Exhibit 99.1

OPERATING AND FINANCIAL REVIEW AND PROSPECTS

The financial information on pages 1-21 of this exhibit concerning TotalEnergies SE and all of its direct and indirect consolidated companies located in or outside of France (collectively, 'TotalEnergies') with respect to the second quarter of 2021 and six months ended June 30, 2021 has been derived from TotalEnergies' unaudited consolidated balance sheets as of June 30, 2021, unaudited statements of income, comprehensive income, cash flow and business segment information for the second quarter of 2021 and six months ended June 30, 2021 and unaudited consolidated statements of changes in shareholders' equity for the six months ended June 30, 2021 presented on pages 22-29 and 33-40 of this exhibit.

The following discussion should be read in conjunction with the aforementioned financial statements and with the information, including TotalEnergies' audited consolidated financial statements and related notes, provided in TotalEnergies' Annual Report on Form 20-F for the year ended December 31, 2020, filed with the Securities and Exchange Commission ('SEC') on March 31, 2021.

A. KEY FIGURES

2Q21

2Q21

in millions of dollars

1H21

vs

vs

(except earnings per share and number of

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

shares)

1H21

1H20

1H20

47,049

43,737

25,730

+83%

51,242

-8%

Sales

90,786

69,600

+30%

8,667

8,170

3,909

x2.2

8,550

+1%

Adjusted EBITDA1

16,837

10,583

+59%

4,032

3,487

821

x4.9

3,589

+12%

Adjusted net operating income2 from business segments

7,519

3,121

x2.4

2,213

1,975

(209)

ns

2,022

+9%

• Exploration & Production

4,188

494

x8.5

891

985

326

x2.7

429

x2.1

• Integrated Gas, Renewables & Power

1,876

1,239

+51%

511

243

575

-11%

715

-29%

• Refining & Chemicals

754

957

-21%

417

284

129

x3.2

423

-1%

• Marketing & Services

701

431

+63%

(680)

881

(447)

ns

812

ns

Net income (loss) from equity affiliates

201

285

-29%

0.8

1.23

(3.27)

ns

1.00

-20%

Fully-diluted earnings per share ($)

2.03

(3.29)

ns

2,646

2,645

2,598

+2%

2,625

+1%

Fully-diluted weighted-average shares (millions)

2,644

2,598

+2%

2,206

3,344

(8,369)

ns

2,756

-20%

Net income
(TotalEnergies share)

5,550

(8,335)

ns

2,802

2,379

2,201

+27%

3,028

-7%

Organic investments3

5,181

4,724

+10%

396

1,590

721

-45%

402

-2%

Net acquisitions4

1,986

1,823

+9%

3,198

3,969

2,922

+9%

3,430

-7%

Net investments5

7,167

6,547

+9%

7,551

5,598

3,479

x2.2

6,251

+21%

Cash flow from operations6

13,149

4,778

x2.8

Of which:

669

(819)

431

+55%

(317)

ns

• (increase) decrease in working capital

(150)

(453)

ns

(409)

(384)

(499)

ns

(501)

ns

• financial charges

(793)

(1,011)

ns

From 2019, data take into account the impact of the new rule IFRS16 'Leases', effective January 1, 2019.

1 Adjusted EBITDA (Earnings Before Interest, Tax, Depreciation and Amortization) corresponds to the adjusted earnings before depreciation, depletion and impairment of tangible and intangible assets and mineral interests, income tax expense and cost of net debt, i.e. all operating income and contribution of equity affiliates to net income. The reconciliation of adjusted EBITDA with the consolidated financial statements is set forth under 'Reconciliation of adjusted EBITDA with consolidated financial statements' on page 18 of this exhibit.
2 Adjusted results are defined as income using replacement cost, adjusted for special items, excluding the impact of changes for fair value. See pages 4 et seq. 'Analysis of business segment results' below for further details.
3 'Organic investments' = net investments excluding acquisitions, asset sales and other operations with non-controlling interests.
4 'Net acquisitions' = acquisitions - assets sales - other transactions with non-controlling interests (see page 19).
5 'Net investments' = organic investments + net acquisitions (see 'Investments - Divestments'' on page 19).
6 See also 'C. TotalEnergies results - Cash Flow'. The reconciliation table for different cash flow figures is set forth under 'Cash Flow' on page 20 of this exhibit.

1

Environment* - liquids and gas price realizations, refining margins

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

1H21

1H20

1H20

69.0

61.1

29.6

x2.3

68.9

-

Brent ($/b)

65.0

40.1

+62%

3.0

2.7

1.8

+70%

2.5

+18%

Henry Hub ($/Mbtu)

2.9

1.8

+57%

8.7

6.8

1.7

x5.2

4.1

x2.1

NBP** ($/Mbtu)

7.7

2.4

x3.2

10.0

10.0

2.1

x4.7

4.9

x2

JKM*** ($/Mbtu)

10.0

2.9

x3.5

62.9

56.4

23.4

x2.7

63.7

-1%

Average price of liquids ($/b)
Consolidated subsidiaries

59.7

33.8

+77%

4.43

4.06

2.61

+69%

3.82

+16%

Average price of gas ($/Mbtu) Consolidated subsidiaries

4.23

2.99

+41%

6.59

6.08

4.40

+50%

5.69

+16%

Average price of LNG ($/Mbtu) Consolidated subsidiaries and equity affiliates

6.33

5.42

+17%

10.2

5.3

14.3

-29%

27.6

-63%

Variable cost margin - Refining Europe, VCM ($/t)

7.6

21.0

-64%

* The indicators are shown on page 21.

** NBP (National Balancing Point) is a virtual natural gas trading point in the United Kingdom for transferring rights in respect of physical gas and which is widely used as a price benchmark for the natural gas markets in Europe. NBP is operated by National Grid Gas plc, the operator of the UK transmission network.

*** JKM (Japan-Korea Marker) measures the prices of spot LNG trades in Asia. It is based on prices reported in spot market trades and/or bids and offers collected after the close of the Asian trading day at 16:30 Singapore time.

The average price of LNG increased by 8% in the second quarter 2021 compared to the previous quarter, benefiting from the lag effect of rising oil prices on long-term oil-linked LNG contracts and from the increase in natural gas prices for spot gas price LNG contracts.

Greenhouse gas emissions (GHG)1

2Q21

1Q21

GHG emissions (MtCO2e)

2020

2020
(excluding Covid effect)

7

8

Scope 1+2 from operated oil & gas facilities2

35.8

39

77

81

Scope 33

350

400

45

50

Scope 1+2+3 in Europe4

212

239

1The six greenhouse gases in the Kyoto protocol, namely CO2, CH4, N2O, HFCs, PFCs and SF6, with their respective GWP (Global Warming Potential) as described in the 2007 IPCC report. HFCs, PFCs and SF6 are virtually absent from TotalEnergies' emissions or are considered as non-material, and are therefore not counted.

2Scope 1+2 GHG emissions of operated oil & gas facilities are defined as the sum of direct emissions of greenhouse gases from sites or activities that are included in the scope of reporting (as defined in TotalEnergies' Form 20-F for the year ended December 31, 2020) and indirect emissions attributable to brought-in energy (electricity, heat, steam), excluding purchased industrial gases (H2). They do not include facilities for power generation from renewable sources or natural gas, such as combined cycle natural gas power plants (CCGT) and sites with GHG emissions and activities of less than 30 kt CO2e/year

3Scope 3 GHG emissions are defined as the indirect emissions of greenhouse gases related to the use by customers of energy products sold for end-use, i.e. combustion of the products to obtain energy. A stoichiometric emission (oxidation of molecules to carbon dioxide) factor is applied to these sales to obtain an emission volume. TotalEnergies usually follows the oil & gas industry reporting guidelines published by IPIECA, which comply with the GHG Protocol methodologies. Only item 11 of Scope 3 (use of sold products), which is the most significant, is reported.

4Scope 1+2+3 GHG emissions in Europe are defined as the sum of Scope 1+2 GHG emissions of facilities operated by TotalEnergies and indirect GHG emissions related to the use by customers of energy products sold for end-use (Scope 3) in the EU, Norway, United Kingdom and Switzerland.

2

Production*

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

Hydrocarbon production

1H21

1H20

1H20

2,747

2,863

2,846

-3%

2,957

-7%

Hydrocarbon production (kboe/d)

2,805

2,966

-5%

1,258

1,272

1,315

-4%

1,407

-11%

Oil (including bitumen) (kb/d)

1,265

1,381

-8%

1,489

1,591

1,531

-3%

1,549

-4%

Gas (including condensates and associated NGL) (kboe/d)

1,540

1,584

-3%

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

Hydrocarbon production

1H21

1H20

1H20

2,747

2,863

2,846

-3%

2,957

-7%

Hydrocarbon production (kboe/d)

2,805

2,966

-5%

1,464

1,508

1,553

-6%

1,624

-10%

Liquids (kb/d)

1,486

1,626

-9%

7,017

7,400

7,045

-

7,309

-4%

Gas (Mcf/d)

7,208

7,302

-1%

* TotalEnergies production = production of Exploration & Production segment (EP) + production of Integrated Gas, Renewables & Power segment (iGRP).

Hydrocarbon production was 2,747 thousand barrels of oil equivalent per day (kboe/d) in the second quarter 2021:

a decrease of 3% year-on-year, comprised of:
o +2% due to the start-up and ramp-up of projects,
o -2% due to the price effect, and
o -3% due to the natural decline of the fields,
and a decrease of 4% from the first quarter 2021, due to major maintenance shutdowns.

Hydrocarbon production was 2,805 kboe/d in the first half 2021, a decrease of 5%, comprised of:

+2% due to the start-up and ramp-up of projects, including North Russkoye in Russia, Culzean in the United Kingdom, Johan Sverdrup in Norway and Iara in Brazil,
-1% portfolio effect, notably asset sales in the United Kingdom and Block CA1 in Brunei,
-2% due to planned maintenance and unplanned outages, notably in the United Kingdom, Australia, Norway and Nigeria,
-1% due to the price effect,
-3% due to the natural decline of the fields.

3

B.ANALYSIS OF BUSINESS SEGMENT RESULTS

The financial information for each business segment is reported on the same basis as that used internally by the chief operating decision-maker in assessing segment performance and the allocation of segment resources. Due to their particular nature or significance, certain transactions qualifying as 'special items' are excluded from the business segment figures. In general, special items relate to transactions that are significant, infrequent or unusual. In certain instances, certain transactions such as restructuring costs or asset disposals, which are not considered to be representative of the normal course of business, may qualify as special items although they may have occurred in prior years or are likely to recur in following years.

In accordance with IAS 2, TotalEnergies values inventories of petroleum products in its financial statements according to the First-In, First-Out (FIFO) method and other inventories using the weighted-average cost method. Under the FIFO method, the cost of inventory is based on the historic cost of acquisition or manufacture rather than the current replacement cost. In volatile energy markets, this can have a significant distorting effect on the reported income. Accordingly, the adjusted results of the Refining & Chemicals and Marketing & Services segments are presented according to the replacement cost method in order to facilitate the comparability of TotalEnergies' results with those of its competitors and to help illustrate the operating performance of these segments excluding the impact of oil price changes on the replacement of inventories. In the replacement cost method, which approximates the Last-In, First-Out (LIFO) method, the variation of inventory values in the statement of income is, depending on the nature of the inventory, determined using either the month-end price differential between one period and another or the average prices of the period. The inventory valuation effect is the difference between the results under the FIFO and replacement cost methods.

The effect of changes in fair value presented as an adjustment item reflects, for trading inventories and storage contracts, differences between internal measures of performance used by TotalEnergies' management and the accounting for these transactions under IFRS, which requires that trading inventories be recorded at their fair value using period-end spot prices. In order to best reflect the management of economic exposure through derivative transactions, internal indicators used to measure performance include valuations of trading inventories recorded at their fair value based on forward prices. TotalEnergies, in its trading activities, enters into storage contracts, the future effects of which are recorded at fair value in TotalEnergies' internal economic performance. IFRS, by requiring accounting for storage contracts on an accrual basis, precludes recognition of this fair value effect. Furthermore, TotalEnergies enters into derivative instruments to risk manage certain operational contracts or assets. Under IFRS, these derivatives are recorded at fair value while the underlying operational transactions are recorded as they occur. Internal indicators defer the fair value on derivatives to match with the transaction occurrence.

The adjusted business segment results (adjusted operating income and adjusted net operating income) are defined as replacement cost results, adjusted for special items, excluding the effect of changes in fair value. For further information on the adjustments affecting operating income on a segment-by-segment basis, and for a reconciliation of segment figures to figures reported in TotalEnergies' interim consolidated financial statements, see pages 33-41 of this exhibit.

TotalEnergies measures performance at the segment level on the basis of adjusted net operating income. Net operating income comprises operating income of the relevant segment after deducting the amortization and the depreciation of intangible assets other than leasehold rights, translation adjustments and gains or losses on the sale of assets, as well as all other income and expenses related to capital employed (dividends from non-consolidated companies, income from equity affiliates and capitalized interest expenses) and after income taxes applicable to the above. The income and expenses not included in net operating income that are included in net income are interest expenses related to long-term liabilities net of interest earned on cash and cash equivalents, after applicable income taxes (net cost of net debt and non-controlling interests). Adjusted net operating income excludes the effect of the adjustments (special items and the inventory valuation effect) described above.

4

B.1. Integrated Gas, Renewables & Power segment (iGRP)

Production and sales of Liquefied natural gas (LNG) and electricity

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

Hydrocarbon production for LNG

1H21

1H20

1H20

502

518

520

-3%

559

-10%

iGRP (kboe/d)

510

536

-5%

52

64

66

-21%

73

-29%

Liquids (kb/d)

58

69

-17%

2,464

2,476

2,471

-

2,680

-8%

Gas (Mcf/d)

2,470

2,541

-3%

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

Liquefied Natural Gas in Mt

1H21

1H20

1H20

10.5

9.9

10.4

+1%

8.5

+23%

Overall LNG sales

20.4

20.2

+1%

4.2

4.4

4.3

-4%

4.1

+3%

including sales from equity production*

8.5

9.0

-5%

8.8

7.9

8.7

+1%

6.7

+31%

including sales by TotalEnergies from equity production and
third party purchases

16.7

16.5

+1%

* TotalEnergies' equity production may be sold by TotalEnergies or by joint ventures.

Hydrocarbon production for LNG decreased year-on-year by 3% and 5% respectively in the second quarter 2021 and first half 2021, notably due to the shutdown of the Snøhvit LNG plant following a fire at the end of September 2020 and the planned maintenance shutdown in the second quarter 2021 on Ichthys LNG's liquefaction trains in Australia.

Total LNG sales were stable year-on-year in the second quarter 2021 and the first half 2021.

