Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 213,425 182,465 204,233 214,192 161,923 78,316 - -
Change - -14.51% 11.93% 4.88% -24.4% -51.63% - -
Enterprise Value (EV) 1 205,322 174,630 195,335 210,213 155,593 76,567 70,361 66,808
Change - -14.95% 11.86% 7.62% -25.98% -50.79% -8.1% -5.05%
P/E 36.7x 26.9x 30.1x 29.9x 21.4x 9.51x 8.66x 7.9x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 2.4x 2.11x 1.88x
PEG - 1.6x 53.73x 4.81x 3.45x 0.9x 0.88x 0.82x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.06x 1.02x 0.96x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.04x 0.91x 0.82x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 5.46x 4.72x 4.21x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 6.64x 5.74x 5.11x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 6.74x 5.96x 5.19x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 14.8% 16.8% 19.3%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.495 7.11 7.696
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 5.08% 5.56% 6.01%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.46 14.78 16.2
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48.3% 48.1% 47.5%
Net sales 1 50,533 61,594 64,112 64,896 69,673 73,618 77,051 81,199
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,022 14,918 15,877
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,524 12,265 13,065
Net income 1 5,913 6,885 6,879 7,272 7,686 8,360 9,062 9,823
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -1,750 -7,955 -11,509
Reference price 2 336.56 288.46 323.77 341.95 259.97 127.98 127.98 127.98
Nbr of stocks (in thousands) 634,137 632,548 630,795 626,384 622,853 611,942 - -
Announcement Date 9/23/21 9/22/22 9/28/23 9/26/24 9/25/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.51x1.04x5.46x5.08% 78.32B
24.22x3.98x13.91x2.71% 234B
13.63x2.49x9.17x6.09% 81.48B
-81.36x12.81x74.17x-.--% 80.51B
18.69x4.91x12.14x3.04% 55.4B
13.65x1.99x8.33x5.67% 45.09B
12.74x1.46x9.98x1.27% 34.54B
15.42x1.95x9.2x5.61% 32.45B
20.14x1.36x9.71x0.87% 30.89B
19.89x2.3x14.97x3.02% 27.21B
Average 6.65x 3.43x 16.70x 3.34% 70B
Weighted average by Cap. 6.76x 4.04x 18.29x 3.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACN Stock
  4. Valuation Accenture plc
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!