Valuation Universal Electronics Inc.

Stocks

Real-time Estimate Cboe BZX 10:59:04 2026-10-16 am EDT			5-day change	1st Jan Change
5.225 ^USD	+0.97%		-1.68%	+45.98%

Sep. 15	Universal Electronics Inc. And Della Connect Announce Integrated Smart HVAC And Property Management Solution For Multifamily Communities	CI
Sep. 08	Universal Electronics Inc. And Eneco Partner To Launch Next-Generation Smart Thermostat Solution	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	533.9	263.9	121.6	143.3	48.25	66.68	-
Change	-	-50.57%	-53.92%	17.83%	-66.33%	38.19%	-
Enterprise Value (EV)	533.9	263.9	121.6	143.3	48.25	66.68	66.68
Change	-	-50.57%	-53.92%	17.83%	-66.33%	38.19%	0%
P/E	104x	694x	-1.23x	-5.95x	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-7.5x	0x	0.1x	-	-	-
Capitalization / Revenue	0.89x	0.49x	0.29x	0.36x	0.13x	0.22x	0.22x
EV / Revenue	0x	0x	0x	0x	0x	0.22x	0.22x
EV / EBITDA	0x	0x	0x	0x	0x	2.41x	-
EV / EBIT	0x	0x	-0x	0x	0x	8.93x	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.39	0.03	-7.64	-1.85	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	601.6	542.8	420.5	394.9	368.3	303.8	308.4
EBITDA ¹	85.68	65.79	22.16	20.25	20.47	27.71	-
EBIT ¹	58.94	41.76	-0.771	2.194	6.28	7.468	-
Net income	5.301	0.407	-98.24	-24.03	-	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	40.750	20.810	9.390	11.000	3.610	5.175	5.175
Nbr of stocks (in thousands)	13,102	12,682	12,952	13,028	13,366	12,885	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/20/25	3/12/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNIVERSAL ELECTRONICS INC.	-	-	-	-	66.68M
SONY GROUP CORPORATION	17.63x	1.63x	8.01x	0.89%	144B
PANASONIC HOLDINGS CORPORATION	18.86x	1.21x	9.13x	1.49%	58.52B
LARGAN PRECISION CO., LTD.	38.67x	11.73x	23.23x	1.32%	26.68B
LG ELECTRONICS INC.	14.71x	0.33x	4.02x	0.81%	21.12B
DIXON TECHNOLOGIES (INDIA) LIMITED	69.17x	-	-	0.09%	8.17B
NEXTVISION STABILIZED SYSTEMS, LTD.	27.22x	12.98x	21.65x	-	5.45B
TCL ELECTRONICS HOLDINGS LIMITED	13.03x	0.23x	5.81x	3.93%	5.29B
ARASHI VISION INC.	56.26x	2.16x	50.63x	0.19%	5.19B
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.34x	-	-	4.08%	5.13B
Average	29.77x	4.33x	17.50x	1.6%	27.99B
Weighted average by Cap.	21.89x	2.66x	10.53x	1.14%