2Q21

1H21

vs

vs

2Q21

1Q21

2Q20

2Q20

Renewables & Electricity

1H21

1H20

1H20

41.7

40.2

20.4

x2

Portfolio of renewable power generation gross capacity (GW)1,2

41.7

20.4

x2

8.3

7.8

5.1

+63%

o/w installed capacity

8.3

5.1

+63%

5.4

5.1

2.9

+89%

o/w capacity in construction

5.4

2.9

+89%

28.0

27.3

12.4

x2.3

o/w capacity in development

28.0

12.4

x2.3

22.6

21.2

11.2

x2

Gross renewables capacity with PPA (GW)1,2

22.6

11.2

x2

30.7

30.1

13.6

x2.3

Portfolio of renewable power generation net capacity (GW)1,2

30.7

13.6

x2.3

4.0

3.8

2.3

+76%

o/w installed capacity

4.0

2.3

+76%

3.1

3.1

1.1

x3

o/w capacity in construction

3.1

1.1

x3

23.6

23.3

10.3

x2.3

o/w capacity in development

23.6

10.3

x2.3

5.1

4.7

2.9

+73%

Net power production (TWh)3

9.8

5.9

+67%

1.7

1.6

1.1

+47%

incl. Power production from renewables

3.2

1.8

+79%

5.8

5.7

4.2

+38%

Clients power - BtB and BtC (Million)2

5.8

4.2

+38%

2.7

2.7

1.7

+58%

Clients gas - BtB and BtC (Million)2

2.7

1.7

+58%

12.7

16.1

9.4

+35%

Sales power - BtB and BtC (TWh)

28.8

23.6

+22%

20.6

36.2

17.3

+19%

Sales gas - BtB and BtC (TWh)

56.8

50.9

+12%

291

344

91

x3.2

Proportional adjusted EBITDA Renewables and Electricity (M$)4

635

340

+87%

62

148

92

-32%

incl. from renewables business

210

184

+14%

1 Includes 20% of Adani Green Energy Limited (AGEL) gross capacity effective first quarter 2021.

2 End of period data.

3 Solar, wind, biogas, hydroelectric and combined-cycle gas turbine (CCGT) plants.

4 TotalEnergies share (% interest) of EBITDA (Earnings Before Interest, Tax, Depreciation and Amortization) in Renewables and Electricity affiliates, regardless of consolidation method.

5

Gross installed capacity of renewable electricity generation grew to 8.3 GW at the end of the second quarter 2021.

Net electricity production was 5.1 TWh in the second quarter 2021, an increase of 73% year-on-year, notably due to strong growth in renewable electricity generation and the acquisition of four combined cycle gas turbine (CCGT) plants in France and Spain in the fourth quarter of 2020.

Electricity and gas sales, seasonally lower in the second quarter, increased by 35% and 19% respectively in the second quarter 2021 compared to last year thanks to the growing number of customers, with TotalEnergies notably surpassing the 5 million customer mark (B2C and B2B) in France.

TotalEnergies' share of the EBITDA of the Renewables and Electricity activities was $291 million in the second quarter 2021, more than tripling over one year, driven by growing electricity production, particularly renewable electricity, and the number of gas and electricity customers.

Results

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

in millions of dollars

1H21

1H20

1H20

5,086

5,502

3,313

+54%

3,789

+34%

External sales

10,588

8,403

+26%

436

624

(1,074)

ns

215

x2

Operating income

1,060

(716)

ns

419

263

21

x20

661

-37%

Net income (loss) from equity affiliates and other items

682

420

+62%

(56)

(101)

322

ns

(450)

ns

Tax on net operating income

(157)

330

ns

799

786

(731)

ns

426

-99%

Net operating income

1,585

34

x46

92

199

1,057

-91%

3

+70%

Adjustments affecting net operating income

291

1,205

-76%

891

985

326

x2.7

429

x2.1

Adjusted net operating income*

1,876

1,239

+51%

356

264

(69)

ns

195

+83%

including income from equity affiliates

620

179

x3.5

759

753

618

+23%

442

+72%

Organic investments

1,512

1,264

+20%

166

1,893

433

-62%

159

+4%

Net acquisitions

2,059

1,570

+31%

925

2,646

1,051

-12%

601

+54%

Net investments

3,571

2,834

+26%

*Detail of adjustment items shown in the business segment information starting on page 33 of this exhibit.

Adjusted net operating income for the iGRP segment was:

$891 million in the second quarter 2021, more than doubling over the year, thanks to higher LNG prices and the growing contribution from Renewables and Electricity, and
$1,876 million in the first half 2021, an increase of 51% year-on-year for the same reasons as well as good performance by the trading activities in the first quarter 2021.

Adjusted net operating income for the iGRP segment excludes special items. In the second quarter 2021, the exclusion of special items had a positive impact of $92 million on the segment's adjusted net operating income, compared to a positive impact of $1,057 million in the second quarter 2020. In the first half 2021, the exclusion of special items had a positive impact of $291 million on the segment's adjusted net operating income, compared to a positive impact of $1,205 million in the first half 2020.

The segment's operating cash flow before working capital changes1 excluding financial charges, except those related to lease contracts, excluding the impact of contracts recognized at fair value for the sector and including capital gains on the sale of renewable projects was:

$904 million in the second quarter 2021, a decrease of 14% compared to $1,051 million in the second quarter 2020, as the second quarter of 2020 benefited from excellent performance of trading activities in a context of high market volatility, and
$1,963 million in the first half 2021, an increase of 19% compared to $1,652 million in the first half 2020, in line with the rise in LNG prices and the growing contribution of Renewables and Electricity.

1 Operating cash flow before working capital changes is defined as cash flow from operating activities before changes in working capital at replacement cost, excluding the mark-to-market effect of iGRP's contracts and including capital gain from renewable projects sale (effective first quarter 2020). Second quarter 2020, second quarter 2019 and first half 2020 data restated. For information on the replacement cost method, refer to 'B. Analysis of business segment results', above. The reconciliation table for different cash flow figures is set forth under 'Cash Flow' on page 20 of this exhibit.

6

The segment's cash flow from operations excluding financial charges, except those related to leases was:

$567 million in the second quarter 2021, a decrease of 59% compared to $1,389 million in the second quarter 2020, and
$1,347 million in the first half 2021, an increase of 50% compared to $900 million in the first half 2020.

B.2. Exploration & Production segment

Production

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

Hydrocarbon production

1H21

1H20

1H20

2,245

2,345

2,326

-3%

2,398

-6%

EP (kboe/d)

2,295

2,430

-6%

1,412

1,444

1,487

-5%

1,551

-9%

Liquids (kb/d)

1,428

1,557

-8%

4,553

4,924

4,574

-

4,629

-2%

Gas (Mcf/d)

4,738

4,761

-

Results

2Q21

2Q21

1H21

vs

vs

in millions of dollars, except effective

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

tax rate

1H21

1H20

1H20

1,743

1,514

992

+76%

2,273

-23%

External Sales

3,257

2,574

+27%

3,180

2,841

(7,983)

ns

2,967

-7%

Operating income

6,021

(7,124)

ns

(1,243)

270

17

ns

173

ns

Net income (loss) from equity affiliates and other items

(973)

440

ns

38.2%

41.0%

56.6%

39.5%

Effective tax rate*

39.5%

69.6%

(1,195)

(1,180)

398

ns

(1,161)

ns

Tax on net operating income

(2,375)

(56)

ns

742

1,931

(7,568)

ns

1,979

+7%

Net operating income

2,673

(6,740)

ns

1,471

44

7,359

-80%

43

x34.2

Adjustments affecting net operating income

1,515

7,234

-79%

2,213

1,975

(209)

ns

2,022

+9%

Adjusted net operating income**

4,188

494

x8.5

279

270

48

x5.8

239

+17%

including income from equity affiliates

549

438

+25%

1,559

1,279

1,112

+40%

1,995

-22%

Organic investments

2,838

2,684

+6%

231

(202)

311

-26%

204

+13%

Net acquisitions

29

305

-90%

1,790

1,077

1,423

+26%

2,199

-19%

Net investments

2,867

2,989

-4%

*

'Effective tax rate' = tax on adjusted net operating income / (adjusted net operating income - income from equity affiliates - dividends received from investments - impairment of goodwill + tax on adjusted net operating income).

**

Detail of adjustment items shown in the business segment information starting on page 33 of this exhibit.

The Exploration & Production segment's adjusted net operating income was:

$2,213 million in the second quarter 2021 compared to a loss of $209 million in the second quarter 2020, thanks to the sharp rebound in oil and gas prices, and
$4,188 million in the first half 2021, more than eight times higher in the first half 2020, for the same reasons.

Adjusted net operating income for the Exploration & Production segment excludes special items. In the second quarter 2021, the exclusion of special items had a positive impact of $1,471 million on the segment's adjusted net operating income, compared to a positive impact of $7,359 million in the second quarter 2020. In the first half 2021, the exclusion of special items had a positive impact of $1,515 million on the segment's adjusted net operating income, compared to a positive impact of $7,234 million in the first half 2020.

The segment's operating cash flow before working capital changes2 excluding financial charges, except those related to leases was $4,262 million in the second quarter 2021, 2.4 times greater than $1,810 million in the second quarter 2020 and $8,086 million in the first half 2021, an increase of 84% compared to $4,386 million in the first half 2020, in line with higher oil and gas prices.

2 Operating cash flow before working capital changes is defined as cash flow from operating activities before changes in working capital at replacement cost. For information on the replacement cost method, refer to 'B. Analysis of business segment results', above. The reconciliation table for different cash flow figures is set forth under 'Cash Flow' on page 20 of this exhibit.

7

The segment's cash flow from operations excluding financial charges, except those related to leases was:

$4,835 million in the second quarter 2021, 5.3 times greater than $910 million in the second quarter 2020, and
$8,571 million in the first half 2021, an increase of 77% compared to $4,833 million in the first half 2020.

B.3. Downstream (Refining & Chemicals and Marketing & Services segments)

Results

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

in millions of dollars

1H21

1H20

1H20

40,220

36,714

21,419

+88%

45,180

-11%

External sales

76,934

58,617

+31%

1,534

1,554

866

+77%

934

+64%

Operating income

3,088

(324)

ns

180

54

(13)

x14

222

-19%

Net income (loss) from equity affiliates and other items

234

(60)

ns

(457)

(456)

(259)

ns

(124)

ns

Tax on net operating income

(913)

44

ns

1,257

1,152

594

x2

1,032

+22%

Net operating income

2,409

(340)

ns

(329)

(625)

110

ns

106

ns

Adjustments affecting net operating income

(954)

1,728

ns

928

527

704

+32%

1,138

-18%

Adjusted net operating income*

1,455

1,388

+5%

468

335

457

+2%

557

-16%

Organic investments

803

734

+9%

(1)

(103)

(20)

ns

38

ns

Net acquisitions

(104)

(50)

ns

467

232

437

+7%

595

-22%

Net investments

699

684

+2%

*Detail of adjustment items shown in the business segment information starting on page 33 of this exhibit

The Downstream segment's operating cash flow before working capital changes2excluding financial charges, except those related to leases was:

$1,460 million in the second quarter 2021, a decrease of 2% compared to $1,488 million in the second quarter 2020, and
$2,332 million in the first half 2021, a decrease of 9% compared to $2,552 million in the first half 2020.

The Downstream segment's cash flow from operations excluding financial charges, except those related to leases was:

$2,669 million in the second quarter 2021, an increase of 41% compared to $1,899 million in the second quarter 2020, and
$4,330 million in the first half 2021, 13.7 times greater than $317 million in the first half 2020.

Refining & Chemicals segment

Refinery and petrochemicals throughput and utilization rates

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

Refinery throughput and utilization rate*

1H21

1H20

1H20

1,070

1,147

1,249

-14%

1,595

-33%

Total refinery throughput (kb/d)

1,109

1,347

-18%

148

114

205

-28%

447

-67%

France

131

230

-43%

495

660

595

-17%

679

-27%

Rest of Europe

578

676

-14%

427

373

449

-5%

469

-9%

Rest of world

400

441

-9%

58%

58%

59%

77%

Utilization rate based on crude only**

58%

64%

* Includes refineries in Africa reported in the Marketing & Services segment.

**Based on distillation capacity at the beginning of the year, excluding Grandpuits (definitively shut down first quarter 2021) from 2021 and Lindsey refinery (divested) from second quarter 2021.

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

Petrochemicals production and utilization rate

1H21

1H20

1H20

1,424

1,405

1,391

+2%

993

+43%

Monomers* (kt)

2,829

2,778

+2%

1,212

1,165

1,193

+2%

1,127

+8%

Polymers (kt)

2,377

2,395

-1%

88%

87%

84%

64%

Vapocracker utilization rate**

88%

83%

*Olefins

**Based on olefins production from steamcrackers and their treatment capacity at the start of the year.

8

Refinery throughput:

decreased 14% in the second quarter 2021 compared to a year ago, mainly due to the prolonged voluntary economic shutdown of the Donges refinery given the low European margins, the planned major shutdown of the Leuna refinery in Germany, the shutdown of the Grandpuits refinery in the first quarter 2021 for its conversion to a zero-oil platform, and the sale of the Lindsey refinery in the United Kingdom. The decrease was partially offset by the restart of the Feyzin refinery, in France, and the distillation unit at the Normandy platform, following a fire at the end of 2019, and
decreased 18% in the first half 2021, compared to the previous year for the same reasons.

Monomer production increased slightly in the second quarter 2021 compared to a year ago thanks to the restart of the Feyzin refinery, in France, after a major shutdown in 2020.

Polymer production also increased slightly in the second quarter 2021 compared to a year ago, despite the major shutdown in the second quarter 2021 of the Feluy plant in Belgium.

Results

2Q21

2Q21

vs

vs

1H21 vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

in millions of dollars

1H21

1H20

1H20

20,853

19,201

9,433

x2.2

22,509

-7%

External sales

40,054

27,956

+43%

955

993

632

+51%

484

+97%

Operating income

1,948

(636)

ns

123

88

(35)

ns

111

+11%

Net income (loss) from equity affiliates and other items

211

(92)

ns

(281)

(280)

(132)

ns

46

ns

Tax on net operating income

(561)

203

ns

797

801

465

+71%

641

+24%

Net operating income

1,598

(525)

ns

(286)

(558)

110

ns

74

ns

Adjustments affecting net operating income

(844)

1,482

ns

511

243

575

-11%

715

-29%

Adjusted net operating income*

754

957

-21%

279

222

302

-8%

353

-21%

Organic investments

501

470

+7%

2

(57)

(15)

ns

(58)

ns

Net acquisitions

(55)

(51)

ns

281

165

287

-2%

295

-5%

Net investments

446

419

+6%

* Detail of adjustment items shown in the business segment information starting on page 33 of this exhibit.

