Valuation: TUI AG

Market Cap 3.75B 4.31B 3.48B 3.21B 6.04B 412B 6.15B 41.19B 16.13B 205B 16.2B 15.84B 688B P/E 2026 *
6.45x
P/E 2027 * 5.14x
Enterprise Value 5.22B 6.01B 4.85B 4.47B 8.43B 574B 8.58B 57.44B 22.49B 285B 22.59B 22.09B 959B EV / Sales 2026 *
0.22x
EV / Sales 2027 * 0.2x
Free-Float
87.91%
Yield 2026 *
2.26%
Yield 2027 * 3.21%
3 years 375
Extreme 375
687
5 years 375
Extreme 375
3,564
10 years 375
Extreme 375
18,160
Manager TitleAgeSince
Chief Executive Officer 63 2022-09-30
Director of Finance/CFO - 2022-09-30
Chief Operating Officer 51 2026-04-29
Director TitleAgeSince
Director/Board Member 58 2006-05-09
Director/Board Member 64 2007-08-14
Director/Board Member 59 2009-01-01
Change 5-day change 1-year change 3-year change Capi.($)
-3.51%-.--% - - 4.23B
+1.97%+6.98%+21.39% - 9.45B
+7.39%+12.28%+250.13%+252.60% 5.02B
+0.43%+4.39%+32.46%+5.14% 4.03B
-0.72%+3.65%-19.12%+122.06% 2.02B
-3.17%-2.17%+71.69%+78.87% 1.44B
+1.56%0.00%-18.14%+133.81% 1.04B
+0.63%+0.91%-5.19%-17.79% 986M
-0.28%+1.46%-29.45%-42.54% 960M
-1.00%+5.82%+33.25%-50.52% 910M
Average +0.19%+0.86%+37.45%+60.21% 2.87B
Weighted average by Cap. +1.04%+2.74%+63.08%+102.58%

Financials

2026 *2027 *
Net sales 23.77B 27.36B 22.07B 20.35B 38.34B 2,612B 39.03B 261B 102B 1,297B 103B 100B 4,363B 24.62B 28.35B 22.86B 21.09B 39.72B 2,706B 40.44B 271B 106B 1,344B 106B 104B 4,520B
Net income 561M 645M 521M 480M 904M 61.61B 921M 6.16B 2.41B 30.6B 2.42B 2.37B 103B 719M 827M 667M 616M 1.16B 79B 1.18B 7.9B 3.09B 39.24B 3.11B 3.04B 132B
Net Debt 1.48B 1.7B 1.37B 1.27B 2.38B 162B 2.43B 16.24B 6.36B 80.65B 6.39B 6.25B 271B 1.17B 1.35B 1.09B 1.01B 1.89B 129B 1.93B 12.9B 5.05B 64.07B 5.07B 4.96B 215B
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
57,349
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.324EUR
Average target price
10.22EUR
Spread / Average Target
+39.58%

Quarterly revenue - Rate of surprise