|
Delayed
London S.E.
02:30:00 2019-09-03 am EDT
|
5-day change | 1st Jan Change | ||
| 9.400 USD | -.--% |
|
-1.31% | +2.17% |
| Aug. 05 | APi Group Insider Sold Shares Worth $12,010,881, According to a Recent SEC Filing | MT |
| Aug. 05 | APi Group Insider Sold Shares Worth $14,343,152, According to a Recent SEC Filing | MT |
Company Valuation: APi Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,789 | 4,400 | 8,150 | 9,884 | 15,913 | 17,299 | - | - |
| Change | - | -23.99% | 85.24% | 21.27% | 61% | 8.72% | - | - |
| Enterprise Value (EV) 1 | 6,368 | 6,582 | 9,998 | 12,138 | 17,760 | 19,613 | 18,758 | 17,837 |
| Change | - | 3.36% | 51.91% | 21.4% | 46.32% | 10.44% | -4.36% | -4.91% |
| P/E | -38.5x | 188x | -50.9x | -42.8x | -55.4x | 41.3x | 30.5x | 25.5x |
| PBR | 2.54x | 1.5x | 3.28x | 3.35x | 4.67x | 4.56x | 3.88x | 3.34x |
| PEG | - | -2x | 0x | -1.8x | -2.4x | -0x | 0.9x | 1.3x |
| Capitalization / Revenue | 1.47x | 0.67x | 1.18x | 1.41x | 2.01x | 1.93x | 1.79x | 1.68x |
| EV / Revenue | 1.62x | 1x | 1.44x | 1.73x | 2.24x | 2.18x | 1.94x | 1.73x |
| EV / EBITDA | 15.6x | 9.78x | 12.8x | 13.6x | 17.1x | 16x | 13.5x | 11.6x |
| EV / EBIT | 19.7x | 11.2x | 14.5x | 14.8x | 19x | 17.4x | 14.6x | 12.6x |
| EV / FCF | 50.1x | 34.5x | 23.4x | 18.2x | 26.8x | 26.3x | 21x | 17.9x |
| FCF Yield | 1.99% | 2.9% | 4.28% | 5.5% | 3.73% | 3.81% | 4.77% | 5.58% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4467 | 0.0667 | -0.4533 | -0.56 | -0.69 | 0.9696 | 1.313 | 1.572 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,940 | 6,558 | 6,928 | 7,018 | 7,911 | 8,984 | 9,675 | 10,311 |
| EBITDA 1 | 407 | 673 | 782 | 893 | 1,041 | 1,224 | 1,391 | 1,533 |
| EBIT 1 | 324 | 587 | 690 | 820 | 937 | 1,125 | 1,283 | 1,419 |
| Net income 1 | -137 | 29 | -161 | -224 | -288 | 414.9 | 578.7 | 689.3 |
| Net Debt 1 | 579 | 2,182 | 1,848 | 2,254 | 1,847 | 2,314 | 1,458 | 537.8 |
| Reference price 2 | 17.18 | 12.54 | 23.07 | 23.98 | 38.26 | 40.03 | 40.03 | 40.03 |
| Nbr of stocks (in thousands) | 336,938 | 350,860 | 353,339 | 412,164 | 415,906 | 432,160 | - | - |
| Announcement Date | 3/1/22 | 2/28/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 54.12x | 2.48x | 23.66x | 0.07% | 93.22B | |
| 12.44x | 1.07x | 5.83x | 4.7% | 72.87B | |
| 26.64x | 2.04x | 20.1x | 1.15% | 57.7B | |
| 32.53x | 4.08x | 22.16x | 0.21% | 55.52B | |
| 52.31x | 4.14x | 26.37x | 1.74% | 41.75B | |
| 29.39x | 0.72x | 11.98x | 2.11% | 36.97B | |
| 22.63x | 1.54x | 14.23x | 0.2% | 32.7B | |
| 23.52x | 0.48x | 7.58x | 2.51% | 32.43B | |
| 5.04x | 0.31x | 5.82x | 5.83% | 26.87B | |
| Average | 28.74x | 1.87x | 15.30x | 2.06% | 50B | |
| Weighted average by Cap. | 31.56x | 2.06x | 16.51x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APG Stock
- JTWO Stock
- Valuation APi Group Corporation
Select your edition
All financial news and data tailored to specific country editions
