Company Valuation: Action Construction Equipment Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,640 48,455 169,890 149,607 89,126 146,299 -
Change - 69.19% 250.61% -11.94% -40.43% 64.15% -
Enterprise Value (EV) 28,640 48,455 169,890 149,607 89,126 146,299 146,299
Change - 69.19% 250.61% -11.94% -40.43% 64.15% 0%
P/E 26.7x 28.2x 51.8x 36.6x 21.5x 31.7x -
PBR 3.8x 5.27x 13.8x 9.27x - 5.9x 4.88x
PEG - 0.5x 0.6x 1.5x 14.78x 2.8x -
Capitalization / Revenue 1.76x 2.24x 5.83x 4.5x - 3.88x 3.39x
EV / Revenue 0x 0x 0x 0x - 3.88x 3.39x
EV / EBITDA 0x 0x 0x 0x - 25.2x 21.6x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.6 1 2 2 - 2.6 3.3
Rate of return 0.25% 0.25% 0.14% 0.16% - 0.21% 0.27%
EPS 2 9.02 14.41 27.56 34.37 34.87 38.8 -
Distribution rate 6.65% 6.94% 7.26% 5.82% - 6.7% -
Net sales 1 16,296 21,597 29,138 33,270 - 37,705 43,158
EBITDA 1 1,514 2,209 4,032 5,058 - 5,799 6,781
EBIT 1,360 2,029 - 4,774 - - -
Net income 1,050 1,716 3,282 4,092 - - -
Net Debt - - - - - - -
Reference price 2 240.50 406.90 1,426.65 1,257.10 748.95 1,229.20 1,229.20
Nbr of stocks (in thousands) 119,083 119,083 119,083 119,009 119,001 119,020 -
Announcement Date 5/23/22 5/30/23 5/21/24 5/26/25 5/20/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.68x - - - 1.52B
30.25x5.14x22.8x0.77% 372B
15.85x1.26x8.25x3.2% 24.17B
10.87x0.98x7.47x3.42% 13B
11.05x1.24x9.19x6.34% 7.73B
10.39x0.82x7.65x1.86% 4.79B
9.75x0.51x4.11x3.35% 4.07B
9.78x0.44x4.82x3.65% 2.26B
12.13x1.13x6.43x3.16% 2.14B
Average 15.75x 1.44x 8.84x 3.22% 47.95B
Weighted average by Cap. 27.91x 4.59x 20.75x 1.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACE Stock
  4. Valuation Action Construction Equipment Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!