Valuation Allot Ltd.

Stocks

Market Closed - Nasdaq 04:00:00 2026-10-27 pm EDT			Pre-market 07:54:37 am
9.250 ^USD	+2.89%		9.165	-0.92%

Aug. 18	Allot Ltd, Ceragon, Classiq, Gilat Satellite Networks, Heqa, Elta, Nvidia, Rad, Ribbon, Bar-Ilan University, Ben-Gurion University of the Negev, the Hebrew University of Jerusalem, the Open University of Israel, the Technion, University of Haifa Launch Post-Quantum Communications Consortium	CI
Aug. 18	Allot to Chair New Consortium Focused on Post-Quantum Communications	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.4	128.4	61.37	232.9	476.3	456.8	-	-
Change	-	-70.16%	-52.22%	279.56%	104.48%	-4.09%	-	-
Enterprise Value (EV) ¹	358	81.61	46.37	214.1	391.1	356.3	337.1	307
Change	-	-77.21%	-43.18%	361.81%	82.64%	-8.9%	-5.39%	-8.93%
P/E	-28.3x	-3.95x	-	-	123x	57.8x	44x	-
PBR	-	-	-	-	3.82x	3.7x	3.71x	-
PEG	-	-0x	-	-	-	1x	1.4x	-
Capitalization / Revenue	2.96x	1.05x	0.66x	2.53x	4.67x	3.93x	3.49x	3.16x
EV / Revenue	2.46x	0.66x	0.5x	2.32x	3.83x	3.06x	2.57x	2.12x
EV / EBITDA	-549x	-	-	-	30.1x	24.7x	19.9x	-
EV / EBIT	-67.7x	-3.53x	-0.84x	338x	43.8x	26.5x	19.6x	14.6x
EV / FCF	-22.4x	-2.14x	-1.44x	79x	25.2x	12.4x	13x	8.96x
FCF Yield	-4.47%	-46.8%	-69.5%	1.27%	3.96%	8.07%	7.69%	11.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.42	-0.87	-	-	0.08	0.16	0.21	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	145.6	122.7	93.15	92.2	102	116.4	130.9	144.7
EBITDA ¹	-0.652	-	-	-	12.97	14.4	16.92	-
EBIT ¹	-5.287	-23.09	-55.18	0.634	8.926	13.44	17.18	20.97
Net income ¹	-	-	-	-5.869	3.705	10.69	12.46	13.7
Net Debt ¹	-72.44	-46.83	-15	-18.79	-85.19	-100.5	-119.7	-149.8
Reference price ²	11.880	3.440	1.650	5.950	9.830	9.250	9.250	9.250
Nbr of stocks (in thousands)	36,233	37,336	37,193	39,148	48,453	49,383	-	-
Announcement Date	2/15/22	2/28/23	2/15/24	2/25/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLOT LTD.	57.81x	3.06x	24.74x	-	457M
MICROSOFT CORPORATION	26.96x	9.94x	16.21x	0.72%	3,946B
PALANTIR TECHNOLOGIES INC.	128.17x	56.68x	92.27x	-.--%	478B
ORACLE CORPORATION	19.65x	5.66x	9.86x	1.53%	396B
PALO ALTO NETWORKS, INC.	254.87x	22.75x	66.61x	-.--%	329B
SAP SE	29.49x	6.03x	18.74x	1.26%	274B
CROWDSTRIKE HOLDINGS, INC.	2680.2x	44.91x	146.93x	-.--%	275B
SERVICENOW, INC.	98.26x	9.75x	26.09x	-.--%	160B
FORTINET, INC.	60.22x	16.14x	42.53x	-.--%	136B
ADOBE INC.	13.62x	3.62x	7.57x	-.--%	96.66B
Average	336.92x	17.86x	45.15x	0.39%	608.98B
Weighted average by Cap.	169.06x	15.46x	31.21x	0.63%