|
Market Closed -
Euronext Bruxelles
11:55:00 2026-11-02 am EST
|
5-day change | 1st Jan Change | ||
| 52.80 EUR | 0.00% |
|
-1.31% | -1.12% |
| Sep. 09 | Certain Ordinary Shares of Ascencio SA are subject to a Lock-Up Agreement Ending on 10-SEP-2026. | CI |
| Jul. 17 | Ascencio Concludes EUR33 Million Dual-tranche Bond Offering | MT |
Company Valuation: Ascencio SA
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 364.7 | - | - |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 7.78% | - | - |
| Enterprise Value (EV) 1 | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 729.1 | 724.6 | 712.7 |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 115.47% | -0.62% | -1.64% |
| P/E | - | - | 8.05x | 12.6x | 9.5x | 9.42x | 8.98x | 8.43x |
| PBR | - | - | - | - | 0.75x | 0.77x | 0.76x | 0.75x |
| PEG | - | - | - | -0.5x | 0.2x | 2.47x | 1.85x | 1.29x |
| Capitalization / Revenue | - | - | 5.31x | 6.02x | 6.28x | 6.45x | 5.97x | 5.84x |
| EV / Revenue | - | - | 5.31x | 6.02x | 6.28x | 12.9x | 11.9x | 11.4x |
| EV / EBITDA | - | - | - | 7.37x | 7.68x | 15.9x | 14.4x | 13.9x |
| EV / EBIT | - | - | 6.42x | 7.37x | 7.68x | 15.7x | 14.4x | 13.9x |
| EV / FCF | - | - | - | 7.41x | 7.38x | 8.46x | 18.7x | 18.3x |
| FCF Yield | - | - | - | 13.5% | 13.5% | 11.8% | 5.35% | 5.46% |
| Dividend per Share 2 | 3.7 | 3.95 | 4.15 | 4.3 | 4.45 | 4.525 | 4.612 | 4.688 |
| Rate of return | 7.54% | 7.79% | 10% | 8.84% | 8.67% | 8.57% | 8.74% | 8.88% |
| EPS 2 | - | - | 5.13 | 3.87 | 5.4 | 5.606 | 5.878 | 6.263 |
| Distribution rate | - | - | 80.9% | 111% | 82.4% | 80.7% | 78.5% | 74.8% |
| Net sales 1 | - | - | 51.3 | 53.34 | 53.87 | 56.56 | 61.13 | 62.46 |
| EBITDA 1 | - | - | - | 43.53 | 44.09 | 45.9 | 50.4 | 51.1 |
| EBIT 1 | - | - | 42.43 | 43.53 | 44.09 | 46.31 | 50.38 | 51.26 |
| Net income 1 | - | - | 33.81 | 25.52 | 35.64 | 38.75 | 41.35 | 41.55 |
| Net Debt 1 | - | - | - | - | - | 364.4 | 359.9 | 348 |
| Reference price 2 | 49.10 | 50.70 | 41.30 | 48.65 | 51.30 | 52.80 | 52.80 | 52.80 |
| Nbr of stocks (in thousands) | 6,596 | 6,596 | 6,596 | 6,596 | 6,596 | 6,907 | - | - |
| Announcement Date | 11/25/21 | 11/24/22 | 11/23/23 | 11/29/24 | 11/26/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.42x | 12.89x | 15.88x | 8.57% | 407M | |
| 33.26x | 18.03x | 21.82x | 3.35% | 122B | |
| 34.04x | 14.67x | 18.81x | 4.14% | 70.46B | |
| 37.77x | 14.9x | 15.4x | 5.73% | 53.7B | |
| 18.5x | 15.6x | 17.81x | 1.12% | 38.84B | |
| 14x | 22.71x | 27.43x | 3.59% | 16.54B | |
| 28.53x | 11.04x | 15.17x | 4.4% | 16.29B | |
| 8.24x | 11.94x | 14.63x | 6.06% | 14.69B | |
| 18.05x | 16.28x | 23.88x | 5.27% | 14.23B | |
| 29.92x | 11.35x | 16.61x | 4.07% | 13.63B | |
| Average | 23.17x | 14.94x | 18.74x | 4.63% | 36.04B | |
| Weighted average by Cap. | 29.62x | 15.97x | 19.38x | 3.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASCE Stock
- Valuation Ascencio SA
Select your edition
All financial news and data tailored to specific country editions