Adjusted net operating income for the Refining-Chemicals segment:

decreased 11% year-on-year to $511 million in the second quarter 2021, due to still-depressed European refining margins that reflect the recovery in oil prices and the continued weak product demand, notably for distillates, linked to the reduced air transport, and to the outperformance of trading activities in the second quarter 2020. The second quarter 2021 results nevertheless benefited from the very good performance of petrochemicals,
decreased 21% year-on-year to $754 million in the first half of 2021, for the same reasons.

Adjusted net operating income for the Refining & Chemicals segment excludes any after-tax inventory valuation effect and special items. In the second quarter 2021, the exclusion of the inventory valuation effect had a negative impact of $331 million on the segment's adjusted net operating income, compared to a positive impact of $86 million in the second quarter 2020. In the second quarter 2021 the exclusion of special items had a positive impact of $45 million on the segment's adjusted net operating income, compared to a positive impact of $24 million in the second quarter 2020. In the first half 2021, the exclusion of the inventory valuation effect had a negative impact of $937 million on the segment's adjusted net operating income, compared to a positive impact of $1,371 million in the first half 2020. In the first half 2021, the exclusion of special items had a positive impact of $93 million on the segment's adjusted net operating income, compared to a positive impact of $111 million in the first half 2020.

The segment's operating cash flow before working capital changes2 excluding financial charges, except those related to leases was:

$753 million in the second quarter 2021, a decrease of 24% compared to $996 million in the second quarter 2020, and
$1,147 million in the first half 2021, a decrease of 31% compared to $1,670 million in the first half 2020.

9

The segment's cash flow from operations excluding financial charges was:

$2,232 million in the second quarter 2021, 2.1 times greater than $1,080 million in the second quarter 2020, mainly due to a decrease in working capital requirements and a positive stock effect, and
$3,228 million in the first half 2021, compared to $(103) million in the first half 2020.

B.4. Marketing & Services segment

Petroleum product sales

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

Sales in kb/d*

1H21

1H20

1H20

1,473

1,442

1,301

+13%

1,860

-21%

Total Marketing & Services sales

1,458

1,478

-1%

791

776

740

+7%

1,004

-21%

• Europe

783

823

-5%

682

666

561

+22%

856

-20%

• Rest of world

674

656

+3%

* Excludes trading and bulk refining sales.

Petroleum product sales volumes increased year-on-year by 13% in the second quarter 2021, thanks to the improving health situation and global economic rebound. The increase driven mainly by a recovery in the retail network sales.

Results

2Q21

2Q20

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

in millions of dollars

1H21

1H20

1H20

19,367

17,513

11,986

+62%

22,671

-15%

External sales

36,880

30,661

+20%

579

561

234

x2

450

-29%

Operating income

1,140

312

x35.6

57

(34)

22

x2.5

111

-49%

Net income (loss) from equity affiliates and other items

23

32

-28%

(176)

(176)

(127)

ns

(170)

ns

Tax on net operating income

(352)

(159)

ns

460

351

129

x3.6

391

+18%

Net operating income

811

185

x4.4

(43)

(67)

-

ns

32

ns

Adjustments affecting net operating income

(110)

246

ns

417

284

129

x3.2

423

-1%

Adjusted net operating income*

701

431

+63%

189

113

155

+22%

204

-7%

Organic investments

302

264

+14%

(3)

(46)

(5)

ns

96

ns

Net acquisitions

(49)

1

ns

186

67

150

+24%

300

-38%

Net investments

253

265

-5%

*Detail of adjustment items shown in the business segment information starting on page 33 of this exhibit.

Adjusted net operating income for the Marketing & Services segment was:

$417 million in the second quarter 2021, 3.2 times greater than $129 million in the second quarter 2020. This increase was mainly related to the increase in global sales volumes in a context of rising margins.
$701 million in the first half 2021, an increase of 63% compared to $431 million in the first half 2020, for the same reasons.

Adjusted net operating income for the Marketing & Services segment excludes any after-tax inventory valuation effect and special items. In the second quarter 2021, the exclusion of the inventory valuation effect had a negative impact of $50 million on the segment's adjusted net operating income, compared to a positive impact of $9 million in the second quarter 2020. In the second quarter 2021, the exclusion of special items had a positive impact of $7 million on the segment's adjusted net operating income, compared to a negative impact of $9 million in the second quarter 2020. In the first half 2021, the exclusion of the inventory valuation effect had a negative impact of $148 million on the segment's adjusted net operating income, compared to a positive impact of $163 million in the first half 2020. In the first half 2021, the exclusion of special items had a positive impact of $38 million on the segment's adjusted net operating income, compared to a positive impact of $83 million in the first half 2020.

The segment's operating cash flow before working capital changes2 excluding financial charges, except those related to leases was:

$707 million in the second quarter 2021, an increase of 44% compared to $492 million in the second quarter 2020, and
$1,185 million in the first half 2021, an increase of 34% compared to $882 million in the first half 2020.

10

The segment's cash flow from operations excluding financial charges was:

$437 million in the second quarter 2021, a decrease of 47% compared to $819 million in the second quarter 2020, and
$1,102 million in the first half 2021, 2.6 times greater than $420 million in the first half 2020.

C.TOTALENERGIES RESULTS

Net income (TotalEnergies share)

In the second quarter 2021, net income (TotalEnergies share) was $2,206 million, an increase compared to $(8,369) million in the second quarter 2020. In the first half 2021, net income (TotalEnergies share) was $5,550 million, an increase compared to $(8,335) million in the first half 2020.

Adjusted net income (TotalEnergies share) was:

$3,463 million in the second quarter 2021 compared to $126 million a year earlier, due to the increase in oil and gas prices,
$6,466 million in the first half 2021 compared to $1,907 million a year earlier, for the same reasons.

Adjusted net income excludes the after-tax inventory effect, special items and the impact of changes in fair value3.

Total adjustments affecting net income4 were $(1,257) in the second quarter 2021, mainly comprised of the effect of the sale of TotalEnergies' participation in Petrocedeño S.A. to PDVSA in Venezuela for an amount of $(1,379) million, a $375 million positive inventory effect and restructuring charges related to voluntary departures in France and Belgium.

Fully-diluted shares

The number of fully-diluted shares was 2,654 million on June 30, 2021.

Acquisitions - Asset sales

Acquisitions were:

$662 million in the second quarter 2021 and included notably the 23% interest in a 640 MW offshore wind project in Taiwan, the Fonroche Biogas in France, and Repsol's interest in the Tin Fouyé Tabankort II field in Algeria, and
$2,870 million in the first half 2021, including the above items as well as the acquisition, for $2 billion, of a 20% interest in the renewable projects developer in India, Adani Green Energy Limited.

Asset sales were:

$266 million in the second quarter 2021 and included notably the sale of TotalEnergies' interest in the TBG pipeline in Brazil, the sale of shares in Clean Energy Fuels Corp. (Nasdaq: CLNE), and the sale of its interest in Tellurian Inc. (Nasdaq: TELL) in the United States, and
$884 million in the first half 2021, including the above items as well as the sale in France of a 50% interest in a portfolio of renewable projects with a total capacity of 285 MW (100%), the sale of the 10% interest in onshore block OML 17 in Nigeria, a price supplement relating to the sale of Block CA1 in Brunei and the sale of the Lindsey refinery in the United Kingdom.

Cash flow

TotalEnergies' cash flow from operations was:

$7,551 million in the second quarter 2021, 2.2 times greater than $3,479 million in the second quarter 2020, and
$13,149 million in the first half 2021, 2.8 times greater than $4,778 million in the first half 2020.

The change in working capital as determined using the replacement cost method excluding the mark-to-market effect of iGRP's contracts, including capital gain from renewable project sale (effective first quarter 2020) and including organic loan repayment from equity affiliates was $1,199 million in the second quarter 2021, compared to $(165) million in the second quarter 2020. It is the decrease in working capital of $669 million as determined in accordance with IFRS adjusted for (i) the pre-tax inventory valuation effect of $463 million, (ii) the mark-to-market effect of iGRP's contracts of $145 million, (iii) the capital gains from renewables project sale of $(0) million and (iv) the organic loan repayments from equity affiliates of $(78) million.

3 Details shown on page 17 of this exhibit.

4 Details shown on pages 17 and 33-41 of this exhibit.

11

The change in working capital as determined using the replacement cost method excluding the mark-to-market effect of iGRP's contracts, including capital gain from renewable project sale (effective first quarter 2020) and including organic loan repayment from equity affiliates was $1,431 million in the first half 2021, compared to $(2,631) million in the first half 2020. It is the increase in working capital of $150 million as determined in accordance with IFRS adjusted for (i) the pre-tax inventory valuation effect of $1,346 million, (ii) the mark-to-market effect of iGRP's contracts of $409 million, (iii) the capital gains from renewables project sale of $(66) million and (iv) the organic loan repayments from equity affiliates of $(108) million.

In the second quarter 2021, operating cash flow before working capital changes without financial charges (DACF)5 was $6,761 million, an increase of 63% compared to $4,143 million in the second quarter 2020 and a decrease of 7% compared to $7,308 million in the second quarter 2019. In the second quarter 2021, operating cash flow before working capital changes1 was $6,352 million, an increase of 74% compared to $3,644 million in the second quarter 2020 and a decrease of 7% compared to $6,807 million in the second quarter 2019.

TotalEnergies' net cash flow6 was:

$3,154 million in the second quarter 2021, 4.4 times greater than $722 million a year earlier, which takes into account the $2.7 billion increase in operating cash flow before changes in working capital1and the slight increase of $276 million in net investments to $3,198 million in the second quarter 2021,
$4,551 million in the first half 2021, 5.3 times greater than $862 million a year earlier, which takes into account the $4.3 billion increase in operating cash flow before changes in working capital, partially offset by a $620 million increase in net investments to $7,167 million in the first half 2021.

D. PROFITABILITY

Return on equity was 8.4% for the twelve months ended June 30, 2021.

07/01/2020-

04/01/2020-

07/01/2019-

in millions of dollars

06/30/2021

3/31/2021

06/30/2020

Adjusted net income

8,786

5,330

8,214

Average adjusted shareholders' equity

105,066

109,135

109,448

Return on equity (ROE)

8.4%

4.9%

7.5%

Return on average capital employed was 7.2% for the twelve months ended June 30, 2021.

07/01/2020-

04/01/2020-

07/01/2019-

in millions of dollars

06/30/2021

3/31/2021

06/30/2020

Adjusted net operating income

10,252

6,915

10,125

Average capital employed

142,861

148,777

145,621

ROACE

7.2%

4.6%

7.0%

5 DACF = debt adjusted cash flow, is defined as cash flow from operating activities before changes in working capital at replacement cost, without financial charges.

6 Net cash flow = operating cash flow before working capital changes - net investments (including other transactions with non-controlling interests).

12

E. 2021 SENSITIVITIES*

Estimated

Estimated impact

impact on cash

on adjusted net

flow from

Change

operating income

operations

Dollar

+/- 0.1 $ per €

-/+ 0.1 B$

~0 B$

Average Liquids Price**

+/- 10$/b

+/- 2.7 B$

+/- 3.2 B$

European gas price - NBP

+/- 1 $/Mbtu

+/- 0.3 B$

+/- 0.25 B$

Variable cost margin, European refining (VCM)

+/- 10 $/t

+/- 0.4 B$

+/- 0.5 B$

* Sensitivities are revised once per year upon publication of the previous year's fourth quarter results. Sensitivities are estimates based on assumptions about TotalEnergies' portfolio in 2021. Actual results could vary significantly from estimates based on the application of these sensitivities. The impact of the $-€ sensitivity on adjusted net operating income is essentially attributable to Refining & Chemicals. Please find the indicators detailed page 21.

** In a 50 $/b Brent environment.

F. SUMMARY AND OUTLOOK

In a context of rebounding global demand for petroleum products, OPEC+ quotas in the first half 2021 contributed to a rapid drawdown of crude oil inventories, which fell below the average of the past five years. The price of oil has remained above $60/b since the beginning of February 2021 and broke through $70/b at the end of June. Recent OPEC+ decisions reinforce its collective discipline to adapt supply step by step to the growth in demand.

Given the outlook for OPEC+ quotas in the second half 2021, TotalEnergies anticipates its full-year 2021 hydrocarbon production to be around 2.85 Mboe/d. The start-up and ramp-up of new projects, including Zinia Phase 2 in Angola, North Russkoye in Russia and Iara in Brazil, will contribute to increased production in the second half 2021.

TotalEnergies anticipates that the higher oil prices observed in the first half 2021 will have a positive impact on its average realized price of LNG for the coming six months, given the lag effect on price formulas. It is expected to be more than $7.5/Mbtu in the third quarter 2021. In addition, gas markets in Asia and Europe are benefiting from the strong growth in demand linked to the global economic recovery.

TotalEnergies maintains discipline on expenses, with net investments expected to be between $12-13 billion in 2021, with half dedicated to future growth. For those growth investments, 50% will be dedicated to renewables and electricity.

In this favorable context, TotalEnergies confirms its priorities in terms of cash flow allocation: invest in profitable projects to implement TotalEnergies' transformation strategy to a broad energy company, support the dividend through economic cycles, maintain a solid balance sheet and a minimum 'A' long-term debt rating by sustainably anchoring TotalEnergies' gearing below 20%, and share additional revenues with its shareholders through share buybacks in the event of high prices.

13

FORWARD-LOOKING STATEMENTS

This document may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, notably with respect to the financial condition, results of operations, business activities and industrial strategy of TotalEnergies. This document may also contain statements regarding the perspectives, objectives, areas of improvement and goals of TotalEnergies, including with respect to climate change and carbon neutrality (net zero emissions). An ambition expresses an outcome desired by TotalEnergies, it being specified that the means to be deployed do not depend solely on TotalEnergies. These forward-looking statements may generally be identified by the use of the future or conditional tense or forward-looking words such as 'envisions', 'intends', 'anticipates', 'believes', 'considers', 'plans', 'expects', 'thinks', 'targets', 'aims' or similar terminology. Such forward-looking statements included in this document are based on economic data, estimates and assumptions prepared in a given economic, competitive and regulatory environment and considered to be reasonable by TotalEnergies as of the date of this document.

These forward-looking statements are not historical data and should not be interpreted as assurances that the perspectives, objectives or goals announced will be achieved. They may prove to be inaccurate in the future, and may evolve or be modified with a significant difference between the actual results and those initially estimated, due to the uncertainties notably related to the economic, financial, competitive and regulatory environment, or due to the occurrence of risk factors, such as, notably, the price fluctuations in crude oil and natural gas, the evolution of the demand and price of petroleum products, the changes in production results and reserves estimates, the ability to achieve cost reductions and operating efficiencies without unduly disrupting business operations, changes in laws and regulations including those related to the environment and climate, currency fluctuations, as well as economic and political developments, changes in market conditions, loss of market share and changes in consumer preferences, or pandemics such as the COVID-19 pandemic. Additionally, certain financial information is based on estimates particularly in the assessment of the recoverable value of assets and potential impairments of assets relating thereto.

