Company Valuation: Allot Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 430.4 128.4 61.37 232.9 476.3 441.5 - -
Change - -70.16% -52.22% 279.56% 104.48% -7.31% - -
Enterprise Value (EV) 1 358 81.61 46.37 214.1 391.1 341 321.8 291.7
Change - -77.21% -43.18% 361.81% 82.64% -12.81% -5.63% -9.35%
P/E -28.3x -3.95x - - 123x 55.9x 42.6x -
PBR - - - - 3.82x 3.58x 3.59x -
PEG - -0x - - - 1x 1.4x -
Capitalization / Revenue 2.96x 1.05x 0.66x 2.53x 4.67x 3.79x 3.37x 3.05x
EV / Revenue 2.46x 0.66x 0.5x 2.32x 3.83x 2.93x 2.46x 2.02x
EV / EBITDA -549x - - - 30.1x 23.7x 19x -
EV / EBIT -67.7x -3.53x -0.84x 338x 43.8x 25.4x 18.7x 13.9x
EV / FCF -22.4x -2.14x -1.44x 79x 25.2x 11.2x 11.5x 8.52x
FCF Yield -4.47% -46.8% -69.5% 1.27% 3.96% 8.97% 8.72% 11.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.42 -0.87 - - 0.08 0.16 0.21 -
Distribution rate - - - - - - - -
Net sales 1 145.6 122.7 93.15 92.2 102 116.4 130.9 144.7
EBITDA 1 -0.652 - - - 12.97 14.36 16.92 -
EBIT 1 -5.287 -23.09 -55.18 0.634 8.926 13.44 17.18 20.97
Net income 1 - - - -5.869 3.705 10.69 12.46 13.7
Net Debt 1 -72.44 -46.83 -15 -18.79 -85.19 -100.5 -119.7 -149.8
Reference price 2 11.880 3.440 1.650 5.950 9.830 8.940 8.940 8.940
Nbr of stocks (in thousands) 36,233 37,336 37,193 39,148 48,453 49,383 - -
Announcement Date 2/15/22 2/28/23 2/15/24 2/25/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
55.88x2.93x23.74x - 441M
26.61x9.82x16.02x0.73% 3,895B
126.89x56.1x91.33x-.--% 473B
18.99x5.52x9.62x1.58% 382B
241.45x21.53x63.04x-.--% 311B
29.96x6.06x18.99x1.25% 277B
2575.7x43.13x141.09x-.--% 264B
100.91x10.01x26.8x-.--% 164B
58.59x15.69x41.34x-.--% 132B
14.46x3.85x8.04x-.--% 103B
Average 324.94x 17.46x 44.00x 0.4% 600.27B
Weighted average by Cap. 160.09x 15.12x 30.34x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Allot Ltd.

Historical PBR trend

Valuation ratios - PBR - Allot Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Allot Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Allot Ltd.

  1. Stock Market
  2. Stocks
  3. ALLT Stock
  4. Valuation Allot Ltd.