Company Valuation: W. R. Berkley Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15,193 20,107 19,044 23,324 27,885 27,903 - -
Change - 32.34% -5.29% 22.47% 19.56% 0.06% - -
Enterprise Value (EV) 15,193 20,107 19,509 25,905 27,885 27,903 27,903 27,903
Change - 32.34% -2.97% 32.79% 7.64% 0.06% 0% 0%
P/E 15x 14.7x 14x 13.4x 15.8x 14.9x 14.2x 13.4x
PBR 2.19x 2.84x 2.43x 2.65x 2.73x 2.57x 2.32x 2.1x
PEG - 0.4x 6.29x 0.5x 7.65x 1.83x 3.03x 2.08x
Capitalization / Revenue 1.87x 2.1x 1.83x 2.02x 2.24x 2.17x 2.08x 2.01x
EV / Revenue 0x 0x 0x 0x 0x 2.17x 2.08x 2.01x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.9x 10.3x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.8933 0.5933 1.287 1.4 1.85 1.78 1.766 2.21
Rate of return 2.44% 1.23% 2.73% 2.39% 2.64% 2.49% 2.47% 3.09%
EPS 2 2.436 3.293 3.367 4.36 4.45 4.812 5.038 5.362
Distribution rate 36.7% 18% 38.2% 32.1% 41.6% 37% 35.1% 41.2%
Net sales 1 8,106 9,561 10,401 11,548 12,447 12,847 13,394 13,875
EBITDA - - 1,861 2,221 - - - -
EBIT 1 1,430 1,850 1,882 2,391 2,407 2,562 2,710 -
Net income 1 1,022 1,381 1,381 1,756 1,779 1,888 1,951 2,056
Net Debt - - 464.8 2,581 - - - -
Reference price 2 36.62 48.38 47.15 58.52 70.12 71.61 71.61 71.61
Nbr of stocks (in thousands) 414,919 415,603 403,933 398,564 397,680 389,656 - -
Announcement Date 1/27/22 1/26/23 1/24/24 1/27/25 1/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.57x1.92x - 3.27% 85.83B
12.38x - - 1.31% 78.46B
8.79x - - 1.72% 64.33B
11.24x - - 2.43% 42.68B
9.58x0.99x - 3.82% 40.06B
8.16x - - 0.93% 37.85B
18.49x2.21x - 2.01% 37.03B
11.25x0.83x - 2.56% 36.37B
10.07x2.41x - 0.2% 35.27B
Average 11.73x 1.67x 2.03% 50.88B
Weighted average by Cap. 12.00x 1.71x 2.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WRB Stock
  4. WRB * Stock
  5. Valuation W. R. Berkley Corporation