Except for its ongoing obligations to disclose material information as required by applicable securities laws, TotalEnergies does not have any intention or obligation to update forward-looking statements after the distribution of this document, even if new information, future events or other circumstances have made them incorrect or misleading.

For additional factors, you should read the information set forth under 'Item 3. -3.2 Risk Factors', 'Item 4. Information on the Company', 'Item 5. Operating and Financial Review and Prospects' and 'Item 11. Quantitative and Qualitative Disclosures about Market Risk' in TotalEnergies' Form 20-F for the year ended December 31, 2020.

14

OPERATING INFORMATION BY SEGMENT

TotalEnergies' production (Exploration & Production + iGRP)

2Q21

2Q21

1H21

vs

vs

Combined liquids and gas

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

production by region (kboe/d)

1H21

1H20

1H20

985

1,050

1,032

-4%

997

-1%

Europe and Central Asia

1,018

1,064

-4%

533

551

653

-18%

686

-22%

Africa

542

677

-20%

654

651

641

+2%

703

-7%

Middle East and North Africa

652

661

-1%

378

376

314

+20%

358

+6%

Americas

377

343

+10%

197

235

206

-4%

214

-8%

Asia-Pacific

216

220

-2%

2,747

2,863

2,846

-3%

2,957

-7%

Total production

2,805

2,966

-5%

750

729

699

+7%

750

-

includes equity affiliates

740

726

+2%

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

Liquids production by region (kb/d)

1H21

1H20

1H20

351

374

381

-8%

328

+7%

Europe and Central Asia

363

392

-8%

399

415

514

-22%

549

-27%

Africa

407

534

-24%

502

499

494

+2%

546

-8%

Middle East and North Africa

500

505

-1%

183

179

127

+44%

160

+15%

Americas

181

153

+19%

29

41

37

-21%

41

-29%

Asia-Pacific

35

42

-17%

1,464

1,508

1,553

-6%

1,624

-10%

Total production

1,486

1,626

-9%

213

201

199

+7%

225

-5%

includes equity affiliates

207

207

-

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

Gas production by region (Mcf/d)

1H21

1H20

1H20

3,411

3,636

3,506

-3%

3,639

-6%

Europe and Central Asia

3,523

3,620

-3%

680

693

706

-4%

703

-3%

Africa

686

726

-6%

847

843

818

+3%

866

-2%

Middle East and North Africa

845

865

-2%

1,095

1,100

1,047

+5%

1,107

-1%

Americas

1,098

1,069

+3%

984

1,128

968

+2%

994

-1%

Asia-Pacific

1,056

1,022

+3%

7,017

7,400

7,045

-

7,309

-4%

Total production

7,208

7,302

-1%

2,895

2,855

2,698

+7%

2,868

+1%

includes equity affiliates

2,875

2,802

+3%

Downstream (Refining & Chemicals and Marketing & Services)

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

Petroleum product sales by region (kb/d)

1H21

1H20

1H20

1,521

1,558

1,449

+5%

2,018

-25%

Europe*

1,540

1,610

-4%

663

667

463

+43%

751

-12%

Africa

665

573

+16%

799

772

861

-7%

846

-6%

Americas

785

814

-3%

492

495

433

+13%

536

-8%

Rest of world

493

439

+12%

3,475

3,492

3,208

+8%

4,152

-16%

Total consolidated sales

3,483

3,435

+1%

334

402

366

-9%

535

-38%

Includes bulk sales*

368

432

-15%

1,668

1,648

1,541

+8%

1,757

-5%

Includes trading

1,658

1,525

+9%

* 1Q21 data adjusted

2Q21

2Q20

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

Petrochemicals production* (kt)

1H21

1H20

1H20

1,166

1,346

1,275

-9%

1,318

-11%

Europe

2,512

2,547

-1%

725

510

637

+14%

475

+53%

Americas

1,235

1,301

-5%

744

714

672

+11%

327

x2.3

Middle-East and Asia

1,459

1,324

+10%

* Olefins, polymers

15

>Renewables

2Q21

1Q21

Installed power

generation gross

Onshore

Offshore

Onshore

Onshore

capacity (GW)1,2

Solar

Wind

Wind

Other

Total

Solar

Wind

Wind

Other

Total

France

0.5

0.5

0.0

0.1

1.0

0.4

0.5

0.0

0.1

1.0

Rest of Europe

0.1

1.0

0.0

0.1

1.1

0.1

0.8

0.0

0.1

1.0

Africa

0.1

0.0

0.0

0.0

0.1

0.1

0.0

0.0

0.0

0.1

Middle East

0.3

0.0

0.0

0.0

0.3

0.3

0.0

0.0

0.0

0.3

North America

0.8

0.0

0.0

0.0

0.9

0.8

0.0

0.0

0.0

0.8

South America

0.4

0.1

0.0

0.0

0.5

0.2

0.1

0.0

0.0

0.3

India

3.5

0.1

0.0

0.0

3.6

3.4

0.1

0.0

0.0

3.5

Asia-Pacific

0.7

0.0

0.0

0.0

0.7

0.7

0.0

0.0

0.0

0.7

Total

6.4

1.8

0.0

0.1

8.3

6.1

1.5

0.0

0.1

7.8

2Q21

1Q21

Power generation gross

capacity from

renewables in

Onshore

Offshore

Onshore

Offshore

construction (GW)1,2

Solar

Wind

Wind

Other

Total

Solar

Wind

Wind

Other

Total

France

0.3

0.1

0.0

0.1

0.5

0.3

0.0

0.0

0.1

0.4

Rest of Europe

0.1

0.1

1.1

0.0

1.3

0.1

0.3

1.1

0.0

1.5

Africa

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

Middle East

0.8

0.0

0.0

0.0

0.8

0.8

0.0

0.0

0.0

0.8

North America

0.3

0.0

0.0

0.0

0.3

0.3

0.0

0.0

0.0

0.3

South America

0.0

0.2

0.0

0.0

0.2

0.2

0.2

0.0

0.0

0.3

India

0.9

0.2

0.0

0.0

1.1

0.9

0.4

0.0

0.0

1.3

Asia-Pacific

0.5

0.0

0.6

0.0

1.1

0.4

0.0

0.0

0.0

0.5

Total

2.8

0.6

1.8

0.1

5.4

2.9

0.9

1.1

0.1

5.1

2Q21

1Q21

Power generation gross

capacity from

renewables in

Onshore

Offshore

Onshore

Offshore

development (GW)1,2

Solar

Wind

Wind

Other

Total

Solar

Wind

Wind

Other

Total

France

3.2

0.8

0.0

0.0

4.0

3.2

1.0

0.0

0.0

4.2

Rest of Europe

5.3

0.3

2.3

0.0

7.9

5.2

0.3

2.3

0.0

7.8

Africa

0.4

0.1

0.0

0.2

0.6

0.1

0.1

0.0

0.0

0.2

Middle East

0.1

0.0

0.0

0.0

0.1

0.2

0.0

0.0

0.0

0.2

North America

3.5

0.2

0.0

0.7

4.3

3.4

0.2

0.0

0.7

4.2

South America

0.6

1.0

0.0

0.0

1.7

0.8

0.8

0.0

0.0

1.6

India

6.2

0.1

0.0

0.0

6.3

6.2

0.1

0.0

0.0

6.2

Asia-Pacific

1.1

0.0

2.1

0.0

3.2

0.8

0.0

2.1

0.0

2.9

Total

20.3

2.5

4.4

0.8

28.0

19.8

2.5

4.4

0.7

27.3

1 Includes 20% of gross capacity of Adani Green Energy Ltd effective first quarter 2021.

2 End-of-period data.

16

In operation

In construction

In development

Gross

renewables

capacity

covered by

PPA at 30

June 2021

Onshore

Onshore

Offshore

Onshore

Offshore

(GW)

Solar

Wind

Other

Total

Solar

Wind

Wind

Other

Total

Solar

Wind

Wind

Other

Total

Europe

0.6

1.5

X

2.2

0.3

X

0.8

X

1.4

4.0

0.3

X

X

4.3

Asia

4.5

X

X

4.6

2.2

0.3

0.6

-

3.1

3.9

X

-

-

4.0

North America

0.8

X

X

0.8

0.3

X

-

X

0.3

0.3

X

-

X

0.4

Rest of World

0.5

X

X

0.7

X

X

-

X

X

0.4

X

-

X

0.7

Total

6.3

1.8

X

8.2

2.8

0.6

1.4

X

5.0

8.6

0.5

X

0.2

9.3

In operation

In construction

In development

PPA

average

price at

30 June

2021

Onshore

Onshore

Offshore

Onshore

Offshore

($/MWh)

Solar

Wind

Other

Total

Solar

Wind

Wind

Other

Total

Solar

Wind

Wind

Other

Total

Europe

239

120

X

154

68

X

61

X

64

42

73

X

X

46

Asia

85

X

X

84

47

56

187

-

77

40

X

-

-

40

North America

155

X

X

158

26

X

-

X

31

31

X

-

X

49

Rest of World

82

X

X

82

X

X

-

X

X

97

X

-

X

97

Total

107

112

X

108

48

66

106

X

70

43

79

X

145

45

Adjustment items to net income (TotalEnergies share)

2Q21

1Q21

2Q20

2Q19

in millions of dollars

1H21

1H20

(1,588)

(342)

(8,321)

(56)

Special items affecting net income (TotalEnergies share)

(1,930)

(8,655)

(1,379)

-

-

-

Gain (loss) on asset sales*

(1,379)

-

(110)

(161)

(20)

(31)

Restructuring charges

(271)

(100)

(49)

(144)

(8,101)

(57)

Impairments

(193)

(8,101)

(50)

(37)

(200)

32

Other

(87)

(454)

375

689

(94)

(28)

After-tax inventory effect: FIFO vs. replacement cost

1,064

(1,508)

(44)

(6)

(80)

(47)

Effect of changes in fair value

(50)

(79)

(1,257)

341

(8,495)

(131)

Total adjustments affecting net income

(916)

(10,242)

* Including $(1,379) million related to the effect of the sale of TotalEnergies' participation in Petrocedeño S.A. to PDVSA in Venezuela

17

RECONCILIATION OF ADJUSTED EBITDA WITH CONSOLIDATED FINANCIAL STATEMENTS

Reconciliation of net income (TotalEnergies share) to adjusted EBITDA

2Q21 vs

2Q21 vs

1H21 vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

in millions of dollars

1H21

1H20

1H20

2,206

3,344

(8,369)

ns

2,756

-20%

Net income - TotalEnergies share

5,550

(8,335)

ns

1,257

(341)

8,495

-85%

131

x9.6

Less: adjustment items to net income (TotalEnergies share)

916

10,242

-91%

3,463

3,003

126

x27.5

2,887

20%

Adjusted net income - TotalEnergies share

6,466

1,907

x3.4

Adjusted items

88

59

(31)

ns

73

21%

Add: non-controlling interests

147

(13)

ns

1,485

1,446

(95)

ns

1,322

12%

Add: income taxes

2,931

490

x6

3,105

3,180

3,302

-6%

3,597

-14%

Add: depreciation, depletion and impairment of tangible assets and mineral interests

6,285

6,937

-9

94

103

77

22%

65

45%

Add: amortization and impairment of intangible assets

197

155

27%

501

466

527

-5%

564

-11%

Add: financial interest on debt

967

1,094

-12%

(69)

(87)

3

ns

42

ns

Less: financial income and expense from cash & cash equivalents

(156)

13

ns

8,667

8,170

3,909

x2.2

8,550

1%

Adjusted EBITDA

16,837

10,583

+59%

Reconciliation of revenues from sales to adjusted EBITDA and net income (TotalEnergies share)

2Q21 vs

2Q21 vs

1H21 vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

In millions of dollars

1H21

1H20

1H20

Adjusted items

41,642

38,668

21,580

+93%

45,261

-8%

Revenues from sales

80,310

60,155

+34%

(27,108)

(24,289)

(11,842)

ns

(30,295)

ns

Purchases, net of inventory variation

(51,397)

(37,949)

ns

(6,708)

(6,868)

(6,199)

ns

(7,042)

ns

Other operating expenses

(13,576)

(12,985)

ns

(123)

(167)

(114)

ns

(170)

ns

Exploration costs

(290)

(254)

ns

138

416

240

-43%

253

-45%

Other income

554

820

-32%

(48)

(89)

(26)

ns

(52)

ns

Other expense, excluding amortization and impairment of intangible assets

(137)

(139)

ns

265

109

419

-37%

326

-19%

Other financial income

374

607

-38%

(131)

(130)

(160)

ns

(188)

ns

Other financial expense

(261)

(341)

ns

740

520

11

x67.3

457

+62%

Net income (loss) from equity affiliates

1,260

669

+88%

8,667

8,170

3,909

x2.2

8,550

+1%

Adjusted EBITDA

16,837

10,583

+59%

Adjusted items

(3,105)

(3,180)

(3,302)

ns

(3,597)

ns

Less: depreciation, depletion and impairment of tangible assets and mineral interests

(6,285)

(6,937)

ns

(94)

(103)

(77)

ns

(65)

ns

Less: amortization of intangible assets

(197)

(155)

ns

(501)

(466)

(527)

ns

(564)

ns

Less: financial interest on debt

(967)

(1,094)

ns

69

87

(3)

ns

(42)

ns

Add: financial income and expense from cash & cash equivalents

156

(13)

ns

(1,485)

(1,446)

95

ns

(1,322)

ns

Less: income taxes

(2,931)

(490)

ns

(88)

(59)

31

ns

(73)

ns

Less: non-controlling interests

(147)

13

ns

(1,257)

341

(8,495)

ns

(131)

ns

Add: adjustment - TotalEnergies share

(916)

(10,242)

ns

2,206

3,344

(8,369)

ns

2,756

-20%

Net income - TotalEnergies share

5,550

(8,335)

ns

18

Investments - Divestments

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

in millions of dollars

1H21

1H20

1H20

2,802

2,379

2,201

+27%

3,028

-7%

Organic investments (a)

5,181

4,724

+10%

245

243

162

+52%

185

+33%

capitalized exploration

488

297

+64%

380

292

733

-48%

370

+3%

increase in non-current loans

672

1,012

-34%

(89)

(96)

(58)

ns

(254)

ns

repayment of non-current loans, excluding organic loan repayment from equity affiliates

(185)

(175)

ns

(4)

(167)

(47)

ns

-

ns

change in debt from renewable projects (TotalEnergies share)

(171)

(152)

ns

662

2,208

857

-23%

614

+8%

Acquisitions (b)

2,870

2,501

+15%

266

618

136

+95%

212

+25%

Asset sales (c)

884

678

+30%

5

100

22

-77%

-

ns

change in debt from renewable projects (partner share)

105

83

+27%

-

-

-

ns

-

ns

Other transactions with non-controlling
interests (d)

-

-

ns

3,198

3,969

2,922

+9%

3,430

-7%

Net investments (a + b - c - d)

7,167

6,547

+9%

(78)

(30)

(41)

ns

(99)

ns

Organic loan repayment from equity affiliates (e)

(108)

(34)

ns

9

267

69

-87%

-

ns

Change in debt from renewable projects financing* (f)

276

235

+17%

25

22

22

+14%

-

ns

Capex linked to capitalized leasing contracts (g)

47

46

+2%

3,104

4,184

2,928

+6%

3,331

-7%

Cash flow used in investing activities
(a + b - c + e + f - g)

7,288

6,702

+9%

* Change in debt from renewable projects (TotalEnergies share and partner share).

