Financials Zhejiang Ausun Pharmaceutical Co., Ltd.

Equities

603229

CNE100002XK2

Pharmaceuticals

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
10.49 CNY +0.87% Intraday chart for Zhejiang Ausun Pharmaceutical Co., Ltd. +9.84% -20.59%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 8,765 10,451 9,564 7,834 6,221 -
Enterprise Value (EV) 1 8,765 10,451 9,564 7,834 6,221 6,221
P/E ratio 93.9 x 71.4 x 40.3 x 30.7 x 16 x 12 x
Yield 0.2% 0.28% - 0.98% 1.81% 2.29%
Capitalization / Revenue 21.4 x 18.3 x 12.5 x 9.59 x 5.34 x 4.14 x
EV / Revenue 21.4 x 18.3 x 12.5 x 9.59 x 5.34 x 4.14 x
EV / EBITDA - 55 x 32.7 x 23.7 x 13.2 x 9.53 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 7.78 x 8.33 x 6.55 x 3.66 x 2.79 x 2.41 x
Nbr of stocks (in thousands) 562,613 562,613 562,613 593,069 593,069 -
Reference price 2 15.58 18.58 17.00 13.21 10.49 10.49
Announcement Date 4/27/21 4/19/22 4/27/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 409.2 569.7 764.5 816.8 1,164 1,501
EBITDA 1 - 190.2 292.2 331.2 471 653
EBIT 1 96.61 160.2 257.7 290.8 422 563
Operating Margin 23.61% 28.11% 33.71% 35.61% 36.24% 37.51%
Earnings before Tax (EBT) 1 95.5 159.4 255.9 290.8 420.5 562
Net income 1 86.84 145.9 235.4 253.9 387 516.5
Net margin 21.22% 25.62% 30.79% 31.09% 33.23% 34.41%
EPS 2 0.1658 0.2602 0.4214 0.4300 0.6550 0.8750
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0319 0.0520 - 0.1290 0.1900 0.2400
Announcement Date 4/27/21 4/19/22 4/27/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12.7% 12.3% 17.4% 12.7% 18.3% 21%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 2.000 2.230 2.600 3.610 3.760 4.360
Cash Flow per Share 2 0.2500 0.3100 0.2100 0.3700 0.5500 0.7000
Capex 1 92.9 311 272 163 37 37
Capex / Sales 22.71% 54.53% 35.54% 19.99% 3.18% 2.47%
Announcement Date 4/27/21 4/19/22 4/27/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
10.49
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603229 Stock
  4. Financials Zhejiang Ausun Pharmaceutical Co., Ltd.