Market Closed -
Other stock markets
|
|
5-day change | 1st Jan Change | |
30.86 USD | +5.61% | +13.41% | +26.22% |
Dec. 01 | North American Morning Briefing : S&P 500 Futures -2- | DJ |
Nov. 30 | Wolfe Research Upgrades Ally Financial to Outperform From Peer Perform With $39 Price Target | MT |
Valuation
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 9 360 | 11 615 | 13 332 | 16 494 | 7 302 | 8 814 | - | - |
Enterprise Value (EV) 1 | 165 181 | 135 744 | 13 332 | 25 455 | 21 892 | 11 135 | 11 135 | 11 135 |
P/E ratio | 7,68x | 7,04x | 12,4x | 5,79x | 4,86x | 9,29x | 8,14x | 5,89x |
Yield | 2,47% | 2,23% | 2,13% | 1,85% | 4,91% | 3,89% | 4,00% | 4,12% |
Capitalization / Revenue | 1,61x | 1,82x | 1,99x | 2,01x | 0,87x | 1,08x | 1,03x | 0,94x |
EV / Revenue | 28,5x | 21,2x | 1,99x | 3,10x | 2,60x | 1,36x | 1,30x | 1,19x |
EV / EBITDA | - | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 0,69x | 0,79x | 0,91x | 1,09x | 0,69x | 0,88x | 0,79x | 0,70x |
Nbr of stocks (in thousands) | 413 082 | 380 069 | 373 857 | 346 444 | 298 647 | 301 630 | - | - |
Reference price 2 | 22,7 | 30,6 | 35,7 | 47,6 | 24,5 | 30,9 | 30,9 | 30,9 |
Announcement Date | 30/01/19 | 22/01/20 | 22/01/21 | 21/01/22 | 20/01/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 5 804 | 6 394 | 6 686 | 8 206 | 8 428 | 8 158 | 8 585 | 9 338 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | 2 540 | 2 965 | 2 903 | 4 096 | 3 741 | 3 232 | 3 583 | 4 045 |
Operating Margin | 43,8% | 46,4% | 43,4% | 49,9% | 44,4% | 39,6% | 41,7% | 43,3% |
Earnings before Tax (EBT) 1 | 1 622 | 1 967 | 1 414 | 3 855 | 2 342 | 1 256 | 1 601 | 2 144 |
Net income 1 | 1 263 | 1 715 | 1 085 | 3 003 | 1 604 | 1 035 | 1 180 | 1 576 |
Net margin | 21,8% | 26,8% | 16,2% | 36,6% | 19,0% | 12,7% | 13,7% | 16,9% |
EPS 2 | 2,95 | 4,34 | 2,88 | 8,22 | 5,03 | 3,32 | 3,79 | 5,24 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0,56 | 0,68 | 0,76 | 0,88 | 1,20 | 1,20 | 1,24 | 1,27 |
Announcement Date | 30.01.19 | 22.01.20 | 22.01.21 | 21.01.22 | 20.01.23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period : December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 2 085 | 1 985 | 2 199 | 2 135 | 2 076 | 2 016 | 2 201 | 2 100 | 2 079 | 1 968 | 2 013 | 2 025 | 2 084 | 2 163 | 2 253 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 1 010 | 983 | 1 109 | 1 013 | 938 | 855 | 935 | 834 | 830 | 736 | 814 | 785 | 805 | 894 | 916 |
Operating Margin | 48,4% | 49,5% | 50,4% | 47,4% | 45,2% | 42,4% | 42,5% | 39,7% | 39,9% | 37,4% | 40,4% | 38,7% | 38,6% | 41,3% | 40,7% |
Earnings before Tax (EBT) 1 | 1 042 | 907 | 899 | 846 | 634 | 417 | 445 | 388 | 403 | 228 | 231 | 292 | 385 | 434 | 465 |
Net income 1 | 900 | 683 | 624 | 627 | 454 | 272 | 251 | 291 | 301 | 269 | 177 | 211 | 261 | 308 | 340 |
Net margin | 43,2% | 34,4% | 28,4% | 29,4% | 21,9% | 13,5% | 11,4% | 13,9% | 14,5% | 13,7% | 8,77% | 10,4% | 12,5% | 14,2% | 15,1% |
EPS 2 | 2,41 | 1,89 | 1,79 | 1,86 | 1,40 | 0,88 | 0,83 | 0,96 | 0,99 | 0,88 | 0,55 | 0,63 | 0,84 | 1,02 | 1,13 |
Dividend per Share 2 | 0,19 | 0,25 | 0,25 | 0,30 | 0,30 | 0,30 | 0,30 | 0,30 | 0,30 | - | 0,30 | 0,31 | 0,31 | 0,31 | 0,31 |
Announcement Date | 07/20/21 | 10/21/21 | 01/21/22 | 04/14/22 | 07/19/22 | 10/19/22 | 01/20/23 | 04/19/23 | 07/19/23 | 10/18/23 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 155 821 | 124 129 | - | 8 961 | 14 590 | 2 322 | 2 322 | 2 322 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9,40% | 12,4% | 7,70% | 18,5% | 11,2% | 8,48% | 9,75% | 12,0% |
Shareholders' equity 1 | 13 436 | 13 831 | 14 091 | 16 232 | 14 321 | 12 207 | 12 101 | 13 149 |
ROA (Net income/ Total Assets) | 0,74% | 1,00% | 0,60% | 1,10% | 0,90% | 0,52% | 0,62% | 0,82% |
Assets 1 | 170 676 | 171 500 | 180 833 | 273 000 | 178 222 | 198 162 | 189 960 | 191 988 |
Book Value Per Share 2 | 32,8 | 38,5 | 39,2 | 43,6 | 35,2 | 35,2 | 39,0 | 43,9 |
Cash Flow per Share | 9,70 | 10,2 | 9,92 | 11,1 | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 01/30/19 | 01/22/20 | 01/22/21 | 01/21/22 | 01/20/23 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating :
Investor Rating :
ESG Refinitiv :
B-
Sell
Buy

Mean consensus
HOLD
Number of Analysts
21
Last Close Price
30.86USD
Average target price
30.91USD
Spread / Average Target
+0.17%
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+26.22% | 8 814 M $ | |
-0.11% | 5 743 M $ | |
+27.48% | 2 909 M $ | |
+19.30% | 2 633 M $ | |
+144.86% | 2 276 M $ | |
-14.29% | 1 127 M $ | |
-14.12% | 833 M $ | |
-10.73% | 806 M $ | |
-37.11% | 510 M $ | |
+19.54% | 452 M $ |
- Stock
- Equities
- Stock Ally Financial Inc. - Nyse
- Financials Ally Financial Inc.