19

Cash flow

2Q21

2Q21

1H21

vs

vs

vs

2Q21

1Q21

2Q20

2Q20

2Q19

2Q19

in millions of dollars

1H21

1H20

1H20

6,761

5,750

4,143

+63%

7,308

-7%

Operating cash flow before working capital changes w/o financial charges (DACF)

12,511

8,420

+49%

(409)

(384)

(499)

ns

(501)

ns

Financial charges

(793)

(1,011)

ns

6,352

5,366

3,644

+74%

6,807

-7%

Operating cash flow before working capital changes (a) *

11,718

7,409

+58%

814

(555)

(65)

ns

(417)

ns

(Increase) decrease in working capital**

259

(698)

ns

463

883

(42)

ns

(40)

ns

Inventory effect

1,346

(1,838)

ns

-

(66)

(17)

ns

-

ns

capital gain from renewable projects sale

(66)

(61)

ns

(78)

(30)

(41)

ns

(99)

ns

Organic loan repayment from equity affiliates

(108)

(34)

ns

7,551

5,598

3,479

x2.2

6,251

+21%

Cash flow from operations

13,149

4,778

x2.8

2,802

2,379

2,201

+27%

3,028

-7%

Organic investments (b)

5,181

4,724

+10%

3,550

2,987

1,443

x2.5

3,779

-6%

Free cash flow after organic investments, w/o net asset sales (a - b)

6,537

2,685

x2.4

3,198

3,969

2,922

+9%

3,430

-7%

Net investments (c)

7,167

6,547

+9%

3,154

1,397

722

x4.4

3,377

-7%

Net cash flow (a - c)

4,551

862

x5.3

* Operating cash flow before working capital changes, is defined as cash flow from operating activities before changes in working capital at replacement cost, excluding the mark-to-market effect of iGRP's contracts and including capital gain from renewable projects sale (effective first quarter 2020). Historical data have been restated to cancel the impact of fair valuation of iGRP sector's contracts.

** Changes in working capital are presented excluding the mark-to-market effect of iGRP's contracts.

Gearing ratio

In millions of dollars

06/30/2021

03/31/2021

06/30/2020

06/30/2019

Current borrowings*

15,795

19,279

14,894

15,290

Other current financial liabilities

322

351

411

426

Current financial assets*

(4,326)

(4,492)

(6,383)

(3,536)

Net financial assets classified as held for sale

-

-

-

-

Non-current financial debt*

44,687

44,842

54,214

39,260

Non-current financial assets*

(2,726)

(2,669)

(1,415)

(721)

Cash and cash equivalents

(28,643)

(30,285)

(29,727)

(26,723)

Net debt (a)

25,109

27,026

31,994

23,996

Shareholders' equity - TotalEnergies share

108,096

109,295

101,205

116,862

Non-controlling interests

2,480

2,390

2,334

2,362

Shareholders' equity (b)

110,576

111,685

103,539

119,224

Net-debt-to-capital ratio = a / (a+b)

18.5%

19.5%

23.6%

16.8%

Leases (c)

7,702

7,747

7,383

7,015

Net-debt-to-capital ratio including leases (a+c) / (a+b+c)

22.9%

23.7%

27.6%

20.6%

* Excludes leases receivables and leases debts.

20

RETURN ON AVERAGE CAPITAL EMPLOYED

Twelve months ended June 30, 2021

Integrated Gas,

Renewables &

Exploration &

Refining &

Marketing

in millions of dollars

Power

Production

Chemicals

& Services

Adjusted net operating income

2,415

6,057

836

1,494

Capital employed at 6/30/2020*

43,527

79,096

12,843

8,366

Capital employed at 6/30/2021*

49,831

76,013

9,285

8,439

ROACE

5.2%

7.8%

7.6%

17.8%

Twelve months ended March 31, 2021

Integrated

Gas,

Renewables &

Exploration &

Refining &

Marketing

in millions of dollars

Power

Production

Chemicals

& Services

Adjusted net operating income

1,850

3,635

900

1,206

Capital employed at 3/31/2020*

44,236

85,622

12,878

8,764

Capital employed at 3/31/2021*

48,423

78,170

10,403

8,198

ROACE

4.0%

4.4%

7.7%

14.2%

Twelve months ended June 30, 2020

Integrated Gas,

Renewables &

Exploration &

Refining &

Marketing&

in millions of dollars

Power

Production

Chemicals

Services

Adjusted net operating income

2,607

4,259

2,489

1,318

Capital employed at 6/30/2019*

37,290

90,633

12,300

8,535

Capital employed at 6/30/2020*

43,527

79,096

12,843

8,366

ROACE

6.5%

5.0%

19.8%

15.6%

* At replacement cost (excluding after-tax inventory effect).

MAIN INDICATORS

Variable cost

Average

Average gas

Average LNG

margin,

Brent

liquids price*

price*

price**

European

$/€

($/b)

($/b)

($/Mbtu)

($/Mbtu)

refining*** ($/t)

Second quarter 2021

1.21

69.0

62.9

4.43

6.59

10.2

First quarter 2021

1.20

61.1

56.4

4.06

6.08

5.3

Fourth quarter 2020

1.19

44.2

41.0

3.31

4.90

4.6

Third quarter 2020

1.17

42.9

39.9

2.52

3.57

-2.7

Second quarter 2020

1.10

29.6

23.4

2.61

4.40

14.3

* Sales in $ / sales in volume for consolidated subsidiaries (excluding stock value variation).

** Sales in $ / sales in volume for consolidated subsidiaries and equity affiliates (excluding stock value variation).

*** This indicator represents the average margin on variable costs realized by TotalEnergies' European refining business (equal to the difference between the sales of refined products realized by TotalEnergies' European refining and the crude purchases as well as associated variable costs, divided by refinery throughput in tons).

Disclaimer: Data is based on TotalEnergies' reporting and is not audited.

21

CONSOLIDATED STATEMENT OF INCOME

TotalEnergies

(unaudited)

2nd quarter

1st quarter

2nd quarter

(M$)(a)

2021

2021

2020

Sales

47,049

43,737

25,730

Excise taxes

(5,416)

(5,104)

(4,168)

Revenues from sales

41,633

38,633

21,562

Purchases, net of inventory variation

(26,719)

(23,398)

(12,025)

Other operating expenses

(6,717)

(6,880)

(6,321)

Exploration costs

(123)

(167)

(114)

Depreciation, depletion and impairment of tangible assets and mineral interests

(3,121)

(3,325)

(11,593)

Other income

223

358

362

Other expense

(298)

(659)

(108)

Financial interest on debt

(501)

(466)

(530)

Financial income and expense from cash & cash equivalents

77

95

50

Cost of net debt

(424)

(371)

(480)

Other financial income

265

109

419

Other financial expense

(131)

(130)

(161)

Net income (loss) from equity affiliates

(680)

881

(447)

Income taxes

(1,609)

(1,639)

484

Consolidated net income

2,299

3,412

(8,422)

TotalEnergies share

2,206

3,344

(8,369)

Non-controlling interests

93

68

(53)

Earnings per share ($)

0.80

1.24

(3.27)

Fully-diluted earnings per share ($)

0.80

1.23

(3.27)

(a) Except for per share amounts.

22

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

TotalEnergies

(unaudited)

2nd quarter

1st quarter

2nd quarter

(M$)

2021

2021

2020

Consolidated net income

2,299

3,412

(8,422)

Other comprehensive income

Actuarial gains and losses

449

-

(356)

Change in fair value of investments in equity instruments

56

12

90

Tax effect

(142)

(12)

101

Currency translation adjustment generated by the parent company

1,239

(4,173)

1,780

Items not potentially reclassifiable to profit and loss

1,602

(4,173)

1,615

Currency translation adjustment

(746)

2,523

(919)

Cash flow hedge

(424)

504

231

Variation of foreign currency basis spread

(4)

-

14

Share of other comprehensive income of equity affiliates, net amount

(18)

469

296

Other

(1)

1

-

Tax effect

100

(157)

(78)

Items potentially reclassifiable to profit and loss

(1,093)

3,340

(456)

Total other comprehensive income (net amount)

509

(833)

1,159

Comprehensive income

2,808

2,579

(7,263)

TotalEnergies share

2,670

2,542

(7,253)

Non-controlling interests

138

37

(10)

23

CONSOLIDATED STATEMENT OF INCOME

TotalEnergies

(unaudited)

1st half

1st half

(M$)(a)

2021

2020

Sales

90,786

69,600

Excise taxes

(10,520)

(9,461)

Revenues from sales

80,266

60,139

Purchases, net of inventory variation

(50,117)

(40,093)

Other operating expenses

(13,597)

(13,265)

Exploration costs

(290)

(254)

Depreciation, depletion and impairment of tangible assets and mineral interests

(6,446)

(15,228)

Other income

581

942

Other expense

(957)

(528)

Financial interest on debt

(967)

(1,099)

Financial income and expense from cash & cash equivalents

172

(105)

Cost of net debt

(795)

(1,204)

Other financial income

374

607

Other financial expense

(261)

(342)

Net income (loss) from equity affiliates

201

285

Income taxes

(3,248)

521

Consolidated net income

5,711

(8,420)

TotalEnergies share

5,550

(8,335)

Non-controlling interests

161

(85)

Earnings per share ($)

2.04

(3.29)

Fully-diluted earnings per share ($)

2.03

(3.29)

(a) Except for per share amounts.

24

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

TotalEnergies

(unaudited)

1st half

1st half

(M$)

2021

2020

Consolidated net income

5,711

(8,420)

Other comprehensive income

Actuarial gains and losses

449

(223)

Change in fair value of investments in equity instruments

68

(74)

Tax effect

(154)

86

Currency translation adjustment generated by the parent company

(2,934)

(196)

Items not potentially reclassifiable to profit and loss

(2,571)

(407)

Currency translation adjustment

1,777

(940)

Cash flow hedge

80

(1,293)

Variation of foreign currency basis spread

(4)

70

Share of other comprehensive income of equity affiliates, net amount

451

(927)

Other

-

3

Tax effect

(57)

367

Items potentially reclassifiable to profit and loss

2,247

(2,720)

Total other comprehensive income (net amount)

(324)

(3,127)

Comprehensive income

5,387

(11,547)

TotalEnergies share

5,212

(11,424)

Non-controlling interests

175

(123)

25

CONSOLIDATED BALANCE SHEET

TotalEnergies

June 30,

March 31,

December 31,

June 30,

2021

2021

2020

2020

(M$)

(unaudited)

(unaudited)

(unaudited)

ASSETS

Non-current assets

Intangible assets, net

33,359

33,239

33,528

33,114

Property, plant and equipment, net

106,791

106,859

108,335

104,925

Equity affiliates : investments and loans

29,712

30,727

27,976

27,470

Other investments

2,247

2,062

2,007

1,627

Non-current financial assets

3,778

3,700

4,781

2,431

Deferred income taxes

6,578

6,619

7,016

7,257

Other non-current assets

2,800

2,638

2,810

2,539

Total non-current assets

185,265

185,844

186,453

179,363

Current assets

Inventories, net

19,162

16,192

14,730

12,688

Accounts receivable, net

17,192

17,532

14,068

13,481

Other current assets

17,585

14,304

13,428

17,155

Current financial assets

4,404

4,605

4,630

6,570

Cash and cash equivalents

28,643

30,285

31,268

29,727

Assets classified as held for sale

456

396

1,555

421

Total current assets

87,442

83,314

79,679

80,042

Total assets

272,707

269,158

266,132

259,405

LIABILITIES & SHAREHOLDERS' EQUITY

Shareholders' equity

Common shares

8,224

8,193

8,267

8,159

Paid-in surplus and retained earnings

110,967

112,676

107,078

107,934

Currency translation adjustment

(11,087)

(11,566)

(10,256)

(13,265)

Treasury shares

(8)

(8)

(1,387)

(1,623)

Total shareholders' equity - TotalEnergies share

108,096

109,295

103,702

101,205

Non-controlling interests

2,480

2,390

2,383

2,334

Total shareholders' equity

110,576

111,685

106,085

103,539

Non-current liabilities

Deferred income taxes

10,596

10,387

10,326

10,346

Employee benefits

3,305

3,644

3,917

3,612

Provisions and other non-current liabilities

20,716

20,893

20,925

19,487

Non-current financial debt

52,331

52,541

60,203

61,540

Total non-current liabilities

86,948

87,465

95,371

94,985

Current liabilities

Accounts payable

29,752

26,959

23,574

19,198

Other creditors and accrued liabilities

27,836

22,066

22,465

24,790

Current borrowings

16,983

20,471

17,099

16,154

Other current financial liabilities

322

351

203

411

Liabilities directly associated with the assets classified as held for sale

290

161

1,335

328

Total current liabilities

75,183

70,008

64,676

60,881

Total liabilities & shareholders' equity

272,707

269,158

266,132

259,405

26

CONSOLIDATED STATEMENT OF CASH FLOW

TotalEnergies

(unaudited)

2nd quarter

1st quarter

2nd quarter

(M$)

2021

2021

2020

CASH FLOW FROM OPERATING ACTIVITIES

Consolidated net income

2,299

3,412

(8,422)

Depreciation, depletion, amortization and impairment

3,287

3,473

11,701

Non-current liabilities, valuation allowances and deferred taxes

210

121

(796)

(Gains) losses on disposals of assets

(85)

(285)

(131)

Undistributed affiliates' equity earnings

1,255

(573)

978

(Increase) decrease in working capital

669

(819)

431

Other changes, net

(84)

269

(282)

