Company Valuation: Action Construction Equipment Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,640 48,455 169,890 149,607 89,126 135,754 -
Change - 69.19% 250.61% -11.94% -40.43% 52.32% -
Enterprise Value (EV) 28,640 48,455 169,890 149,607 89,126 135,754 135,754
Change - 69.19% 250.61% -11.94% -40.43% 52.32% 0%
P/E 26.7x 28.2x 51.8x 36.6x 21.5x 29.4x -
PBR 3.8x 5.27x 13.8x 9.27x - 5.48x 4.53x
PEG - 0.5x 0.6x 1.5x 14.78x 2.6x -
Capitalization / Revenue 1.76x 2.24x 5.83x 4.5x - 3.6x 3.15x
EV / Revenue 0x 0x 0x 0x - 3.6x 3.15x
EV / EBITDA 0x 0x 0x 0x - 23.4x 20x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.6 1 2 2 - 2.6 3.3
Rate of return 0.25% 0.25% 0.14% 0.16% - 0.23% 0.29%
EPS 2 9.02 14.41 27.56 34.37 34.87 38.8 -
Distribution rate 6.65% 6.94% 7.26% 5.82% - 6.7% -
Net sales 1 16,296 21,597 29,138 33,270 - 37,705 43,158
EBITDA 1 1,514 2,209 4,032 5,058 - 5,799 6,781
EBIT 1,360 2,029 - 4,774 - - -
Net income 1,050 1,716 3,282 4,092 - - -
Net Debt - - - - - - -
Reference price 2 240.50 406.90 1,426.65 1,257.10 748.95 1,140.60 1,140.60
Nbr of stocks (in thousands) 119,083 119,083 119,083 119,009 119,001 119,020 -
Announcement Date 5/23/22 5/30/23 5/21/24 5/26/25 5/20/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.4x - - - 1.42B
29.94x5.09x22.57x0.77% 368B
16.58x1.39x9.18x2.89% 25.64B
10.87x1.03x7.86x3.44% 13.82B
12.1x1.29x9.51x6.21% 8.44B
10.15x0.81x7.79x1.9% 4.73B
10.43x0.55x4.44x3.13% 4.38B
8.39x0.45x5.04x4.31% 2.32B
16.7x1.01x8.47x1.72% 2.29B
Average 16.06x 1.45x 9.36x 3.05% 47.88B
Weighted average by Cap. 27.58x 4.53x 20.52x 1.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACE Stock
  4. Valuation Action Construction Equipment Limited