|
Market Closed -
Toronto S.E.
04:00:00 2026-11-13 pm EST
|
5-day change | 1st Jan Change | ||
| 40.83 CAD | -0.32% |
|
-9.17% | -22.96% |
| Oct. 29 | TSX down as miner earnings disappoint, Alphabet drags tech | RE |
| Oct. 29 | Alamos Gold Inc., Q3 2026 Earnings Call, Oct 29, 2026 |
Company Valuation: Alamos Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,014 | 3,980 | 5,355 | 7,746 | 16,228 | 11,991 | - | - |
| Change | - | 32.06% | 34.55% | 44.66% | 109.5% | -26.11% | - | - |
| Enterprise Value (EV) 1 | 2,841 | 3,850 | 5,130 | 7,669 | 15,805 | 11,425 | 10,529 | 9,576 |
| Change | - | 35.51% | 33.25% | 49.49% | 106.09% | -27.71% | -7.84% | -9.05% |
| P/E | -45.2x | 112x | 25.5x | 26.7x | 18.4x | 14x | 12x | 8.34x |
| PBR | 1.1x | 1.46x | - | - | - | 2.29x | 1.92x | - |
| PEG | - | -1x | 0x | 0.9x | 0x | -5.35x | 0.7x | 0.2x |
| Capitalization / Revenue | 3.66x | 4.85x | 5.23x | 5.75x | 8.97x | 5.19x | 4.4x | 3.51x |
| EV / Revenue | 3.45x | 4.69x | 5.01x | 5.69x | 8.74x | 4.95x | 3.86x | 2.81x |
| EV / EBITDA | 7.07x | 10.9x | 10.5x | 11.1x | 14.7x | 7.36x | 5.28x | 3.52x |
| EV / EBIT | 191x | 34.5x | 16.1x | 13.6x | 14.4x | 8.7x | 5.99x | 4.05x |
| EV / FCF | 360x | -253x | 41.4x | 28.2x | 44.9x | 39.3x | 17.8x | 6.14x |
| FCF Yield | 0.28% | -0.39% | 2.41% | 3.55% | 2.23% | 2.55% | 5.61% | 16.3% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.16 | 0.16 | 0.16 |
| Rate of return | 1.3% | 0.99% | 0.74% | 0.54% | 0.26% | 0.56% | 0.56% | 0.56% |
| EPS 2 | -0.17 | 0.09 | 0.53 | 0.69 | 2.1 | 2.045 | 2.387 | 3.435 |
| Distribution rate | -58.8% | 111% | 18.9% | 14.5% | 4.76% | 7.82% | 6.7% | 4.66% |
| Net sales 1 | 823.6 | 821.2 | 1,023 | 1,347 | 1,809 | 2,309 | 2,728 | 3,412 |
| EBITDA 1 | 402 | 351.7 | 486.4 | 691.5 | 1,074 | 1,553 | 1,994 | 2,717 |
| EBIT 1 | 14.9 | 111.5 | 318.1 | 561.9 | 1,098 | 1,314 | 1,756 | 2,364 |
| Net income 1 | -66.7 | 37.1 | 210 | 284.3 | 885.8 | 876.1 | 1,004 | 1,513 |
| Net Debt 1 | -172.5 | -129.8 | -224.8 | -77.2 | -423.1 | -566.5 | -1,462 | -2,415 |
| Reference price 2 | 7.69 | 10.12 | 13.49 | 18.43 | 38.65 | 28.65 | 28.65 | 28.65 |
| Nbr of stocks (in thousands) | 391,963 | 393,458 | 396,858 | 420,282 | 419,834 | 418,561 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/21/24 | 2/19/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.01x | 4.95x | 7.36x | 0.56% | 11.99B | |
| 12.02x | 4.39x | 6.87x | 0.93% | 117B | |
| 9.05x | 1.58x | 5.25x | 3.71% | 102B | |
| 15.08x | 5.73x | 8.07x | 0.9% | 90.21B | |
| 11.1x | 2.83x | 4.26x | 2.18% | 61.31B | |
| 29.12x | 17.01x | 20.31x | 0.59% | 59.73B | |
| 30.17x | 18.69x | 20.5x | 0.71% | 47.64B | |
| 11.21x | 3.51x | 5.41x | 4.15% | 43.65B | |
| 13.4x | 4.3x | 6.2x | 2.28% | 41.35B | |
| 7.92x | 2.84x | 4.19x | 5.25% | 31.9B | |
| Average | 15.31x | 6.58x | 8.84x | 2.13% | 61B | |
| Weighted average by Cap. | 14.85x | 6.19x | 8.63x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGI Stock
- Valuation Alamos Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