Cash flow from operating activities

7,551

5,598

3,479

CASH FLOW USED IN INVESTING ACTIVITIES

Intangible assets and property, plant and equipment additions

(2,675)

(2,410)

(2,409)

Acquisitions of subsidiaries, net of cash acquired

(170)

-

-

Investments in equity affiliates and other securities

(307)

(2,126)

(136)

Increase in non-current loans

(380)

(300)

(733)

Total expenditures

(3,532)

(4,836)

(3,278)

Proceeds from disposals of intangible assets and property, plant and equipment

45

226

219

Proceeds from disposals of subsidiaries, net of cash sold

-

229

12

Proceeds from disposals of non-current investments

216

63

20

Repayment of non-current loans

167

134

99

Total divestments

428

652

350

Cash flow used in investing activities

(3,104)

(4,184)

(2,928)

CASH FLOW USED IN FINANCING ACTIVITIES

Issuance (repayment) of shares:

- Parent company shareholders

381

-

374

- Treasury shares

-

(165)

(2)

Dividends paid:

- Parent company shareholders

(2,094)

(2,090)

(1,928)

- Non-controlling interests

(53)

(10)

(76)

Net issuance (repayment) of perpetual subordinated notes

-

3,248

-

Payments on perpetual subordinated notes

(147)

(87)

(134)

Other transactions with non-controlling interests

-

(55)

(22)

Net issuance (repayment) of non-current debt

51

(890)

15,430

Increase (decrease) in current borrowings

(4,369)

(1,662)

(6,604)

Increase (decrease) in current financial assets and liabilities

(67)

(148)

449

Cash flow from (used in) financing activities

(6,298)

(1,859)

7,487

Net increase (decrease) in cash and cash equivalents

(1,851)

(445)

8,038

Effect of exchange rates

209

(538)

55

Cash and cash equivalents at the beginning of the period

30,285

31,268

21,634

Cash and cash equivalents at the end of the period

28,643

30,285

29,727

27

CONSOLIDATED STATEMENT OF CASH FLOW

TotalEnergies

(unaudited)

1st half

1st half

(M$)

2021

2020

CASH FLOW FROM OPERATING ACTIVITIES

Consolidated net income

5,711

(8,420)

Depreciation, depletion, amortization and impairment

6,760

15,431

Non-current liabilities, valuation allowances and deferred taxes

331

(1,457)

(Gains) losses on disposals of assets

(370)

(340)

Undistributed affiliates' equity earnings

682

391

(Increase) decrease in working capital

(150)

(453)

Other changes, net

185

(374)

Cash flow from operating activities

13,149

4,778

CASH FLOW USED IN INVESTING ACTIVITIES

Intangible assets and property, plant and equipment additions

(5,085)

(4,773)

Acquisitions of subsidiaries, net of cash acquired

(170)

(188)

Investments in equity affiliates and other securities

(2,433)

(1,670)

Increase in non-current loans

(680)

(1,028)

Total expenditures

(8,368)

(7,659)

Proceeds from disposals of intangible assets and property, plant and equipment

271

263

Proceeds from disposals of subsidiaries, net of cash sold

229

154

Proceeds from disposals of non-current investments

279

315

Repayment of non-current loans

301

225

Total divestments

1,080

957

Cash flow used in investing activities

(7,288)

(6,702)

CASH FLOW USED IN FINANCING ACTIVITIES

Issuance (repayment) of shares:

- Parent company shareholders

381

374

- Treasury shares

(165)

(611)

Dividends paid:

- Parent company shareholders

(4,184)

(3,810)

- Non-controlling interests

(63)

(76)

Net issuance (repayment) of perpetual subordinated notes

3,248

-

Payments on perpetual subordinated notes

(234)

(231)

Other transactions with non-controlling interests

(55)

(70)

Net issuance (repayment) of non-current debt

(839)

15,472

Increase (decrease) in current borrowings

(6,031)

(3,819)

Increase (decrease) in current financial assets and liabilities

(215)

(2,546)

Cash flow from (used in) financing activities

(8,157)

4,683

Net increase (decrease) in cash and cash equivalents

(2,296)

2,759

Effect of exchange rates

(329)

(384)

Cash and cash equivalents at the beginning of the period

31,268

27,352

Cash and cash equivalents at the end of the period

28,643

29,727

28

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

TotalEnergies

(unaudited)

Paid-in

Shareholders'

surplus and

Currency

equity -

Non-

Total

Common shares issued

retained

translation

Treasury shares

TotalEnergies

controlling

shareholders'

(M$)

Number

Amount

earnings

adjustment

Number

Amount

Share

interests

equity

As of January 1, 2020

2,601,881,075

8,123

121,170

(11,503)

(15,474,234)

(1,012)

116,778

2,527

119,305

Net income of the first half 2020

-

-

(8,335)

-

-

-

(8,335)

(85)

(8,420)

Other comprehensive income

-

-

(1,327)

(1,762)

-

-

(3,089)

(38)

(3,127)

Comprehensive Income

-

-

(9,662)

(1,762)

-

-

(11,424)

(123)

(11,547)

Dividend

-

-

(3,799)

-

-

-

(3,799)

(76)

(3,875)

Issuance of common shares

13,179,262

36

338

-

-

-

374

-

374

Purchase of treasury shares

-

-

-

-

(13,236,044)

(611)

(611)

-

(611)

Sale of treasury shares(a)

-

-

-

-

3,680

-

-

-

-

Share-based payments

-

-

96

-

-

-

96

-

96

Share cancellation

-

-

-

-

-

-

-

-

-

Net issuance (repayment) of perpetual subordinated notes

-

-

-

-

-

-

-

-

-

Payments on perpetual subordinated notes

-

-

(143)

-

-

-

(143)

-

(143)

Other operations with non-controlling interests

-

-

(63)

-

-

-

(63)

(7)

(70)

Other items

-

-

(3)

-

-

-

(3)

13

10

As of June 30, 2020

2,615,060,337

8,159

107,934

(13,265)

(28,706,598)

(1,623)

101,205

2,334

103,539

Net income of the second half 2020

-

-

1,093

-

-

-

1,093

(9)

1,084

Other comprehensive income

-

-

1,006

3,013

-

-

4,019

338

4,357

Comprehensive Income

-

-

2,099

3,013

-

-

5,112

329

5,441

Dividend

-

-

(4,100)

-

-

-

(4,100)

(158)

(4,258)

Issuance of common shares

38,063,688

108

1,132

-

-

-

1,240

-

1,240

Purchase of treasury shares

-

-

-

-

-

-

-

-

-

Sale of treasury shares(a)

-

-

(236)

-

4,313,895

236

-

-

-

Share-based payments

-

-

92

-

-

-

92

-

92

Share cancellation

-

-

-

-

-

-

-

-

-

Net issuance (repayment) of perpetual subordinated notes

-

-

331

-

-

-

331

-

331

Payments on perpetual subordinated notes

-

-

(165)

-

-

-

(165)

-

(165)

Other operations with non-controlling interests

-

-

2

(4)

-

-

(2)

(110)

(112)

Other items

-

-

(11)

-

-

-

(11)

(12)

(23)

As of December 31, 2020

2,653,124,025

8,267

107,078

(10,256)

(24,392,703)

(1,387)

103,702

2,383

106,085

Net income of the first half 2021

-

-

5,550

-

-

-

5,550

161

5,711

Other comprehensive income

-

-

485

(823)

-

-

(338)

14

(324)

Comprehensive Income

-

-

6,035

(823)

-

-

5,212

175

5,387

Dividend

-

-

(4,189)

-

-

-

(4,189)

(63)

(4,252)

Issuance of common shares

10,589,713

31

350

-

-

-

381

-

381

Purchase of treasury shares

-

-

-

-

(3,636,351)

(165)

(165)

-

(165)

Sale of treasury shares(a)

-

-

(216)

-

4,570,220

216

-

-

-

Share-based payments

-

-

61

-

-

-

61

-

61

Share cancellation

(23,284,409)

(74)

(1,254)

-

23,284,409

1,328

-

-

-

Net issuance (repayment) of perpetual subordinated notes

-

-

3,254

-

-

-

3,254

-

3,254

Payments on perpetual subordinated notes

-

-

(184)

-

-

-

(184)

-

(184)

Other operations with non-controlling interests

-

-

26

(6)

-

-

20

(20)

-

Other items

-

-

6

(2)

-

-

4

5

9

As of June 30, 2021

2,640,429,329

8,224

110,967

(11,087)

(174,425)

(8)

108,096

2,480

110,576

(a)Treasury shares related to the performance share grants.

29

TotalEnergies

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE FIRST SIX MONTHS 2021

(unaudited)

1) Accounting policies

The consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and IFRS as published by the International Accounting Standards Board (IASB).

The interim consolidated financial statements of TotalEnergies SE and its subsidiaries (the Company) as of June 30, 2021, are presented in U.S. dollars and have been prepared in accordance with International Accounting Standard (IAS) 34 'Interim Financial Reporting'.

The accounting principles applied for the consolidated financial statements at June 30, 2021, are consistent with those used for the financial statements at December 31, 2020. Since January 1, 2020, the Company has early adopted the amendments to IFRS 7 and IFRS 9 relating to the interest rate benchmark reform phase II. In particular, these amendments allow to maintain the hedge accounting qualification of interest rate derivatives.

The preparation of financial statements in accordance with IFRS for the closing as of June 30, 2021 requires the executive management to make estimates, assumptions and judgments that affect the information reported in the Consolidated Financial Statements and the Notes thereto.

These estimates, assumptions and judgments are based on historical experience and other factors believed to be reasonable at the date of preparation of the financial statements. They are reviewed on an on-going basis by management and therefore could be revised as circumstances change or as a result of new information.

The main estimates, judgments and assumptions relate to the estimation of hydrocarbon reserves in application of the successful efforts method for the oil and gas activities, asset impairments, employee benefits, asset retirement obligations and income taxes. These estimates and assumptions are described in the Notes to the Consolidated Financial Statements as of December 31, 2020.

Different estimates, assumptions and judgments could significantly affect the information reported, and actual results may differ from the amounts included in the Consolidated Financial Statements and the Notes thereto.

Furthermore, when the accounting treatment of a specific transaction is not addressed by any accounting standard or interpretation, the management of the Company applies its judgment to define and apply accounting policies that provide information consistent with the general IFRS concepts: faithful representation, relevance and materiality.

30

2) Changes in the Company structure

2.1) Main acquisitions and divestments

Ø Integrated Gas, Renewables & Power
In January 2021, TotalEnergies finalized the acquisition of a 20%minority interest in Adani Green Energy Limited (AGEL) from Adani Group. Adani Green Energy Limited (AGEL), a part of the Adani Group, has 14.6GW of operating, under-construction and awarded renewable power projects catering to investment-grade counterparties.
Ø Refining & Chemicals
In February 2021, TotalEnergies finalized the sale of Lindsey refinery and its associated logistic assets, as well as all the related rights and obligations, to the Prax Group.

2.2) Divestment projects

Ø Exploration & Production
TotalEnergies has initiated the sale process of its 30.323% interest in the share capital of Petrocedeño in Venezuela. As mentioned in Note 8 Subsequent Events, this process led to the execution on July 9, 2021 of a Share Purchase Agreement with PDVSA.

As of June 30, 2021, the assets have been classified as 'assets classified as held for sale' for a nullvalue. These assets are the shares of Petrocedeño, as consolidated under the equity method and recorded at their sale price; this transaction triggering a loss of $1.38 billion in the financial statements of TotalEnergies.

On July 30, 2020, TotalEnergies announced that its 58%owned affiliate Total Gabon has signed an agreement with Perenco to divest its interests in sevenmature non-operated offshore fields, along with its interests and operatorship in the Cap Lopez oil terminal. The transaction remains subject to approval by the Gabonese authorities.

As of June 30, 2021, the assets and liabilities have been respectively classified in the consolidated balance sheet as 'assets classified as held for sale' for an amount of $398 million and 'liabilities classified as held for sale' for an amount of $169 million. These assets mainly include tangible assets.

3) Business segment information

Description of the business segments

Financial information by business segment is reported in accordance with the internal reporting system and shows internal segment information that is used to manage and measure the performance of TotalEnergies and which is reviewed by the main operational decision-making body of the Company, namely the Executive Committee.

The operational profit and assets are broken down by business segment prior to the consolidation and inter-segment adjustments.

Sales prices between business segments approximate market prices.

The organization of the Company's activities is structured around the four followings segments:

-

an Exploration & Production segment;

-

an Integrated Gas, Renewables & Power segment comprising integrated gas (including LNG) and low carbon electricity businesses. It includes the upstream and midstream LNG activity;

31

-

a Refining & Chemicals segment constituting a major industrial hub comprising the activities of refining, petrochemicals and specialty chemicals. This segment also includes the activities of oil Supply, Trading and marine Shipping;

-

a Marketing & Services segment including the global activities of supply and marketing in the field of petroleum products;

In addition the Corporate segment includes holdings operating and financial activities.

Adjustment items

Performance indicators excluding the adjustment items, such as adjusted operating income, adjusted net operating income, and adjusted net income are meant to facilitate the analysis of the financial performance and the comparison of income between periods.

Adjustment items include:

(i) Special items

Due to their unusual nature or particular significance, certain transactions qualified as 'special items' are excluded from the business segment figures. In general, special items relate to transactions that are significant, infrequent or unusual. However, in certain instances, transactions such as restructuring costs or assets disposals, which are not considered to be representative of the normal course of business, may be qualified as special items although they may have occurred within prior years or are likely to occur again within the coming years.

(ii) The inventory valuation effect

The adjusted results of the Refining & Chemicals and Marketing & Services segments are presented according to the replacement cost method. This method is used to assess the segments' performance and facilitate the comparability of the segments' performance with those of its competitors.

In the replacement cost method, which approximates the LIFO (Last-In, First-Out) method, the variation of inventory values in the statement of income is, depending on the nature of the inventory, determined using either the month-end prices differential between one period and another or the average prices of the period rather than the historical value. The inventory valuation effect is the difference between the results according to the FIFO (First-In, First-Out) and the replacement cost methods.

(iii) Effect of changes in fair value

The effect of changes in fair value presented as adjustment items reflects for certain transactions differences between the internal measure of performance used by TotalEnergies's management and the accounting for these transactions under IFRS.

IFRS requires that trading inventories be recorded at their fair value using period end spot prices. In order to best reflect the management of economic exposure through derivative transactions, internal indicators used to measure performance include valuations of trading inventories based on forward prices.

TotalEnergies, in its trading activities, enters into storage contracts, which future effects are recorded at fair value in the Company's internal economic performance. IFRS precludes recognition of this fair value effect.

Furthermore, TotalEnergies enters into derivative instruments to risk manage certain operational contracts or assets. Under IFRS, these derivatives are recorded at fair value while the underlying operational transactions are recorded as they occur. Internal indicators defer the fair value on derivatives to match with the transaction occurrence.

