Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 213,425 182,465 204,233 214,192 161,923 112,536 - -
Change - -14.51% 11.93% 4.88% -24.4% -30.5% - -
Enterprise Value (EV) 1 205,322 174,630 195,335 210,213 155,593 110,787 104,581 101,027
Change - -14.95% 11.86% 7.62% -25.98% -28.8% -5.6% -3.4%
P/E 36.7x 26.9x 30.1x 29.9x 21.4x 13.7x 12.5x 11.6x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 3.53x 3.08x 2.73x
PEG - 1.6x 53.73x 4.81x 3.45x 1.3x 1.37x 1.39x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.53x 1.47x 1.4x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.51x 1.37x 1.25x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 7.91x 7.05x 6.44x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 9.62x 8.59x 7.81x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 9.89x 8.92x 8.16x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 10.1% 11.2% 12.2%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.458 7.112 7.747
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 3.51% 3.87% 4.21%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.46 14.69 15.92
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48% 48.4% 48.7%
Net sales 1 50,533 61,594 64,112 64,896 69,673 73,566 76,589 80,542
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,008 14,828 15,681
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,518 12,182 12,933
Net income 1 5,913 6,885 6,879 7,272 7,686 8,346 8,953 9,603
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -1,750 -7,955 -11,509
Reference price 2 336.56 288.46 323.77 341.95 259.97 183.90 183.90 183.90
Nbr of stocks (in thousands) 634,137 632,548 630,795 626,384 622,853 611,942 - -
Announcement Date 9/23/21 9/22/22 9/28/23 9/26/24 9/25/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.66x1.51x7.91x3.51% 113B
23.89x3.87x13.52x2.78% 229B
-129x17.99x99.72x-.--% 116B
14.25x2.6x9.8x5.77% 83.35B
19.32x5.13x12.59x2.94% 58.46B
13.6x1.96x8.33x5.73% 43.99B
21.07x1.72x10.72x1.39% 42.35B
19.99x1.5x9.62x0.95% 39.17B
16.65x2.09x9.91x5.25% 34.16B
83.77x8.21x30.66x-.--% 29.11B
Average 9.72x 4.66x 21.28x 2.83% 78.83B
Weighted average by Cap. -0.44x 5.31x 24.78x 2.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACN Stock
  4. Valuation Accenture plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!