costs related to our growth and
initiatives.



Specialty Vehicles



                                      Financial Data
                                  (Dollars in Thousands)
                                    Three Months Ended
                                         June 30,
                            2020                          2019
                   Amount       Percentage       Amount       Percentage

Sales             $ 26,732            100.0 %   $ 41,723            100.0 %
Adjusted EBITDA      1,219              4.6 %      5,083             12.2 %




                                       31

--------------------------------------------------------------------------------

Table of Contents

Comparison of the Three-Month Periods Ended June 30, 2020 and 2019





Sales in our SV segment were $26.7 million in the second quarter of 2020,
compared to $41.7 million in the second quarter ended 2019, a decrease of $15.0
million or 35.9%. This decrease was driven by a decrease of $14.0 million in
motor home chassis sales and a $7.0 million decrease in other specialty vehicles
sales due to lower unit volume. This decrease was partially offset by sales
attributable to the Royal acquisition of $8.0 million.



Adjusted EBITDA for our SV segment for the second quarter of 2020 was
$1.2 million, compared to $5.1 million in the second quarter of 2019, a decrease
of $3.9 million or 76.0%. This decrease was driven by a decrease of $0.7 million
in motor home chassis sales and a decrease of $4.5 million in other specialty
vehicles sales. This decrease was partially offset by a $1.3 million increase in
EBITDA attributable to new business.



                                      Financial Data
                                  (Dollars in Thousands)
                                     Six Months Ended
                                         June 30,
                            2020                          2019
                   Amount       Percentage       Amount       Percentage

Sales             $ 67,992            100.0 %   $ 93,408            100.0 %
Adjusted EBITDA      4,940              7.3 %     10,031             10.7 %



Comparison of the Six-Month Periods Ended June 30, 2020 and 2019





Sales in our SV segment were $68.0 million in the six months ended June 30,
2020, compared to $93.4 million in the six months ended June 30, 2019, a
decrease of $25.4 million or 27.2%. This decrease was driven by a decrease of
$32.1 million in motor home chassis sales and a $12.7 million decrease in other
specialty vehicles sales due to lower unit volume. This decrease was partially
offset by sales attributable to the Royal acquisition of $19.4 million.



Adjusted EBITDA for our SV segment for the six months ended June 30, 2020 was
$4.9 million, compared to $10.0 million in the six months ended June 30, 2019, a
decrease of $5.1 million, or 50.8%. This decrease was driven by a decrease of
$2.0 million in motor home chassis sales and a decrease of $6.6 million in other
specialty vehicles sales. This decrease was partially offset by a $2.9 million
increase in EBITDA attributable to new business.



                                       32

--------------------------------------------------------------------------------

Table of Contents

LIQUIDITY AND CAPITAL RESOURCES





Cash Flows



Cash and cash equivalents increased by $4.6 million to $23.9 million at June 30,
2020, compared to $19.3 million at December 31, 2019. These funds, in addition
to cash generated from future operations and available credit facilities, are
expected to be sufficient to finance the Company's foreseeable liquidity and
capital needs.


Cash Flow from Operating Activities





We used $11.7 million of cash for operating activities during the six months
ended June 30, 2020, an increase of $14.4 million from $2.7 million of cash
provided by operations during the six months ended June 30, 2019. Cash flow from
operating activities decreased due to a $16.2 million decrease in the change in
net working capital (primarily driven by the net change in receivables,
payables, inventories and contract assets) partially offset by a
$1.8 million increase in higher net income adjusted for non-cash charges to
operations.



See the Financial Condition section contained in Item 2 of this Form 10-Q for
further information regarding balance sheet line items that impacted cash flows
for the six-month period ended June 30, 2020. Also see the Condensed
Consolidated Statements of Cash Flows contained in Item 1 of this Form 10-Q for
the other various factors that represented the remaining fluctuation of cash
from operations between the periods.



Cash Flow from Investing Activities





We generated $49.2 million of cash from investing activities during the
six months ended June 30, 2020, primarily attributable to the sale of the ERV
business. This is a $52.9 million increase compared to the $3.7 million used
during the six months ended June 30, 2019.



Cash Flow from Financing Activities





We used $32.9 million of cash for financing activities during the six months
ended June 30, 2020, compared to $8.6 million used during the six months ended
June 30, 2019. This increase in cash used is mainly due to a net reduction in
borrowing on the line of credit revolver.



Contingent Obligations


Spartan-Gimaex joint venture





In February 2015, the Company and Gimaex Holding, Inc. mutually agreed to begin
discussions regarding the dissolution of the Spartan-Gimaex joint venture. In
June 2015, the Company and Gimaex Holding, Inc. entered into court proceedings
to determine the terms of the dissolution. In February 2017, by agreement of the
parties, the court proceeding was dismissed with prejudice and the judge entered
an order to this effect as the parties agreed to seek a dissolution plan on
their own. In late 2019, the Company initiated additional court proceedings to
dissolve and liquidate the joint venture. In April of 2020, as a result of a
default judgment, the Company was appointed as liquidating trustee of the Gimaex
joint venture, but no dissolution terms have been determined as of the date of
this Form 10-Q. Costs associated with the wind-down will be impacted by the
final dissolution terms. In accordance with accounting guidance, the costs we
have accrued so far represent the low end of the range of the estimated total
charges that we believe we may incur related to the wind-down. While we are
unable to determine the final cost of the wind-down with certainty at this time,
we may incur additional charges, depending on the final terms of the
dissolution. Such charges are not expected to be material to our future
operating results.



