Company Valuation: Universal Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 533.9 263.9 121.6 143.3 48.25 65.46 -
Change - -50.57% -53.92% 17.83% -66.33% 35.66% -
Enterprise Value (EV) 533.9 263.9 121.6 143.3 48.25 65.46 65.46
Change - -50.57% -53.92% 17.83% -66.33% 35.66% 0%
P/E 104x 694x -1.23x -5.95x - - -
PBR - - - - - - -
PEG - -7.5x 0x 0.1x - - -
Capitalization / Revenue 0.89x 0.49x 0.29x 0.36x 0.13x 0.22x 0.21x
EV / Revenue 0x 0x 0x 0x 0x 0.22x 0.21x
EV / EBITDA 0x 0x 0x 0x 0x 2.36x -
EV / EBIT 0x 0x -0x 0x 0x 8.76x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.39 0.03 -7.64 -1.85 - - -
Distribution rate - - - - - - -
Net sales 1 601.6 542.8 420.5 394.9 368.3 303.8 308.4
EBITDA 1 85.68 65.79 22.16 20.25 20.47 27.71 -
EBIT 1 58.94 41.76 -0.771 2.194 6.28 7.468 -
Net income 5.301 0.407 -98.24 -24.03 - - -
Net Debt - - - - - - -
Reference price 2 40.750 20.810 9.390 11.000 3.610 5.080 5.080
Nbr of stocks (in thousands) 13,102 12,682 12,952 13,028 13,366 12,885 -
Announcement Date 2/17/22 2/16/23 2/15/24 2/20/25 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 65.46M
17.07x1.56x7.63x0.92% 141B
20.49x1.3x9.83x1.38% 63.3B
16.52x0.38x4.56x0.76% 24.92B
25.84x - - - 5.31B
28.83x - - 1.89% 3.26B
16.74x1.27x7.84x2.83% 2.97B
14.98x0.4x10.06x-.--% 2.81B
38.4x - - 0.79% 2.78B
Average 22.36x 0.98x 7.99x 1.22% 27.38B
Weighted average by Cap. 18.45x 1.35x 7.93x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. UEIC Stock
  4. Valuation Universal Electronics Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!