The adjusted results (adjusted operating income, adjusted net operating income, adjusted net income) are defined as replacement cost results, adjusted for special items and the effect of changes in fair value.

32

3.1) Information by business segment

1st half 2021

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

External sales

3,257

10,588

40,054

36,880

7

-

90,786

Intersegment sales

14,433

1,555

11,890

186

68

(28,132)

-

Excise taxes

-

-

(630)

(9,890)

-

-

(10,520)

Revenues from sales

17,690

12,143

51,314

27,176

75

(28,132)

80,266

Operating expenses

(7,352)

(10,321)

(48,579)

(25,510)

(374)

28,132

(64,004)

Depreciation, depletion and impairment of tangible assets and mineral interests

(4,317)

(762)

(787)

(526)

(54)

-

(6,446)

Operating income

6,021

1,060

1,948

1,140

(353)

-

9,816

Net income (loss) from equity affiliates and other items

(973)

682

211

23

(5)

-

(62)

Tax on net operating income

(2,375)

(157)

(561)

(352)

54

-

(3,391)

Net operating income

2,673

1,585

1,598

811

(304)

-

6,363

Net cost of net debt

(652)

Non-controlling interests

(161)

Net income - TotalEnergies share

5,550

1st half 2021 (adjustments)(a)

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

External sales

-

(44)

-

-

-

-

(44)

Intersegment sales

-

-

-

-

-

-

-

Excise taxes

-

-

-

-

-

-

-

Revenues from sales

-

(44)

-

-

-

-

(44)

Operating expenses

(23)

(62)

1,131

213

-

-

1,259

Depreciation, depletion and impairment of tangible assets and mineral interests

-

(148)

(13)

-

-

-

(161)

Operating income (b)

(23)

(254)

1,118

213

-

-

1,054

Net income (loss) from equity affiliates and other items

(1,482)

(96)

28

(43)

(62)

-

(1,655)

Tax on net operating income

(10)

59

(302)

(60)

2

-

(311)

Net operating income (b)

(1,515)

(291)

844

110

(60)

-

(912)

Net cost of net debt

10

Non-controlling interests

(14)

Net income - TotalEnergies share

(916)

(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.

(b) Of which inventory valuation effect

- On operating income

-

-

1,140

206

-

- On net operating income

-

-

937

148

-

1st half 2021 (adjusted)

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

External sales

3,257

10,632

40,054

36,880

7

-

90,830

Intersegment sales

14,433

1,555

11,890

186

68

(28,132)

-

Excise taxes

-

-

(630)

(9,890)

-

-

(10,520)

Revenues from sales

17,690

12,187

51,314

27,176

75

(28,132)

80,310

Operating expenses

(7,329)

(10,259)

(49,710)

(25,723)

(374)

28,132

(65,263)

Depreciation, depletion and impairment of tangible assets and mineral interests

(4,317)

(614)

(774)

(526)

(54)

-

(6,285)

Adjusted operating income

6,044

1,314

830

927

(353)

-

8,762

Net income (loss) from equity affiliates and other items

509

778

183

66

57

-

1,593

Tax on net operating income

(2,365)

(216)

(259)

(292)

52

-

(3,080)

Adjusted net operating income

4,188

1,876

754

701

(244)

-

7,275

Net cost of net debt

(662)

Non-controlling interests

(147)

Adjusted net income - TotalEnergies share

6,466

1st half 2021

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

Total expenditures

3,195

4,187

578

360

48

8,368

Total divestments

374

452

129

107

18

1,080

Cash flow from operating activities

8,571

1,347

3,228

1,102

(1,099)

13,149

33

1st half 2020

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

External sales

2,574

8,403

27,956

30,661

6

-

69,600

Intersegment sales

8,661

895

9,051

196

59

(18,862)

-

Excise taxes

-

-

(1,119)

(8,342)

-

-

(9,461)

Revenues from sales

11,235

9,298

35,888

22,515

65

(18,862)

60,139

Operating expenses

(6,048)

(8,398)

(35,736)

(21,730)

(562)

18,862

(53,612)

Depreciation, depletion and impairment of tangible assets and mineral interests

(12,311)

(1,616)

(788)

(473)

(40)

-

(15,228)

Operating income

(7,124)

(716)

(636)

312

(537)

-

(8,701)

Net income (loss) from equity affiliates and other items

440

420

(92)

32

164

-

964

Tax on net operating income

(56)

330

203

(159)

2

-

320

Net operating income

(6,740)

34

(525)

185

(371)

-

(7,417)

Net cost of net debt

(1,003)

Non-controlling interests

85

Net income - TotalEnergies share

(8,335)

1st half 2020 (adjustments)(a)

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

External sales

-

(16)

-

-

-

-

(16)

Intersegment sales

-

-

-

-

-

-

-

Excise taxes

-

-

-

-

-

-

-

Revenues from sales

-

(16)

-

-

-

-

(16)

Operating expenses

(37)

(318)

(1,637)

(341)

(91)

-

(2,424)

Depreciation, depletion and impairment of tangible assets and mineral interests

(7,338)

(953)

-

-

-

-

(8,291)

Operating income (b)

(7,375)

(1,287)

(1,637)

(341)

(91)

-

(10,731)

Net income (loss) from equity affiliates and other items

71

(292)

(271)

(5)

-

-

(497)

Tax on net operating income

70

374

426

100

12

-

982

Net operating income (b)

(7,234)

(1,205)

(1,482)

(246)

(79)

-

(10,246)

Net cost of net debt

(68)

Non-controlling interests

72

Net income - TotalEnergies share

(10,242)

(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.

(b) Of which inventory valuation effect

- On operating income

-

-

(1,604)

(234)

-

- On net operating income

-

-

(1,371)

(163)

-

1st half 2020 (adjusted)

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

External sales

2,574

8,419

27,956

30,661

6

-

69,616

Intersegment sales

8,661

895

9,051

196

59

(18,862)

-

Excise taxes

-

-

(1,119)

(8,342)

-

-

(9,461)

Revenues from sales

11,235

9,314

35,888

22,515

65

(18,862)

60,155

Operating expenses

(6,011)

(8,080)

(34,099)

(21,389)

(471)

18,862

(51,188)

Depreciation, depletion and impairment of tangible assets and mineral interests

(4,973)

(663)

(788)

(473)

(40)

-

(6,937)

Adjusted operating income

251

571

1,001

653

(446)

-

2,030

Net income (loss) from equity affiliates and other items

369

712

179

37

164

-

1,461

Tax on net operating income

(126)

(44)

(223)

(259)

(10)

-

(662)

Adjusted net operating income

494

1,239

957

431

(292)

-

2,829

Net cost of net debt

(935)

Non-controlling interests

13

Adjusted net income - TotalEnergies share

1,907

1st half 2020

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

Total expenditures

3,265

3,461

533

334

66

7,659

Total divestments

325

433

101

72

26

957

Cash flow from operating activities

4,833

900

(103)

420

(1,272)

4,778

34

2nd quarter 2021

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

External sales

1,743

5,086

20,853

19,367

-

-

47,049

Intersegment sales

7,855

744

6,369

108

39

(15,115)

-

Excise taxes

-

-

(225)

(5,191)

-

-

(5,416)

Revenues from sales

9,598

5,830

26,997

14,284

39

(15,115)

41,633

Operating expenses

(4,284)

(5,103)

(25,646)

(13,434)

(207)

15,115

(33,559)

Depreciation, depletion and impairment of tangible assets and mineral interests

(2,134)

(291)

(396)

(271)

(29)

-

(3,121)

Operating income

3,180

436

955

579

(197)

-

4,953

Net income (loss) from equity affiliates and other items

(1,243)

419

123

57

23

-

(621)

Tax on net operating income

(1,195)

(56)

(281)

(176)

16

-

(1,692)

Net operating income

742

799

797

460

(158)

-

2,640

Net cost of net debt

(341)

Non-controlling interests

(93)

Net income - TotalEnergies share

2,206

2nd quarter 2021 (adjustments)(a)

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

External sales

-

(9)

-

-

-

-

(9)

Intersegment sales

-

-

-

-

-

-

-

Excise taxes

-

-

-

-

-

-

-

Revenues from sales

-

(9)

-

-

-

-

(9)

Operating expenses

(23)

(54)

386

71

-

-

380

Depreciation, depletion and impairment of tangible assets and mineral interests

-

(3)

(13)

-

-

-

(16)

Operating income (b)

(23)

(66)

373

71

-

-

355

Net income (loss) from equity affiliates and other items

(1,436)

(47)

22

(8)

(22)

-

(1,491)

Tax on net operating income

(12)

21

(109)

(20)

-

-

(120)

Net operating income (b)

(1,471)

(92)

286

43

(22)

-

(1,256)

Net cost of net debt

4

Non-controlling interests

(5)

Net income - TotalEnergies share

(1,257)

(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.

(b) Of which inventory valuation effect

- On operating income

-

-

394

69

-

- On net operating income

-

-

331

50

-

2nd quarter 2021 (adjusted)

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

External sales

1,743

5,095

20,853

19,367

-

-

47,058

Intersegment sales

7,855

744

6,369

108

39

(15,115)

-

Excise taxes

-

-

(225)

(5,191)

-

-

(5,416)

Revenues from sales

9,598

5,839

26,997

14,284

39

(15,115)

41,642

Operating expenses

(4,261)

(5,049)

(26,032)

(13,505)

(207)

15,115

(33,939)

Depreciation, depletion and impairment of tangible assets and mineral interests

(2,134)

(288)

(383)

(271)

(29)

-

(3,105)

Adjusted operating income

3,203

502

582

508

(197)

-

4,598

Net income (loss) from equity affiliates and other items

193

466

101

65

45

-

870

Tax on net operating income

(1,183)

(77)

(172)

(156)

16

-

(1,572)

Adjusted net operating income

2,213

891

511

417

(136)

-

3,896

Net cost of net debt

(345)

Non-controlling interests

(88)

Adjusted net income - TotalEnergies share

3,463

2nd quarter 2021

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

Total expenditures

1,830

1,167

291

222

22

3,532

Total divestments

63

310

13

36

6

428

Cash flow from operating activities

4,835

567

2,232

437

(520)

7,551

35

2nd quarter 2020

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

External sales

992

3,313

9,433

11,986

6

-

25,730

Intersegment sales

3,097

301

2,956

107

31

(6,492)

-

Excise taxes

-

-

(469)

(3,699)

-

-

(4,168)

Revenues from sales

4,089

3,614

11,920

8,394

37

(6,492)

21,562

Operating expenses

(2,405)

(3,406)

(10,895)

(7,931)

(315)

6,492

(18,460)

Depreciation, depletion and impairment of tangible assets and mineral interests

(9,667)

(1,282)

(393)

(229)

(22)

-

(11,593)

Operating income

(7,983)

(1,074)

632

234

(300)

-

(8,491)

Net income (loss) from equity affiliates and other items

17

21

(35)

22

40

-

65

Tax on net operating income

398

322

(132)

(127)

(26)

-

435

Net operating income

(7,568)

(731)

465

129

(286)

-

(7,991)

Net cost of net debt

(431)

Non-controlling interests

53

Net income - TotalEnergies share

(8,369)

2nd quarter 2020 (adjustments)(a)

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

External sales

-

(18)

-

-

-

-

(18)

Intersegment sales

-

-

-

-

-

-

-

Excise taxes

-

-

-

-

-

-

-

Revenues from sales

-

(18)

-

-

-

-

(18)

Operating expenses

(27)

(199)

(48)

5

(36)

-

(305)

Depreciation, depletion and impairment of tangible assets and mineral interests

(7,338)

(953)

-

-

-

-

(8,291)

Operating income (b)

(7,365)

(1,170)

(48)

5

(36)

-

(8,614)

Net income (loss) from equity affiliates and other items

(57)

(217)

(63)

(5)

-

-

(342)

Tax on net operating income

63

330

1

-

12

-

406

Net operating income (b)

(7,359)

(1,057)

(110)

-

(24)

-

(8,550)

Net cost of net debt

33

Non-controlling interests

22

Net income - TotalEnergies share

(8,495)

(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.

(b) Of which inventory valuation effect

- On operating income

-

-

(26)

(16)

-

- On net operating income

-

-

(86)

(9)

-

2nd quarter 2020 (adjusted)

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

External sales

992

3,331

9,433

11,986

6

-

25,748

Intersegment sales

3,097

301

2,956

107

31

(6,492)

-

Excise taxes

-

-

(469)

(3,699)

-

-

(4,168)

Revenues from sales

4,089

3,632

11,920

8,394

37

(6,492)

21,580

Operating expenses

(2,378)

(3,207)

(10,847)

(7,936)

(279)

6,492

(18,155)

Depreciation, depletion and impairment of tangible assets and mineral interests

(2,329)

(329)

(393)

(229)

(22)

-

(3,302)

Adjusted operating income

(618)

96

680

229

(264)

-

123

Net income (loss) from equity affiliates and other items

74

238

28

27

40

-

407

Tax on net operating income

335

(8)

(133)

(127)

(38)

-

29

Adjusted net operating income

(209)

326

575

129

(262)

-

559

Net cost of net debt

(464)

Non-controlling interests

31

Adjusted net income - TotalEnergies share

126

2nd quarter 2020

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Intercompany

Total

Total expenditures

1,606

1,170

307

174

21

3,278

Total divestments

204

89

22

26

9

350

Cash flow from operating activities

910

1,389

1,080

819

(719)

3,479

36

3.2) Reconciliation of the information by business segment with consolidated financial statements

Consolidated

1st half 2021

statementof

(M$)

Adjusted

Adjustments(a)

income

Sales

90,830

(44)

90,786

Excise taxes

(10,520)

-

(10,520)

Revenues from sales

80,310

(44)

80,266

Purchases net of inventory variation

(51,397)

1,280

(50,117)

Other operating expenses

(13,576)

(21)

(13,597)

Exploration costs

(290)

-

(290)

Depreciation, depletion and impairment of tangible assets and mineral interests

(6,285)

(161)

(6,446)

Other income

554

27

581

Other expense

(334)

(623)

(957)

Financial interest on debt

(967)

-

(967)

Financial income and expense from cash & cash equivalents

156

16

172

Cost of net debt

(811)

16

(795)

Other financial income

374

-

374

Other financial expense

(261)

-

(261)

Net income (loss) from equity affiliates

1,260

(1,059)

201

Income taxes

(2,931)

(317)

(3,248)

Consolidated net income

6,613

(902)

5,711

TotalEnergies share

6,466

(916)

5,550

Non-controlling interests

147

14

161

(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.

