Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 182,465 204,233 214,192 161,923 116,122 147,312 - -
Change - 11.93% 4.88% -24.4% -28.29% 26.86% - -
Enterprise Value (EV) 1 174,630 195,335 210,213 155,593 113,402 149,730 141,568 148,088
Change - 11.86% 7.62% -25.98% -27.12% 32.03% -5.45% 4.61%
P/E 26.9x 30.1x 29.9x 21.4x 14x 17x 15.7x 14.3x
PBR 8.26x 7.95x 7.46x 5.27x 3.71x 4.38x 3.83x 3.52x
PEG - 53.73x 4.81x 3.45x 1.2x 2.12x 1.81x 1.53x
Capitalization / Revenue 2.96x 3.19x 3.3x 2.32x 1.57x 1.9x 1.81x 1.71x
EV / Revenue 2.84x 3.05x 3.24x 2.23x 1.53x 1.93x 1.74x 1.72x
EV / EBITDA 15.2x 16.1x 17.2x 11.7x 8.06x 9.96x 8.92x 8.64x
EV / EBIT 18.6x 19.8x 20.9x 14.4x 9.68x 12.1x 10.8x 10.5x
EV / FCF 19.8x 21.7x 24.4x 14.3x 9.76x 13x 11.6x 11.3x
FCF Yield 5.05% 4.61% 4.1% 6.99% 10.2% 7.67% 8.62% 8.87%
Dividend per Share 2 3.88 4.48 5.16 5.92 6.52 6.928 7.398 7.844
Rate of return 1.35% 1.38% 1.51% 2.28% 3.44% 2.78% 2.97% 3.15%
EPS 2 10.71 10.77 11.44 12.15 13.56 14.65 15.92 17.41
Distribution rate 36.2% 41.6% 45.1% 48.7% 48.1% 47.3% 46.5% 45.1%
Net sales 1 61,594 64,112 64,896 69,673 74,183 77,430 81,362 86,192
EBITDA 1 11,455 12,154 12,202 13,283 14,069 15,036 15,871 17,147
EBIT 1 9,367 9,873 10,034 10,841 11,714 12,360 13,083 14,092
Net income 1 6,885 6,879 7,272 7,686 8,367 8,797 9,431 10,184
Net Debt 1 -7,835 -8,897 -3,980 -6,330 -2,720 2,418 -5,744 775.8
Reference price 2 288.46 323.77 341.95 259.97 189.76 249.37 249.37 249.37
Nbr of stocks (in thousands) 632,548 630,795 626,384 622,853 611,942 590,737 - -
Announcement Date 9/22/22 9/28/23 9/26/24 9/25/25 10/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.03x1.93x9.96x2.78% 147B
25.36x4.07x14.15x2.67% 239B
23.79x4.98x12.21x0.7% 205B
-128.1x17.78x97.77x-.--% 115B
-561.92x39.94x164.06x-.--% 116B
16.5x2.98x11.48x4.88% 96.43B
23.56x6.08x14.93x2.4% 70.72B
25.06x2.08x13.2x1.24% 49.53B
15.1x2.19x9.29x5.47% 49.23B
23.32x1.79x11.24x0.8% 45.59B
Average -52.03x 8.38x 35.83x 2.09% 113.3B
Weighted average by Cap. -53.07x 8.79x 36.52x 1.94%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Accenture plc

Historical PBR trend

Valuation ratios - PBR - Accenture plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Accenture plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Accenture plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Accenture plc
  1. Stock Market
  2. Stocks
  3. ACN Stock
  4. Valuation Accenture plc