Valuation AppAsia

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-09-18 am EDT			5-day change	1st Jan Change
0.1200 ^MYR	+4.35%		0.00%	-4.00%

Aug. 21	AppAsia Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Jul. 01	AppAsia Berhad Announces Redesignation of Datuk Seri Rahadian Mahmud Bin Mohammad Khalil from Independent Director to Non-Independent Director, Effective July 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	255.8	102.8	113.1	103.3	198.7	172.7
Change	-	-59.82%	10.03%	-8.65%	92.35%	-13.08%
Enterprise Value (EV) ¹	241.4	91.52	108.6	95.57	185.9	166.3
Change	-	-62.08%	18.63%	-11.98%	94.52%	-10.55%
P/E	478x	-319x	210x	63.4x	60.4x	85x
PBR	8.84x	4.26x	4.65x	4.1x	5.01x	4.22x
PEG	-	2x	-1x	0x	1x	-2.2x
Capitalization / Revenue	3.44x	1.59x	1.89x	4.54x	6.55x	5.62x
EV / Revenue	3.25x	1.42x	1.81x	4.2x	6.13x	5.41x
EV / EBITDA	235x	1,085x	75.5x	31.8x	42.9x	45.5x
EV / EBIT	504x	-319x	95.2x	35.2x	46x	50.1x
EV / FCF	98.3x	74.4x	-22.3x	23.4x	-33.5x	396x
FCF Yield	1.02%	1.34%	-4.48%	4.28%	-2.99%	0.25%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000499	-0.000298	0.0005	0.001499	0.0024	0.00147
Distribution rate	-	-	-	-	-	-
Net sales ¹	74.34	64.52	59.92	22.78	30.34	30.75
EBITDA ¹	1.027	0.0844	1.439	3.005	4.338	3.653
EBIT ¹	0.4786	-0.2865	1.141	2.716	4.038	3.321
Net income ¹	0.6789	-0.3202	0.6068	1.942	2.856	2.043
Net Debt ¹	-14.41	-11.25	-4.499	-7.723	-12.78	-6.397
Reference price ²	0.2383	0.0950	0.1050	0.0950	0.1450	0.1250
Nbr of stocks (in thousands)	1,073,254	1,081,815	1,076,916	1,087,343	1,370,315	1,381,635
Announcement Date	5/18/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPASIA	-	-	-	-	40.1M
TENCENT HOLDINGS LIMITED	14.45x	3.85x	8.92x	1.41%	481B
NETFLIX, INC.	20.03x	5.93x	17.83x	-.--%	299B
UBER TECHNOLOGIES, INC.	21.76x	2.53x	12.86x	-.--%	144B
SPOTIFY TECHNOLOGY S.A.	36.41x	4.25x	27.73x	-.--%	105B
SK SQUARE CO., LTD.	2.9x	77.78x	2.17x	0.14%	102B
AIRBNB, INC.	31.28x	6.12x	17.2x	-.--%	98B
PROSUS N.V.	10.1x	7.3x	87.65x	0.68%	86.88B
DOORDASH, INC.	74.66x	4.41x	21.01x	-.--%	83.6B
NASPERS LIMITED	7.58x	2.89x	59.89x	0.79%	32.67B
Average	24.35x	12.78x	28.36x	0.34%	143.18B
Weighted average by Cap.	21.38x	9.84x	19.28x	0.54%