Valuation Arafura Rare Earths Limited Deutsche Boerse AG
Stocks
REB
AU000000ARU5
Non-Gold Precious Metals & Minerals
|
Market Closed -
Deutsche Boerse AG
03:27:31 2026-09-30 pm EDT
|
After hours 03:58:00 pm | |||
| 0.1095 EUR | -1.62% |
|
0.1100 | +0.46% |
| Sep. 17 | Arafura Rare Earths Unit Extends Offtake Deal with Wind Turbine Equipment Maker; Shares Up 7% | MT |
| Sep. 16 | Arafura Rare Earths Non-Executive Chair Mark Southey to Resign | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 446.4 | 644.6 | 404.3 | 431.3 | 1,312 | 1,063 | - | - |
| Change | - | 44.4% | -37.28% | 6.67% | 204.23% | -19% | - | - |
| Enterprise Value (EV) 1 | 421.7 | 515.7 | 362.9 | 404.3 | 590.1 | 627.8 | 1,554 | 2,261 |
| Change | - | 22.3% | -29.64% | 11.42% | 45.95% | 6.38% | 147.51% | 45.52% |
| P/E | -12.2x | -6.04x | -3.84x | -22.2x | -23.3x | -49.9x | -39.8x | -7.55x |
| PBR | - | 3x | 2.92x | 2.89x | 1.55x | 1.02x | 1.03x | 1.18x |
| PEG | - | -0x | 0.4x | 0.3x | -0.7x | 0.7x | -1.6x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | 51,042x | 8.33x |
| EV / Revenue | - | - | - | - | - | - | 74,633x | 17.7x |
| EV / EBITDA | -11.9x | -5.21x | -3.71x | -12.6x | -14.6x | -14.7x | -35.5x | -34.4x |
| EV / EBIT | -11.8x | -5.18x | -3.42x | -12.4x | -14.4x | -12.8x | -31.2x | -22.2x |
| EV / FCF | -13.6x | -7.4x | -3.32x | - | -20.3x | -0.7x | -1.65x | 19.1x |
| FCF Yield | -7.37% | -13.5% | -30.1% | - | -4.92% | -142% | -60.5% | 5.23% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0105 | -0.00351 | -0.0044 | -0.0232 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 0.0208 | 127.6 |
| EBITDA 1 | -35.38 | -99.04 | -97.79 | -31.98 | -40.53 | -42.83 | -43.82 | -65.71 |
| EBIT 1 | -35.7 | -99.61 | -106.2 | -32.66 | -41.01 | -49.09 | -49.82 | -102 |
| Net income 1 | -35.56 | -96.38 | -101 | -19.24 | -41.09 | -30.42 | -32.12 | -147.6 |
| Net Debt 1 | -24.68 | -128.8 | -41.42 | -26.94 | -721.9 | -434.9 | 491.2 | 1,199 |
| Reference price 2 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2450 | 0.1750 | 0.1750 | 0.1750 |
| Nbr of stocks (in thousands) | 1,566,242 | 2,113,365 | 2,310,302 | 2,464,329 | 5,355,175 | 6,072,493 | - | - |
| Announcement Date | 8/17/22 | 8/16/23 | 8/21/24 | 8/22/25 | 8/31/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.4x | 2.16x | 5.62x | 6.95% | 20.42B | |
| 30.21x | 2.51x | 20.24x | 0.64% | 19.08B | |
| 23.74x | 7.62x | 14.26x | 0.12% | 11.52B | |
| 6.06x | 1.14x | 4.83x | 10.3% | 10.69B | |
| 24.17x | 7.68x | 14.27x | 0.6% | 9.58B | |
| 22.02x | - | - | 0.33% | 8.9B | |
| -165.23x | 17.09x | 55.35x | -.--% | 8.09B | |
| 4.91x | 0.85x | 2.54x | 8.45% | 7.13B | |
| 8.1x | 1.72x | 5.58x | 4.47% | 6.24B | |
| Average | -4.07x | 5.10x | 15.34x | 3.54% | 11.29B | |
| Weighted average by Cap. | 2.78x | 4.53x | 14.60x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- REB Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