EPA Information Request



In May 2020, the Company received a letter from the United States Environmental
Protection Agency ("EPA") requesting certain information as part of an EPA
investigation regarding a potential failure to affix emissions labels on
vehicles to determine the Company's compliance with applicable laws and
regulations. This information request pertains to chassis, vocational vehicles,
and vehicles that the Company manufactured or imported into the US between
January 1, 2017 to the present time. The Company is currently gathering the data
requested and preparing to respond. An estimate of possible penalty or loss, if
any, cannot be made at this time.



                                       33

--------------------------------------------------------------------------------


  Table of Contents



Debt



On August 8, 2018, we entered into a Credit Agreement (the "Credit Agreement")
by and among us and certain of our subsidiaries as borrowers, Wells Fargo Bank,
National Association ("Wells Fargo"), as administrative agent, and the lenders
party thereto consisting of Wells Fargo, JPMorgan Chase Bank, N.A. and PNC Bank
National Association (the "Lenders"). Subsequently, the Credit Agreement was
amended on May 14, 2019, September 9, 2019 and September 25, 2019 and certain of
our other subsidiaries executed guaranties guarantying the
borrowers' obligations under the Credit Agreement. Concurrent with the close of
the sale of the ERV business and effective January 31, 2020, the Credit
Agreement was further amended by a fourth amendment, which released certain of
our subsidiaries that were sold as part of the ERV business. The substantive
business terms of the Credit Agreement remain in place and were not changed by
the fourth amendment.



As a result, at June 30, 2020, under the Credit Agreement, as amended, we may
borrow up to $175.0 million from the Lenders under a secured revolving credit
facility which matures August 8, 2023. We may also request an increase in the
facility of up to $50.0 million in the aggregate, subject to customary
conditions. The credit facility is also available for the issuance of letters of
credit of up to $20.0 million and swing line loans of up to $30.0
million subject to certain limitations and restrictions. This revolving credit
facility carries an interest rate of either (i) the highest of prime rate, the
federal funds effective rate from time to time plus 0.5%, or the one month
adjusted LIBOR plus 1.0%; or (ii) adjusted LIBOR, in each case plus a margin
based upon our ratio of debt to earnings from time to time. The applicable
borrowing rate including margin was 1.69% (or one-month LIBOR plus 1.50%) at
June 30, 2020. The credit facility is secured by security interests in, and
liens on, all assets of the borrowers and guarantors, other than real property
and certain other excluded assets. At June 30, 2020 and December 31, 2019, we
had outstanding letters of credit totaling $0.5 million related to our
workers' compensation insurance.



Under the terms of our Credit Agreement, we are required to maintain certain
financial ratios and other financial covenants, which limited our available
borrowings (exclusive of outstanding borrowings) under our line of credit to a
total of approximately $90.6 million and $60.5 million at June 30, 2020 and
December 31, 2019, respectively. The Credit Agreement also prohibits us from
incurring additional indebtedness; limits certain acquisitions, investments,
advances or loans; limits our ability to pay dividends in certain circumstances;
and restricts substantial asset sales, all subject to certain exceptions and
baskets. At June 30, 2020 and December 31, 2019, we were in compliance with all
covenants in our Credit Agreement.



In the first quarter of 2020, the Company used proceeds from the sale of the ERV
business to pay down $30.0 million on the revolver and subsequently drew $16.0
million on the revolver to obtain additional liquidity in response to the market
uncertainty caused by the coronavirus outbreak, which was subsequently paid back
in the second quarter of 2020.



Equity Securities



On April 28, 2016, our Board of Directors authorized the repurchase of up to 1.0
million shares of our common stock in open market transactions. At June 30, 2020
there were 0.8 million shares remaining under this repurchase authorization. If
we were to repurchase the remaining 0.8 million shares of stock under the
repurchase program, it would cost us approximately $15.3 million based on the
closing price of our stock on July 31, 2020. We believe that we have sufficient
resources to fund any potential stock buyback in which we may engage.



Dividends



The amounts or timing of any dividends are subject to earnings, financial
condition, liquidity, capital requirements and such other factors as our Board
of Directors deems relevant. We declared dividends on our outstanding common
shares in 2019 and 2020 as shown in the table below.



Date dividend declared    Record date    Payment date     Dividend per share ($)
May 6, 2019              May 17, 2019    June 17, 2019   $                   0.05
Nov. 4, 2019             Nov. 14, 2019   Dec. 16, 2019   $                   0.05
May 8, 2020              May 18, 2020    June 18, 2020   $                   0.05




                                       34

--------------------------------------------------------------------------------


  Table of Contents



EFFECT OF INFLATION



Inflation affects us in two principal ways. First, our revolving credit
agreement is generally, tied to the prime and LIBOR interest rates so that
increases in those interest rates would be translated into additional interest
expense. Second, general inflation impacts prices paid for labor, parts and
supplies. Whenever possible, we attempt to cover increased costs of production
and capital by adjusting the prices of our products. However, we generally do
not attempt to negotiate inflation-based price adjustment provisions into our
contracts. Since order lead times can be as much as nine months, we have limited
ability to pass on cost increases to our customers on a short-term basis. In
addition, the markets we serve are competitive in nature, and competition limits
our ability to pass through cost increases in many cases. We strive to minimize
the effect of inflation through cost reductions and improved productivity. Refer
to the Commodities Risk section in Item 3 of this Form 10-Q, for further
information regarding commodity cost fluctuations.



                                       35

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses