Stock UNIQ UNIQUE ENGINEERING AND CONSTRUCTION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Unique Engineering and Construction

Equities

UNIQ

TH0933010009

Construction Supplies & Fixtures

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.16 THB 0.00% Intraday chart for Unique Engineering and Construction -2.47% +9.72%
Mar. 04 Unique Engineering and Construction Public Company Limited Signs the Contract with Metropolitan Waterworks Authority for the Construction of Plumbing and Related Works CI
Feb. 29 Unique Engineering and Construction Public Company Limited Proposes Dividend for the Year 2023, Payable on May 10, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10,378 7,783 4,994 7,027 5,016 3,113
Enterprise Value (EV) 1 19,150 18,828 20,153 22,893 22,687 23,031
P/E ratio 13 x 10.7 x 22.6 x 253 x 122 x 24.5 x
Yield 3.13% 3.75% - - - 1.74%
Capitalization / Revenue 0.8 x 0.64 x 0.46 x 0.64 x 0.48 x 0.3 x
EV / Revenue 1.47 x 1.56 x 1.85 x 2.08 x 2.18 x 2.21 x
EV / EBITDA 6.79 x 7.19 x 11 x 13.1 x 20.7 x 10.6 x
EV / FCF -21.3 x -20.6 x -4.73 x -150 x -8.26 x -10.9 x
FCF Yield -4.7% -4.84% -21.1% -0.67% -12.1% -9.16%
Price to Book 1.34 x 0.96 x 0.62 x 0.87 x 0.62 x 0.38 x
Nbr of stocks (in thousands) 1,081,016 1,081,016 1,081,016 1,081,016 1,081,016 1,081,016
Reference price 2 9.600 7.200 4.620 6.500 4.640 2.880
Announcement Date 2/27/19 2/28/20 3/1/21 2/28/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12,983 12,075 10,891 11,000 10,388 10,423
EBITDA 1 2,820 2,619 1,830 1,742 1,094 2,173
EBIT 1 1,617 1,653 1,109 849.7 287.2 1,424
Operating Margin 12.45% 13.69% 10.18% 7.72% 2.76% 13.66%
Earnings before Tax (EBT) 1 1,006 994.4 321.4 29.56 238.1 222.7
Net income 1 796.6 729.9 220.6 27.78 41.21 127
Net margin 6.14% 6.04% 2.03% 0.25% 0.4% 1.22%
EPS 2 0.7369 0.6750 0.2040 0.0257 0.0380 0.1175
Free Cash Flow 1 -899.3 -912.1 -4,260 -152.3 -2,745 -2,109
FCF margin -6.93% -7.55% -39.12% -1.38% -26.43% -20.24%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.3000 0.2700 - - - 0.0500
Announcement Date 2/27/19 2/28/20 3/1/21 2/28/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8,772 11,045 15,159 15,866 17,671 19,918
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.11 x 4.218 x 8.282 x 9.107 x 16.16 x 9.167 x
Free Cash Flow 1 -899 -912 -4,260 -152 -2,745 -2,109
ROE (net income / shareholders' equity) 10.6% 9.19% 2.72% 0.34% 0.51% 1.55%
ROA (Net income/ Total Assets) 3.55% 3.32% 2.09% 1.42% 0.42% 1.96%
Assets 1 22,428 21,960 10,565 1,960 9,918 6,468
Book Value Per Share 2 7.160 7.540 7.440 7.450 7.510 7.620
Cash Flow per Share 2 0.4200 0.2900 0.3600 3.500 3.770 2.620
Capex 1 403 1,782 3,333 74.1 317 191
Capex / Sales 3.11% 14.76% 30.6% 0.67% 3.05% 1.83%
Announcement Date 2/27/19 2/28/20 3/1/21 2/28/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
UNIQUE ENGINEERING AND CONSTRUCTION Stock Unique Engineering and Construction
+9.72% 92.24M
SAINT-GOBAIN Stock Saint-Gobain
+12.87% 40.33B
ASSA ABLOY AB Stock Assa Abloy AB
+3.17% 30.34B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+12.41% 22.89B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+28.21% 19.09B
MASCO CORPORATION Stock Masco Corporation
+4.28% 15.38B
TREX COMPANY, INC. Stock Trex Company, Inc.
+9.35% 9.84B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-2.57% 9.32B
AGC INC. Stock AGC Inc.
+10.03% 7.75B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-12.31% 7.37B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. UNIQ Stock
  4. Financials Unique Engineering and Construction