Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 213,425 182,465 204,233 214,192 161,923 101,533 - -
Change - -14.51% 11.93% 4.88% -24.4% -37.3% - -
Enterprise Value (EV) 1 205,322 174,630 195,335 210,213 155,593 99,784 93,579 90,025
Change - -14.95% 11.86% 7.62% -25.98% -35.87% -6.22% -3.8%
P/E 36.7x 26.9x 30.1x 29.9x 21.4x 12.3x 11.3x 10.4x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 3.18x 2.78x 2.48x
PEG - 1.6x 53.73x 4.81x 3.45x 1.1x 1.27x 1.21x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.38x 1.33x 1.26x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.36x 1.22x 1.11x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 7.12x 6.3x 5.69x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 8.65x 7.67x 6.94x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 8.91x 7.97x 7.15x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 11.2% 12.5% 14%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.49 7.11 7.696
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 3.91% 4.29% 4.64%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.51 14.72 15.98
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48% 48.3% 48.2%
Net sales 1 50,533 61,594 64,112 64,896 69,673 73,564 76,615 80,769
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,018 14,848 15,823
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,533 12,197 12,981
Net income 1 5,913 6,885 6,879 7,272 7,686 8,328 8,982 9,686
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -1,750 -7,955 -11,509
Reference price 2 336.56 288.46 323.77 341.95 259.97 165.92 165.92 165.92
Nbr of stocks (in thousands) 634,137 632,548 630,795 626,384 622,853 611,942 - -
Announcement Date 9/23/21 9/22/22 9/28/23 9/26/24 9/25/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.28x1.36x7.12x3.91% 102B
22.19x3.61x12.6x3.02% 211B
-102.81x16.32x94.23x-.--% 102B
15.34x2.8x10.59x5.36% 89.66B
20.46x5.35x13.13x2.8% 61.3B
14.8x2.16x9.15x5.28% 47.94B
20.64x1.69x10.33x1.42% 39.83B
21.15x1.56x9.88x0.9% 39.45B
18.35x2.36x11.29x4.71% 38.18B
21.11x2.45x16.01x2.84% 28.79B
Average 6.35x 3.97x 19.43x 3.02% 75.9B
Weighted average by Cap. 2.34x 4.65x 22.19x 3.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACN Stock
  4. Valuation Accenture plc