Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 213,425 182,465 204,233 214,192 161,923 150,421 - -
Change - -14.51% 11.93% 4.88% -24.4% -7.1% - -
Enterprise Value (EV) 1 205,322 174,630 195,335 210,213 155,593 141,061 137,915 140,149
Change - -14.95% 11.86% 7.62% -25.98% -9.34% -2.23% 1.62%
P/E ratio 36.7x 26.9x 30.1x 29.9x 21.4x 18x 16.3x 15.1x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 4.26x 3.76x 3.42x
PEG - 1.6x 53.73x 4.81x 3.45x 1.6x 1.6x 1.84x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 2.04x 1.94x 1.83x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.92x 1.77x 1.7x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 9.99x 9.14x 8.78x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 12.2x 11.1x 10.6x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 13.6x 12.3x 11.6x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 7.37% 8.14% 8.59%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.436 7.137 7.881
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 2.65% 2.94% 3.25%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.49 14.86 16.08
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 47.7% 48% 49%
Net sales 1 50,533 61,594 64,112 64,896 69,673 73,659 77,736 82,293
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,120 15,089 15,962
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,585 12,418 13,251
Net income 1 5,913 6,885 6,879 7,272 7,686 8,460 9,315 10,262
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -9,360 -12,506 -10,272
Reference price 2 336.56 288.46 323.77 341.95 259.97 242.56 242.56 242.56
Nbr of stocks (in thousands) 634,137 632,548 630,795 626,384 622,853 620,139 - -
Announcement Date 9/23/21 9/22/22 9/28/23 9/26/24 9/25/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.98x1.92x9.99x2.65% 150B
34.5x5x17.74x2.14% 293B
21.35x4x14.83x3.78% 125B
23.35x4.72x16.15x2.49% 103B
-66.31x19.35x145.97x-.--% 91.89B
28.56x6.77x16.96x2.06% 77.33B
21.87x3.4x14.23x3.33% 71.72B
32.26x2.13x15.34x0.58% 49.62B
24.38x3.11x14.92x3.77% 48.03B
18.16x2.09x14.17x0.7% 48.89B
Average 15.61x 5.25x 28.03x 2.15% 105.9B
Weighted average by Cap. 18.16x 5.33x 26.57x 2.26%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ACN Stock
  4. Valuation Accenture plc