Company Valuation: American Homes 4 Rent

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 14,583 10,653 13,020 13,827 11,912 11,226 - -
Change - -26.95% 22.22% 6.2% -13.85% -5.76% - -
Enterprise Value (EV) 1 18,415 15,100 17,422 18,638 16,900 16,346 16,481 16,564
Change - -18% 15.38% 6.98% -9.33% -3.28% 0.83% 0.51%
P/E 106x 42.5x 35.6x 34.6x 27.2x 32x 39x 45x
PBR 2.43x 1.64x 1.88x 1.93x 1.67x 1.76x 1.78x 1.8x
PEG - 0.6x 0.8x 4.99x 2.94x -1.8x -2.2x -3.4x
Capitalization / Revenue 11.2x 7.15x 8.02x 8x 6.44x 5.9x 5.7x 5.44x
EV / Revenue 14.1x 10.1x 10.7x 10.8x 9.13x 8.58x 8.36x 8.03x
EV / EBITDA 27.9x 20.6x 21.5x 20.4x 17.4x 16.1x 15.6x 14.9x
EV / EBIT 64x 45.6x 49.4x 46.5x 36.4x 33x 31.1x 28.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4 0.72 0.88 1.04 1.2 1.317 1.38 1.481
Rate of return 0.92% 2.39% 2.45% 2.78% 3.74% 4.22% 4.42% 4.75%
EPS 2 0.41 0.71 1.01 1.08 1.18 0.9748 0.8001 0.6927
Distribution rate 97.6% 101% 87.1% 96.3% 102% 135% 173% 214%
Net sales 1 1,304 1,491 1,624 1,729 1,850 1,904 1,971 2,064
EBITDA 1 660.4 734.2 809.3 912.1 968.5 1,015 1,057 1,109
EBIT 1 287.5 331.2 352.7 400.7 464.1 495.6 530 582.7
Net income 1 135.3 250.8 366.2 398.5 439 380.2 288.7 272.7
Net Debt 1 3,832 4,447 4,402 4,811 4,987 5,119 5,254 5,338
Reference price 2 43.61 30.14 35.96 37.42 32.10 31.20 31.20 31.20
Nbr of stocks (in thousands) 334,396 353,445 362,056 369,507 371,106 359,815 - -
Announcement Date 2/24/22 2/23/23 2/22/24 2/20/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.66x8.7x16.33x4.14% 11.46B
39.77x13.06x23.14x - 48.4B
48.27x12.45x19.02x3.77% 17.66B
27.19x8.17x15.82x4.42% 16.06B
-17.69x9.19x18.46x3.89% 13.79B
31.59x8.76x15.55x5.17% 13.78B
29.04x9.36x19.3x3.63% 11.55B
29.05x10.11x16.24x4.88% 11.44B
66.97x9.22x16.52x4.18% 10.41B
93.13x8.66x15.59x4.77% 3.5B
Average 38.00x 9.77x 17.60x 4.32% 15.8B
Weighted average by Cap. 34.61x 10.63x 18.99x 4.27%

Y-o-Y evolution of P/E

Valuation ratios - P/E - American Homes 4 Rent

Historical PBR trend

Valuation ratios - PBR - American Homes 4 Rent

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - American Homes 4 Rent

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - American Homes 4 Rent


Year-on-year evolution of the Yield

Valuation ratios - Yield - American Homes 4 Rent
  1. Stock Market
  2. Stocks
  3. AMH Stock
  4. Valuation American Homes 4 Rent