Valuation ALCONIX Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-23 am EDT			5-day change	1st Jan Change
3,000.00 ^JPY	-1.48%		-5.96%	+19.19%

Aug. 04	Alconix Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
Aug. 04	Alconix Corporation Revises Dividend Guidance for the Second Quarter-End and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	42,068	40,973	44,092	46,306	79,134	90,270	-	-
Change	-	-2.6%	7.61%	5.02%	70.89%	14.07%	-	-
Enterprise Value (EV)	77,175	85,803	77,820	81,285	117,870	90,270	90,270	90,270
Change	-	11.18%	-9.3%	4.45%	45.01%	-23.42%	0%	0%
P/E	4.95x	7.46x	27.6x	9.71x	14.1x	13.9x	12.7x	11.6x
PBR	0.74x	0.66x	0.67x	0.66x	1x	-	-	-
PEG	-	-0.2x	-0.4x	0x	0.8x	0.9x	1.37x	1.18x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.24x	0.36x	0.38x	0.37x	0.36x
EV / Revenue	0x	0x	0x	0x	0x	0.38x	0.37x	0.36x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.21x	7.52x	6.94x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	52	54	55	74	87	-	-	-
Rate of return	3.72%	3.97%	3.76%	4.78%	3.3%	-	-	-
EPS ²	282.5	182.4	53.05	159.3	186.6	216.2	236.2	259.5
Distribution rate	18.4%	29.6%	104%	46.5%	46.6%	-	-	-
Net sales ¹	156,286	178,333	174,901	197,004	219,720	235,000	242,000	249,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,020	8,393	5,463	6,919	9,743	11,000	12,000	13,000
Net income ¹	7,507	5,488	1,598	4,805	5,598	6,500	7,100	7,800
Net Debt	35,107	44,830	33,728	34,979	38,736	-	-	-
Reference price ²	1,399.00	1,361.00	1,463.00	1,547.00	2,634.00	3,000.00	3,000.00	3,000.00
Nbr of stocks (in thousands)	30,070	30,105	30,138	29,932	30,043	30,090	-	-
Announcement Date	5/13/22	5/12/23	5/15/24	5/15/25	5/15/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALCONIX CORPORATION	13.88x	-	-	-	576M
SOUTHERN COPPER CORPORATION	23.15x	9.05x	13.8x	2.26%	156B
FREEPORT-MCMORAN INC.	20.79x	3.22x	7.52x	0.92%	93.6B
CMOC GROUP LIMITED	9.4x	1.06x	4.43x	3.56%	43.78B
ANTOFAGASTA PLC	20.18x	4.22x	6.48x	2.31%	40.19B
SOCIEDAD MINERA CERRO VERDE S.A.A.	14.22x	4.22x	6.93x	5.62%	23.77B
FIRST QUANTUM MINERALS LTD.	61.77x	3.77x	11.66x	0.07%	19.8B
JX ADVANCED METALS CORPORATION	15.15x	2.88x	9.82x	1.29%	17.16B
JIANGXI COPPER COMPANY LIMITED	5.55x	0.25x	6.53x	6.99%	16.57B
Average	20.45x	3.59x	8.39x	2.88%	45.74B
Weighted average by Cap.	21.15x	5.26x	9.70x	2.34%