Company Valuation: Adomos

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023
Market Cap 1 - - - - -
Change - - - - -
Enterprise Value (EV) 1 - - - - -
Change - - - - -
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 11.13 7.85 6.184 5.648 1.19
EBITDA 1 5.17 1.394 1.804 0.969 -1.175
EBIT 1 2.465 -1.822 -1.928 -3.175 -6.134
Net income 1 1.967 -2.07 -2.098 -3.27 -6.206
Net Debt 1 2.555 2.749 3.097 2.972 6.297
Reference price 2 32,949,950.0000 19,199,950.0000 4,260,000.0000 180,000.0000 1,625,000.0000
Nbr of stocks (in thousands) - - - - -
Announcement Date 1/11/23 4/29/22 4/29/22 5/3/23 5/22/24
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.99K
22.65x0.92x11.05x-.--% 39.23B
19.69x0.93x7.66x2.32% 20.37B
12.94x0.49x8.17x-.--% 14.3B
17.18x3.41x10.99x5.79% 11.28B
18.86x8.05x15.76x5.09% 9.27B
61.99x2.3x9.11x-.--% 7.12B
35.8x1.28x12.5x0.88% 5.92B
33.96x1.07x8.18x0.34% 4.62B
28.96x11.42x - 2% 4B
Average 28.00x 3.32x 10.43x 1.83% 11.61B
Weighted average by Cap. 23.85x 2.15x 10.28x 1.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Adomos

Historical PBR trend

Valuation ratios - PBR - Adomos

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Adomos

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Adomos