Financials Zhiyang Innovation Technology Co., Ltd.

Equities

688191

CNE100005329

Integrated Hardware & Software

End-of-day quote Shanghai S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
17.6 CNY -0.11% Intraday chart for Zhiyang Innovation Technology Co., Ltd. -0.11% -4.86%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 2,840 2,677 - -
Enterprise Value (EV) 1 2,840 2,677 2,677 2,677
P/E ratio 66.1 x 32 x 24.4 x 18.1 x
Yield - - - -
Capitalization / Revenue - 2.72 x 2.2 x 1.78 x
EV / Revenue - 2.72 x 2.2 x 1.78 x
EV / EBITDA - 23.5 x 19 x 14.5 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 2.89 x 2.59 x 2.26 x
Nbr of stocks (in thousands) 153,513 152,078 - -
Reference price 2 18.50 17.60 17.60 17.60
Announcement Date 2/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 984 1,218 1,505
EBITDA 1 - 114 141 185
EBIT 1 - 92 120 162
Operating Margin - 9.35% 9.85% 10.76%
Earnings before Tax (EBT) 1 - 92 120 162
Net income 1 42.6 85 110 150
Net margin - 8.64% 9.03% 9.97%
EPS 2 0.2800 0.5500 0.7200 0.9700
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - - - -
Announcement Date 2/23/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 9.1% 10.6% 12.5%
ROA (Net income/ Total Assets) - 5.4% 6.1% 7%
Assets 1 - 1,574 1,803 2,143
Book Value Per Share 2 - 6.090 6.800 7.780
Cash Flow per Share - - 0.2300 0.3400
Capex 1 - 38 31 33
Capex / Sales - 3.86% 2.55% 2.19%
Announcement Date 2/23/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17.6 CNY
Average target price
24.96 CNY
Spread / Average Target
+41.82%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688191 Stock
  4. Financials Zhiyang Innovation Technology Co., Ltd.