Valuation ALCONIX Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-08-07 am EDT			5-day change	1st Jan Change
3,520.00 ^JPY	-0.56%		+36.81%	+39.85%

Aug. 04	ALCONIX Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
May. 14	ALCONIX Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	42,068	40,973	44,092	46,306	79,134	105,850	-	-
Change	-	-2.6%	7.61%	5.02%	70.89%	33.76%	-	-
Enterprise Value (EV)	77,175	85,803	77,820	81,285	117,870	105,850	105,850	105,850
Change	-	11.18%	-9.3%	4.45%	45.01%	-10.2%	0%	0%
P/E	4.95x	7.46x	27.6x	9.71x	14.1x	16.3x	14.9x	13.6x
PBR	0.74x	0.66x	0.67x	0.66x	1x	-	-	-
PEG	-	-0.2x	-0.4x	0x	0.8x	1x	1.61x	1.38x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.24x	0.36x	0.45x	0.44x	0.43x
EV / Revenue	0x	0x	0x	0x	0x	0.45x	0.44x	0.43x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.62x	8.82x	8.14x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	52	54	55	74	87	-	-	-
Rate of return	3.72%	3.97%	3.76%	4.78%	3.3%	-	-	-
EPS ²	282.5	182.4	53.05	159.3	186.6	216.2	236.2	259.5
Distribution rate	18.4%	29.6%	104%	46.5%	46.6%	-	-	-
Net sales ¹	156,286	178,333	174,901	197,004	219,720	235,000	242,000	249,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,020	8,393	5,463	6,919	9,743	11,000	12,000	13,000
Net income ¹	7,507	5,488	1,598	4,805	5,598	6,500	7,100	7,800
Net Debt	35,107	44,830	33,728	34,979	38,736	-	-	-
Reference price ²	1,399.00	1,361.00	1,463.00	1,547.00	2,634.00	3,520.00	3,520.00	3,520.00
Nbr of stocks (in thousands)	30,070	30,105	30,138	29,932	30,043	30,071	-	-
Announcement Date	5/13/22	5/12/23	5/15/24	5/15/25	5/15/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALCONIX CORPORATION	16.37x	-	-	-	672M
SOUTHERN COPPER CORPORATION	24.86x	9.57x	14.71x	2.02%	161B
FREEPORT-MCMORAN INC.	22.97x	3.44x	8.24x	0.87%	98.01B
CMOC GROUP LIMITED	13.25x	1.69x	6.46x	2.58%	62.11B
JX ADVANCED METALS CORPORATION	23.42x	4.36x	12.41x	1%	24.86B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	40.5x	-	-	0.48%	21.09B
JIANGXI COPPER COMPANY LIMITED	9.16x	0.29x	8.73x	4.42%	20.92B
KOREA ZINC COMPANY, LTD.	21.14x	1.22x	11.06x	2.11%	17.69B
SUMITOMO METAL MINING CO., LTD.	11.37x	1.48x	10.65x	2.99%	15.4B
Average	20.34x	3.15x	10.32x	2.06%	46.87B
Weighted average by Cap.	21.97x	5.36x	11.07x	1.86%