|
Market Closed -
Japan Exchange
02:30:00 2026-10-21 am EDT
|
5-day change | 1st Jan Change | ||
| 291.00 JPY | -1.36% |
|
+1.04% | -24.61% |
| Oct. 16 | Okasan Securities Starts Archion at Neutral with 300 Yen Price Target | MT |
| Sep. 29 | ARCHION Corporation(TSE:543A) dropped from Nikkei 225 Index | CI |
Company Valuation: ARCHION Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 546,475 | 413,300 | 317,437 | 292,753 | 240,697 | 802,165 | - | - |
| Change | - | -24.37% | -23.19% | -7.78% | -17.78% | 233.27% | - | - |
| Enterprise Value (EV) 1 | 669,830 | 518,039 | 541,063 | 605,480 | 469,565 | 285,897 | 813,940 | 721,375 |
| Change | - | -22.66% | 4.44% | 11.91% | -22.45% | -39.11% | -22.73% | -11.37% |
| P/E | -73x | -4.88x | -2.7x | 17.1x | -1.11x | 2.66x | 7.34x | 9.27x |
| PBR | 0.99x | 0.9x | 0.86x | 0.75x | 1.35x | 0.86x | 0.96x | 0.89x |
| PEG | - | -0x | -0.1x | -0x | 0x | -0x | -0.2x | -0.4x |
| Capitalization / Revenue | 0.36x | 0.28x | 0.21x | 0.19x | 0.14x | 0.14x | 0.33x | 0.32x |
| EV / Revenue | 0.45x | 0.35x | 0.36x | 0.4x | 0.28x | 0.18x | 0.33x | 0.29x |
| EV / EBITDA | 10x | 5.84x | 7.24x | 12.5x | 4.01x | 2.01x | 2.82x | 3.17x |
| EV / EBIT | 54.7x | 15.3x | 31.1x | -74.7x | 8.17x | 3.48x | 4.64x | 5.11x |
| EV / FCF | 12.1x | 11.6x | -4.93x | -8.51x | -6.72x | 14.5x | 2.91x | 9.17x |
| FCF Yield | 8.26% | 8.6% | -20.3% | -11.8% | -14.9% | 6.89% | 34.4% | 10.9% |
| Dividend per Share 2 | 12 | 10 | - | - | - | - | 8 | 10 |
| Rate of return | 1.26% | 1.39% | - | - | - | - | 2.71% | 3.39% |
| EPS 2 | -13.05 | -147.6 | -205 | 29.77 | -379.3 | 145.5 | 40.22 | 31.84 |
| Distribution rate | -92% | -6.77% | - | - | - | - | 19.9% | 31.4% |
| Net sales 1 | 1,498,442 | 1,459,706 | 1,507,336 | 1,516,255 | 1,697,229 | 1,565,332 | 2,435,053 | 2,516,997 |
| EBITDA 1 | 67,004 | 88,766 | 74,699 | 48,376 | 116,974 | 141,960 | 288,845 | 227,495 |
| EBIT 1 | 12,250 | 33,810 | 17,406 | -8,103 | 57,490 | 82,063 | 175,235 | 141,135 |
| Net income 1 | -7,489 | -84,732 | -117,664 | 17,087 | -217,753 | 84,401 | 109,955 | 86,529 |
| Net Debt 1 | 123,355 | 104,739 | 223,626 | 312,727 | 228,868 | 63,742 | 11,774 | -80,790 |
| Reference price 2 | 952.00 | 720.00 | 553.00 | 510.00 | 419.30 | 295.00 | 295.00 | 295.00 |
| Nbr of stocks (in thousands) | 574,029 | 574,027 | 574,027 | 574,026 | 574,045 | 2,756,582 | - | - |
| Announcement Date | 4/27/21 | 4/27/22 | 4/26/23 | 4/25/24 | 4/24/25 | 5/14/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.89x | 0.54x | 6.14x | -.--% | 5.14B | |
| 353.18x | 13.56x | 99.58x | -.--% | 1,477B | |
| 9.88x | 1.27x | 11.59x | 3.29% | 231B | |
| 14.91x | 0.81x | 5.41x | 1.72% | 101B | |
| 36.17x | 9.15x | 23.31x | 1.08% | 77.06B | |
| 7.11x | 0.34x | 2.74x | 0.93% | 67.64B | |
| 7.65x | 1.21x | 13.94x | 3.53% | 54.74B | |
| 11.94x | 0.27x | 3.39x | 4.96% | 48.45B | |
| 11.67x | 0.68x | 9.28x | 3.95% | 44.41B | |
| 22.26x | 1.29x | 7.25x | 2.42% | 43.74B | |
| Average | 47.97x | 2.91x | 18.26x | 2.19% | 215.07B | |
| Weighted average by Cap. | 247.03x | 9.90x | 71.60x | 0.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 543A Stock
- Valuation ARCHION Corporation
Select your edition
All financial news and data tailored to specific country editions
