Company Valuation: Alpha Networks Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 18,172 15,276 20,450 19,041 16,983 17,064 -
Change - -15.93% 33.87% -6.89% -10.81% 0.48% -
Enterprise Value (EV) 18,172 15,276 19,094 17,154 15,232 17,064 17,064
Change - -15.93% 24.99% -10.16% -11.21% 12.03% 0%
P/E - - - - - - -
PBR - - 2.04x 1.92x 1.86x - -
PEG - - - - - - -
Capitalization / Revenue 0.65x 0.45x 0.72x 0.89x 0.76x 0.71x 0.64x
EV / Revenue 0x 0x 0x 0x 0x 0.71x 0.64x
EV / EBITDA 0x 0x 0x 0x 0x 10.9x 8.3x
EV / EBIT 0x 0x 0x 0x -0x 24.2x 14.4x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 1.01 1 0.5 - -
Rate of return - - 2.68% 2.84% 1.59% - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 27,862 33,634 28,272 21,444 22,462 24,144 26,676
EBITDA 1 1,456 2,420 1,603 831.7 611.8 1,571 2,055
EBIT 1 709.7 1,715 829.3 107.6 -136.9 704 1,188
Net income - - - - - - -
Net Debt - - -1,356 -1,887 -1,751 - -
Reference price 2 33.55 28.20 37.75 35.15 31.35 31.50 31.50
Nbr of stocks (in thousands) 541,638 541,719 541,719 541,719 541,719 541,718 -
Announcement Date 3/4/22 2/24/23 2/29/24 2/28/25 2/25/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 535M
29.23x3.34x21.11x1.05% 41.73B
-1951x - - - 9.81B
128.26x3.2x19.51x-.--% 4.15B
15.24x - - - 1.97B
12.54x0.62x7.82x5.23% 1.25B
20.9x7.86x18.08x4.05% 1.14B
11.22x0.27x4.64x3.26% 720M
Average -247.66x 3.06x 14.23x 2.72% 7.66B
Weighted average by Cap. -284.67x 3.32x 20.32x 1.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3380 Stock
  4. Valuation Alpha Networks Inc.