Valuation ALCONIX Corporation

Stocks

Delayed Japan Exchange Other stock markets 11:39:36 2026-06-23 pm EDT			5-day change	1st Jan Change
2,316.00 ^JPY	-1.70%		-2.65%	-7.95%

May. 14	ALCONIX Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI
May. 14	Alconix Corporation Provides Dividend Guidance for the Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	42,068	40,973	44,092	46,306	79,134	70,824	-	-
Change	-	-2.6%	7.61%	5.02%	70.89%	-10.5%	-	-
Enterprise Value (EV)	77,175	85,803	77,820	81,285	117,870	70,824	70,824	70,824
Change	-	11.18%	-9.3%	4.45%	45.01%	-39.91%	0%	0%
P/E	4.95x	7.46x	27.6x	9.71x	14.1x	10.9x	9.97x	9.08x
PBR	0.74x	0.66x	0.67x	0.66x	1x	-	-	-
PEG	-	-0.2x	-0.4x	0x	0.8x	0.7x	1.08x	0.92x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.24x	0.36x	0.3x	0.29x	0.28x
EV / Revenue	0x	0x	0x	0x	0x	0.3x	0.29x	0.28x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.44x	5.9x	5.45x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	52	54	55	74	87	-	-	-
Rate of return	3.72%	3.97%	3.76%	4.78%	3.3%	-	-	-
EPS ²	282.5	182.4	53.05	159.3	186.6	216.2	236.2	259.5
Distribution rate	18.4%	29.6%	104%	46.5%	46.6%	-	-	-
Net sales ¹	156,286	178,333	174,901	197,004	219,720	235,000	242,000	249,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,020	8,393	5,463	6,919	9,743	11,000	12,000	13,000
Net income ¹	7,507	5,488	1,598	4,805	5,598	6,500	7,100	7,800
Net Debt	35,107	44,830	33,728	34,979	38,736	-	-	-
Reference price ²	1,399.00	1,361.00	1,463.00	1,547.00	2,634.00	2,356.00	2,356.00	2,356.00
Nbr of stocks (in thousands)	30,070	30,105	30,138	29,932	30,043	30,061	-	-
Announcement Date	5/13/22	5/12/23	5/15/24	5/15/25	5/15/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALCONIX CORPORATION	-	-	-	-	449M
SOUTHERN COPPER CORPORATION	24.97x	9.67x	14.95x	2.21%	158B
FREEPORT-MCMORAN INC.	26.83x	3.62x	8.75x	0.87%	99.49B
CMOC GROUP LIMITED	14.02x	1.8x	6.78x	2.44%	65.54B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	52.18x	-	-	0.28%	36.44B
JX ADVANCED METALS CORPORATION	45.09x	6.17x	23.8x	0.52%	30.61B
JIANGXI COPPER COMPANY LIMITED	9.66x	0.3x	9.53x	4.54%	23.93B
XIAMEN TUNGSTEN CO.,LTD.	30.72x	-	-	1.73%	22.15B
BOLIDEN AB	13.63x	1.49x	6.61x	2.53%	16.78B
Average	27.14x	3.84x	11.74x	1.89%	50.43B
Weighted average by Cap.	26.39x	5.65x	12.04x	1.79%