Consolidated

1st half 2020

statementof

(M$)

Adjusted

Adjustments(a)

income

Sales

69,616

(16)

69,600

Excise taxes

(9,461)

-

(9,461)

Revenues from sales

60,155

(16)

60,139

Purchases net of inventory variation

(37,949)

(2,144)

(40,093)

Other operating expenses

(12,985)

(280)

(13,265)

Exploration costs

(254)

-

(254)

Depreciation, depletion and impairment of tangible assets and mineral interests

(6,937)

(8,291)

(15,228)

Other income

820

122

942

Other expense

(294)

(234)

(528)

Financial interest on debt

(1,094)

(5)

(1,099)

Financial income and expense from cash & cash equivalents

(13)

(92)

(105)

Cost of net debt

(1,107)

(97)

(1,204)

Other financial income

607

-

607

Other financial expense

(341)

(1)

(342)

Net income (loss) from equity affiliates

669

(384)

285

Income taxes

(490)

1,011

521

Consolidated net income

1,894

(10,314)

(8,420)

TotalEnergies share

1,907

(10,242)

(8,335)

Non-controlling interests

(13)

(72)

(85)


(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.

37

Consolidated

2nd quarter 2021

statement

(M$)

Adjusted

Adjustments(a)

of income

Sales

47,058

(9)

47,049

Excise taxes

(5,416)

-

(5,416)

Revenues from sales

41,642

(9)

41,633

Purchases net of inventory variation

(27,108)

389

(26,719)

Other operating expenses

(6,708)

(9)

(6,717)

Exploration costs

(123)

-

(123)

Depreciation, depletion and impairment of tangible assets and mineral interests

(3,105)

(16)

(3,121)

Other income

138

85

223

Other expense

(142)

(156)

(298)

Financial interest on debt

(501)

-

(501)

Financial income and expense from cash & cash equivalents

69

8

77

Cost of net debt

(432)

8

(424)

Other financial income

265

-

265

Other financial expense

(131)

-

(131)

Net income (loss) from equity affiliates

740

(1,420)

(680)

Income taxes

(1,485)

(124)

(1,609)

Consolidated net income

3,551

(1,252)

2,299

TotalEnergies share

3,463

(1,257)

2,206

Non-controlling interests

88

5

93

(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.

Consolidated

2nd quarter 2020

statement

(M$)

Adjusted

Adjustments(a)

of income

Sales

25,748

(18)

25,730

Excise taxes

(4,168)

-

(4,168)

Revenues from sales

21,580

(18)

21,562

Purchases net of inventory variation

(11,842)

(183)

(12,025)

Other operating expenses

(6,199)

(122)

(6,321)

Exploration costs

(114)

-

(114)

Depreciation, depletion and impairment of tangible assets and mineral interests

(3,302)

(8,291)

(11,593)

Other income

240

122

362

Other expense

(103)

(5)

(108)

Financial interest on debt

(527)

(3)

(530)

Financial income and expense from cash & cash equivalents

(3)

53

50

Cost of net debt

(530)

50

(480)

Other financial income

419

-

419

Other financial expense

(160)

(1)

(161)

Net income (loss) from equity affiliates

11

(458)

(447)

Income taxes

95

389

484

Consolidated net income

95

(8,517)

(8,422)

TotalEnergies share

126

(8,495)

(8,369)

Non-controlling interests

(31)

(22)

(53)

(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.

38

3.3) Adjustment items

The detail of the adjustment items is presented in the table below.

ADJUSTMENTS TO OPERATING INCOME

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Total

2nd quarter 2021

Inventory valuation effect

-

-

394

69

-

463

Effect of changes in fair value

-

(49)

-

-

-

(49)

Restructuring charges

-

(1)

(8)

-

-

(9)

Asset impairment charges

-

(3)

(13)

-

-

(16)

Other items

(23)

(13)

-

2

-

(34)

Total

(23)

(66)

373

71

-

355

2nd quarter 2020

Inventory valuation effect

-

-

(26)

(16)

-

(42)

Effect of changes in fair value

-

(100)

-

-

-

(100)

Restructuring charges

-

(10)

(7)

-

-

(17)

Asset impairment charges

(7,338)

(953)

-

-

-

(8,291)

Other items

(27)

(107)

(15)

21

(36)

(164)

Total

(7,365)

(1,170)

(48)

5

(36)

(8,614)

1st half 2021

Inventory valuation effect

-

-

1,140

206

-

1,346

Effect of changes in fair value

-

(58)

-

-

-

(58)

Restructuring charges

-

(10)

(8)

-

-

(18)

Asset impairment charges

-

(148)

(13)

-

-

(161)

Other items

(23)

(38)

(1)

7

-

(55)

Total

(23)

(254)

1,118

213

-

1,054

1st half 2020

Inventory valuation effect

-

-

(1,604)

(234)

-

(1,838)

Effect of changes in fair value

-

(98)

-

-

-

(98)

Restructuring charges

(10)

(18)

(7)

-

-

(35)

Asset impairment charges

(7,338)

(953)

-

-

-

(8,291)

Other items

(27)

(218)

(26)

(107)

(91)

(469)

Total

(7,375)

(1,287)

(1,637)

(341)

(91)

(10,731)

39

ADJUSTMENTS TO NET INCOME, TotalEnergies SHARE

Exploration

Integrated Gas,

Refining

Marketing

&

Renewables

&

&

(M$)

Production

& Power

Chemicals

Services

Corporate

Total

2nd quarter 2021

Inventory valuation effect

-

-

327

48

-

375

Effect of changes in fair value

-

(44)

-

-

-

(44)

Restructuring charges

(44)

(4)

(32)

(8)

(22)

(110)

Asset impairment charges

-

(36)

(13)

-

-

(49)

Gains (losses) on disposals of assets

(1,379)

*

-

-

-

-

(1,379)

Other items

(44)

(7)

-

1

-

(50)

Total

(1,467)

(91)

282

41

(22)

(1,257)

* Impact of the TotalEnergies' interest sale of Petrocedeño to PDVSA.

2nd quarter 2020

Inventory valuation effect

-

-

(83)

(11)

-

(94)

Effect of changes in fair value

-

(80)

-

-

-

(80)

Restructuring charges

-

(10)

(10)

-

-

(20)

Asset impairment charges

(7,272)

(829)

-

-

-

(8,101)

Gains (losses) on disposals of assets

-

-

-

-

-

-

Other items

(77)

(131)

(14)

10

12

(200)

Total

(7,349)

(1,050)

(107)

(1)

12

(8,495)

1st half 2021

Inventory valuation effect

-

-

926

138

-

1,064

Effect of changes in fair value

-

(50)

-

-

-

(50)

Restructuring charges

(85)

(12)

(71)

(43)

(60)

(271)

Asset impairment charges

-

(180)

(13)

-

-

(193)

Gains (losses) on disposals of assets

(1,379)

*

-

-

-

-

(1,379)

Other items

(41)

(42)

(9)

5

-

(87)

Total

(1,505)

(284)

833

100

(60)

(916)

* Impact of the TotalEnergies' interest sale of Petrocedeño to PDVSA.

1st half 2020

Inventory valuation effect

-

-

(1,364)

(144)

-

(1,508)

Effect of changes in fair value

-

(79)

-

-

-

(79)

Restructuring charges

(3)

(22)

(75)

-

-

(100)

Asset impairment charges

(7,272)

(829)

-

-

-

(8,101)

Gains (losses) on disposals of assets

-

-

-

-

-

-

Other items

51

(256)

(36)

(71)

(142)

(454)

Total

(7,224)

(1,186)

(1,475)

(215)

(142)

(10,242)

40

4) Shareholders' equity

Treasury shares (TotalEnergies shares held directly by TotalEnergies SE)

Shares to be allocated as part of performance share grant plans

including the 2019 Plan

99,750

including other Plans

74,675

Total Treasury shares

174,425

Dividend

The Shareholders' meeting of May 28, 2021 approved the distribution of a dividend of 2.64 euros per share for the 2020 fiscal year and the payment of a final dividend of 0.66 euro per share given the three interim dividends that had already been paid. The dividend for the fiscal year 2020 was paid according to the following timetable:

Dividend 2020

First interim

Second interim

Third interim

Final

Amount

€ 0.66

€ 0.66

€ 0.66

€ 0.66

Set date

May 4, 2020

July 29, 2020

October 29, 2020

May 28, 2021

Ex-dividend date

September 25, 2020

January 4, 2021

March 25, 2021

June 24, 2021

Payment date

October 2, 2020

January 11, 2021

April 1, 2021

July 1, 2021

Furthermore, on July 28, 2021 the Board of Directors decided to set the second interim dividend for the fiscal year 2021 at 0.66 euro per share, equal to the first interim dividend. This second interim dividend will be paid in cash on January 13, 2022 (the ex-dividend date will be January 3, 2022).

Dividend 2021

First interim

Second interim

Amount

€ 0.66

€ 0.66

Set date

April 28, 2021

July 28, 2021

Ex-dividend date

September 21, 2021

January 3, 2022

Payment date

October 1, 2021

January 13, 2022

Earnings per share in Euro

Earnings per share in Euro, calculated from the earnings per share in U.S. dollars converted at the average Euro/USD exchange rate for the period, amounted to 0.66 per share for the 2ndquarter 2021 (1.03 per share for the 1stquarter 2021 and (2.98) per share for the 2ndquarter 2020). Diluted earnings per share calculated using the same method amounted to 0.66 per share for the 2ndquarter 2021 (1.02 per share for the 1st quarter 2021 and (2.98) per share for the 2ndquarter 2020).

Earnings per share are calculated after remuneration of perpetual subordinated notes.

Perpetual subordinated notes

The Company issued perpetual subordinated notes in January 2021:

- Perpetual subordinated notes 1.625%callable in January 2028, or in anticipation in October 2027 (EUR 1,500million); and
- Perpetual subordinated notes 2.125%callable in January 2033, or in anticipation in July 2032 (EUR 1,500million).

Following the two tender operations on perpetual subordinated notes 2.250% callable from February 2021 (carried out in April 2019 and September 2020 for EUR 1,500 million and EUR 703 million respectively), TotalEnergies SE fully reimbursed the residual nominal amount of this note at its first call date for an amount of EUR 297 million on February 26, 2021.

41

Other comprehensive income

Detail of other comprehensive income is presented in the table below:

(M$)

1st half 2021

1st half 2020

Actuarial gains and losses

449

(223)

Change in fair value of investments in equity instruments

68

(74)

Tax effect

(154)

86

Currency translation adjustment generated by the parent company

(2,934)

(196)

Sub-total items not potentially reclassifiable to profit and loss

(2,571)

(407)

Currency translation adjustment

1,777

(940)

- unrealized gain/(loss) of the period

1,898

(907)

- less gain/(loss) included in net income

121

33

Cash flow hedge

80

(1,293)

- unrealized gain/(loss) of the period

(56)

(1,317)

- less gain/(loss) included in net income

(136)

(24)

Variation of foreign currency basis spread

(4)

70

- unrealized gain/(loss) of the period

(29)

42

- less gain/(loss) included in net income

(25)

(28)

Share of other comprehensive income ofequity affiliates, net amount

451

(927)

- unrealized gain/(loss) of the period

449

(936)

- less gain/(loss) included in net income

(2)

(9)

Other

-

3

Tax effect

(57)

367

Sub-total items potentially reclassifiable to profit and loss

2,247

(2,720)

Total other comprehensive income, net amount

(324)

(3,127)

42

Tax effects relating to each component of other comprehensive income are as follows:

1st half 2021

1st half 2020

Pre-tax

Pre-tax

(M$)

amount

Tax effect

Net amount

amount

Tax effect

Net amount

Actuarial gains and losses

449

(141)

308

(223)

56

(167)

Change in fair value of investments in equity instruments

68

(13)

55

(74)

30

(44)

Currency translation adjustment generated by the parent company

(2,934)

-

(2,934)

(196)

-

(196)

Sub-total items not potentially reclassifiable to profit and loss

(2,417)

(154)

(2,571)

(493)

86

(407)

Currency translation adjustment

1,777

-

1,777

(940)

-

(940)

Cash flow hedge

80

(55)

25

(1,293)

389

(904)

Variation of foreign currency basis spread

(4)

(2)

(6)

70

(22)

48

Share of other comprehensive income of equity affiliates, net amount

451

-

451

(927)

-

(927)

Other

-

-

-

3

-

3

Sub-total items potentially reclassifiable to profit and loss

2,304

(57)

2,247

(3,087)

367

(2,720)

Total other comprehensive income

(113)

(211)

(324)

(3,580)

453

(3,127)

5) Financial debt

The Company has not issued any new senior bond during the first six months of 2021.

The Company reimbursed two senior bonds during the first six months of 2021:

-Bond 4.125% issued in 2011 and maturing in January 2021 (USD 500 million)

-Bond 2.750% issued in 2014 and maturing in June 2021 (USD 1,000 million).

On April 2, 2020, the Company put in place a committed syndicated credit line with banking counterparties for an initial amount of USD 6,350 million and with a 12-monthtenor (with the option to extend its maturity twice by a further 6 months at TotalEnergies' hand).

On April 1, 2021, the Company reimbursed in full the balance of this committed syndicated credit line for an amount of USD 2,646 million.

6) Related parties

The related parties are mainly equity affiliates and non-consolidated investments.

There were no major changes concerning transactions with related parties during the first six months of 2021.

43

7) Other risks and contingent liabilities

TotalEnergies is not currently aware of any exceptional event, dispute, risks or contingent liabilities that could have a material impact on the assets and liabilities, results, financial position or operations of the TotalEnergies, other than those mentioned below.

Yemen

In Yemen, the deterioration of security conditions in the vicinity of the Balhaf site caused the company Yemen LNG, in which TotalEnergies holds a stake of 39.62%, to stop its commercial production and export of LNG and to declare force majeure to its various stakeholders in 2015. The plant has been put in preservation mode.

Mozambique

Considering the evolution of the security situation in the north of the Cabo Delgado province in Mozambique, TotalEnergies has confirmed on April 26, 2021 the withdrawal of all Mozambique LNG project personnel from the Afungi site. This situation led TotalEnergies, as operator of Mozambique LNG project, to declare force majeure.

8) Subsequent events

On July 9, 2021, TotalEnergies executed a Share Purchase Agreement with PDVSA for the sale of its 30.323% interest in the share capital of Petrocedeño in Venezuela.

The contractual conditions necessary to close this transaction are the approval of the Venezuelan Ministry of Petroleum (MINPET) and the approval of the Board of Directors of TotalEnergies SE.

The Board of Directors of TotalEnergies SE approved this transaction on July 28, 2021.

44

Attachments

  • Original document
  • Permalink

Disclaimer

TotalEnergies SE published this content on 29 July 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 July 2021 21:18:32 UTC.