Real-time Estimate
Tradegate
09:51:23 2025-02-12 am EST
|
5-day change
|
1st Jan Change
|
7.237 EUR
|
-4.73%
|
|
-10.70%
|
-13.42%
|
Data adjusted to current consolidation scopeFiscal Period: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
1,913
|
4,133
|
2,203
|
2,647
|
3,471
|
3,854
|
-
|
-
|
Change
|
-
|
116.03%
|
-46.68%
|
20.12%
|
31.13%
|
11.05%
|
-
|
-
|
Enterprise Value (EV)
1 |
4,949
|
9,099
|
5,725
|
4,753
|
5,111
|
5,440
|
4,949
|
4,746
|
Change
|
-
|
83.86%
|
-37.08%
|
-16.98%
|
7.54%
|
6.43%
|
-9.01%
|
-4.1%
|
P/E ratio
|
-0.61x
|
-1.46x
|
-7.26x
|
6.95x
|
6.91x
|
6.52x
|
5.57x
|
4.9x
|
PBR
|
-4.27x
|
-3.81x
|
-14.3x
|
2.36x
|
3.63x
|
2.84x
|
1.89x
|
1.44x
|
PEG
|
-
|
0x
|
0.1x
|
-0x
|
0.2x
|
0.4x
|
0.3x
|
0.4x
|
Capitalization / Revenue
|
0.24x
|
0.87x
|
0.13x
|
0.13x
|
0.15x
|
0.16x
|
0.15x
|
0.15x
|
EV / Revenue
|
0.62x
|
1.92x
|
0.35x
|
0.23x
|
0.22x
|
0.22x
|
0.2x
|
0.18x
|
EV / EBITDA
|
-3.06x
|
-7.95x
|
4.68x
|
2.68x
|
2.41x
|
2.37x
|
2.08x
|
1.92x
|
EV / EBIT
|
-1.63x
|
-4.38x
|
14x
|
4.86x
|
3.94x
|
3.85x
|
3.26x
|
2.95x
|
EV / FCF
|
-1.47x
|
-20.2x
|
3.67x
|
4.89x
|
4.27x
|
9.29x
|
6.81x
|
5.81x
|
FCF Yield
|
-67.9%
|
-4.96%
|
27.3%
|
20.4%
|
23.4%
|
10.8%
|
14.7%
|
17.2%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.0106
|
0.153
|
0.3096
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
0.14%
|
2.01%
|
4.08%
|
EPS
2 |
-53.4
|
-25.8
|
-1.7
|
0.75
|
0.99
|
1.166
|
1.365
|
1.549
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
0.91%
|
11.2%
|
20%
|
Net sales
1 |
7,944
|
4,732
|
16,545
|
20,666
|
23,167
|
24,537
|
25,250
|
26,260
|
EBITDA
1 |
-1,615
|
-1,145
|
1,225
|
1,775
|
2,120
|
2,293
|
2,375
|
2,477
|
EBIT
1 |
-3,033
|
-2,076
|
408.7
|
977
|
1,296
|
1,415
|
1,517
|
1,608
|
Net income
1 |
-3,148
|
-2,467
|
-277.3
|
306
|
507.1
|
590.8
|
728.9
|
851.5
|
Net Debt
1 |
3,036
|
4,966
|
3,522
|
2,106
|
1,640
|
1,585
|
1,095
|
891.8
|
Reference price
2 |
32.400
|
37.600
|
12.345
|
5.216
|
6.840
|
7.596
|
7.596
|
7.596
|
Nbr of stocks (in thousands)
|
59,042
|
109,908
|
178,481
|
507,431
|
507,431
|
507,431
|
-
|
-
|
Announcement Date
|
12/10/20
|
12/8/21
|
12/14/22
|
12/6/23
|
12/11/24
|
-
|
-
|
-
|
|