End-of-day quote
HANOI S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
4,400
VND
|
-2.22%
|
|
0.00%
|
+18.92%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
---|
Capitalization
1 |
149,500
|
146,510
|
97,175
|
74,750
|
Enterprise Value (EV)
1 |
171,697
|
138,276
|
123,271
|
114,888
|
P/E ratio
|
2.88
x
|
2.37
x
|
2.63
x
|
-5.69
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.87
x
|
0.58
x
|
0.29
x
|
0.52
x
|
EV / Revenue
|
1
x
|
0.55
x
|
0.37
x
|
0.8
x
|
EV / EBITDA
|
5.84
x
|
1.9
x
|
2.5
x
|
-18.4
x
|
EV / FCF
|
-2.5
x
|
1.95
x
|
-1.24
x
|
-11
x
|
FCF Yield
|
-39.9%
|
51.3%
|
-80.4%
|
-9.06%
|
Price to Book
|
0.44
x
|
0.37
x
|
0.23
x
|
0.18
x
|
Nbr of stocks (in thousands)
|
37,375
|
37,375
|
37,375
|
37,375
|
Reference price
2 |
4,000
|
3,920
|
2,600
|
2,000
|
Announcement Date
|
3/25/19
|
3/25/19
|
4/8/21
|
4/8/21
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
---|
Net sales
1 |
171,791
|
252,510
|
333,106
|
143,801
|
EBITDA
1 |
29,394
|
72,790
|
49,224
|
-6,258
|
EBIT
1 |
27,496
|
69,018
|
46,671
|
-8,865
|
Operating Margin
|
16.01%
|
27.33%
|
14.01%
|
-6.16%
|
Earnings before Tax (EBT)
1 |
28,625
|
61,777
|
37,317
|
-13,145
|
Net income
1 |
28,625
|
61,777
|
37,317
|
-13,145
|
Net margin
|
16.66%
|
24.47%
|
11.2%
|
-9.14%
|
EPS
2 |
1,388
|
1,653
|
987.9
|
-351.7
|
Free Cash Flow
1 |
-68,544
|
70,990
|
-99,052
|
-10,411
|
FCF margin
|
-39.9%
|
28.11%
|
-29.74%
|
-7.24%
|
FCF Conversion (EBITDA)
|
-
|
97.53%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
114.91%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/25/19
|
3/25/19
|
4/8/21
|
4/8/21
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
---|
Net Debt
1 |
22,197
|
-
|
26,096
|
40,139
|
Net Cash position
1 |
-
|
8,234
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7551
x
|
-
|
0.5302
x
|
-6.414
x
|
Free Cash Flow
1 |
-68,544
|
70,990
|
-99,052
|
-10,411
|
ROE (net income / shareholders' equity)
|
10.8%
|
16.8%
|
9.1%
|
-3.17%
|
ROA (Net income/ Total Assets)
|
4.67%
|
9.01%
|
5.59%
|
-1.02%
|
Assets
1 |
613,542
|
685,330
|
667,524
|
1,283,451
|
Book Value Per Share
2 |
9,012
|
10,679
|
11,267
|
10,915
|
Cash Flow per Share
2 |
662.0
|
1,021
|
1,339
|
669.0
|
Capex
1 |
36,686
|
-
|
31,697
|
-
|
Capex / Sales
|
21.35%
|
-
|
9.52%
|
-
|
Announcement Date
|
3/25/19
|
3/25/19
|
4/8/21
|
4/8/21
|
|
1st Jan change
|
Capi.
|
---|
| +18.92% | 6.46M | | +49.23% | 86.46B | | +53.23% | 78B | | +27.24% | 66.3B | | +15.90% | 46.45B | | +38.70% | 32.58B | | +33.09% | 31.69B | | +14.99% | 21.21B | | +7.64% | 16.48B | | -5.27% | 12.94B |
Diversified Industrial Goods Wholesale
|