Company Valuation: Universal Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 533.9 263.9 121.6 143.3 48.25 59.62 -
Change - -50.57% -53.92% 17.83% -66.33% 23.55% -
Enterprise Value (EV) 533.9 263.9 121.6 143.3 48.25 59.62 59.62
Change - -50.57% -53.92% 17.83% -66.33% 23.55% 0%
P/E 104x 694x -1.23x -5.95x - - -
PBR - - - - - - -
PEG - -7.5x 0x 0.1x - - -
Capitalization / Revenue 0.89x 0.49x 0.29x 0.36x 0.13x 0.18x 0.18x
EV / Revenue 0x 0x 0x 0x 0x 0.18x 0.18x
EV / EBITDA 0x 0x 0x 0x 0x 2.34x -
EV / EBIT 0x 0x -0x 0x 0x 11.3x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.39 0.03 -7.64 -1.85 - - -
Distribution rate - - - - - - -
Net sales 1 601.6 542.8 420.5 394.9 368.3 326.6 331.9
EBITDA 1 85.68 65.79 22.16 20.25 20.47 25.5 -
EBIT 1 58.94 41.76 -0.771 2.194 6.28 5.258 -
Net income 5.301 0.407 -98.24 -24.03 - - -
Net Debt - - - - - - -
Reference price 2 40.750 20.810 9.390 11.000 3.610 4.720 4.720
Nbr of stocks (in thousands) 13,102 12,682 12,952 13,028 13,366 12,630 -
Announcement Date 2/17/22 2/16/23 2/15/24 2/20/25 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 59.62M
16.85x1.51x7.32x0.96% 134B
21.13x1.33x9.88x1.34% 63.76B
13.31x0.3x3.65x0.96% 18.73B
19.51x - - - 5.03B
30.8x - - 1.79% 3.52B
11.17x0.39x8.82x-.--% 2.58B
34.9x - - 0.86% 2.51B
24.65x1.57x11.31x2.26% 3.06B
Average 21.54x 1.02x 8.19x 1.17% 25.96B
Weighted average by Cap. 18.23x 1.34x 7.81x 1.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UEIC Stock
  4. Valuation Universal Electronics Inc.