Valuation All Ring Tech Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 2026-10-22			5-day change	1st Jan Change
1,260.00 ^TWD	-5.26%		-9.35%	+246.15%

Sep. 16	ASE Technology Unit to Buy Machinery for NT$1.79 Billion	MT
Sep. 01	ASE Technology Unit Acquires Machinery, Equipment Worth NT$1.04 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	11,499	38,242	35,021	122,680	-	-
Change	-	134.79%	232.56%	-8.42%	250.31%	-	-
Enterprise Value (EV) ¹	4,898	11,499	34,996	31,178	117,977	117,247	116,013
Change	-	134.79%	204.33%	-10.91%	278.4%	-0.62%	-1.05%
P/E	10.4x	84.9x	27.9x	23.7x	43.8x	29.6x	20.9x
PBR	-	-	5.98x	4.8x	12.5x	9.79x	7.56x
PEG	-	-1.2x	0x	3.56x	0.5x	0.6x	0.5x
Capitalization / Revenue	-	9.54x	6.91x	6.53x	13.3x	8.51x	6.61x
EV / Revenue	-	9.54x	6.32x	5.81x	12.8x	8.14x	6.26x
EV / EBITDA	-	89.4x	23.6x	18.6x	37.7x	22.8x	16.7x
EV / EBIT	-	135x	24.5x	19.4x	39.1x	23.4x	17.3x
EV / FCF	-	-	49.7x	20.9x	48x	35.2x	-
FCF Yield	-	-	2.01%	4.78%	2.08%	2.84%	-
Dividend per Share ²	-	-	10.2	11.79	19.9	31.04	39.35
Rate of return	-	-	2.54%	3.24%	1.58%	2.46%	3.12%
EPS ²	5.86	1.66	14.42	15.38	28.73	42.53	60.22
Distribution rate	-	-	70.7%	76.6%	69.2%	73%	65.3%
Net sales ¹	-	1,205	5,535	5,366	9,249	14,413	18,546
EBITDA ¹	-	128.7	1,483	1,679	3,132	5,153	6,958
EBIT ¹	-	85.42	1,427	1,611	3,017	5,009	6,710
Net income ¹	499	138.2	1,311	1,485	2,826	4,431	5,909
Net Debt ¹	-	-	-3,247	-3,843	-4,703	-5,433	-6,667
Reference price ²	60.80	141.00	402.00	364.00	1,260.00	1,260.00	1,260.00
Nbr of stocks (in thousands)	80,556	81,556	95,130	96,211	97,365	-	-
Announcement Date	3/13/23	3/26/24	2/27/25	2/10/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALL RING TECH CO., LTD.	43.85x	12.76x	37.66x	1.58%	3.76B
ASML HOLDING N.V.	34.2x	11.94x	27.25x	0.65%	611B
LAM RESEARCH CORPORATION	24.05x	9.02x	21.69x	0.55%	326B
APPLIED MATERIALS, INC.	28.5x	8.62x	25.02x	0.52%	298B
KLA CORPORATION	27.48x	11.9x	24.64x	0.65%	213B
ADVANTEST CORPORATION	34.73x	12.98x	25.25x	0.27%	149B
TOKYO ELECTRON LIMITED	27.39x	6.17x	18.82x	1.77%	137B
ASE TECHNOLOGY HOLDING CO., LTD.	34.11x	3.76x	17.09x	1.54%	88.19B
NAURA TECHNOLOGY GROUP CO., LTD.	52.49x	7.8x	41.5x	0.17%	58.92B
TERADYNE, INC.	34.8x	10.34x	29.15x	0.17%	54.01B
Average	34.16x	9.53x	26.81x	0.79%	193.85B
Weighted average by Cap.	31.03x	10.07x	24.98x	0.68%