|
Market Closed -
Euronext Bruxelles
11:55:00 2026-09-03 am EDT
|
5-day change | 1st Jan Change | ||
| 1.250 EUR | +2.46% |
|
-3.10% | -48.35% |
| Aug. 04 | Atenor Sells Mixed-use Development in Hungary to Wing | MT |
| Mar. 05 | Atenor SA Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Atenor
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 382 | 325.5 | 52.91 | 147.6 | 146.9 | 75.9 | - | - |
| Change | - | -14.79% | -83.75% | 179.06% | -0.48% | -48.35% | - | - |
| Enterprise Value (EV) 1 | 1,124 | 325.5 | 860 | 812.3 | 668.4 | 666.4 | 696.5 | 707.6 |
| Change | - | -71.04% | 164.19% | -5.54% | -17.72% | -0.29% | 4.51% | 1.6% |
| P/E | 10x | -372x | -0.7x | -3.78x | -1.01x | -5.63x | 2.78x | 2.59x |
| PBR | 1.28x | 1.2x | 0.94x | 0.51x | 0.67x | 0.32x | 0.33x | 0.32x |
| PEG | - | 4x | -0x | 0x | -0x | 0.1x | -0x | 0.35x |
| Capitalization / Revenue | 2.19x | 7.94x | 0.59x | 0.46x | 1x | 0.4x | 0.37x | 0.4x |
| EV / Revenue | 6.46x | 7.94x | 9.61x | 2.53x | 4.55x | 3.51x | 3.42x | 3.74x |
| EV / EBITDA | 17.3x | - | - | 24x | -11.2x | 47.8x | 12.2x | 13.4x |
| EV / EBIT | 17.5x | 16.7x | -13.4x | -215x | -11x | 87.7x | 11.5x | 9.99x |
| EV / FCF | -5.2x | - | -8.56x | 5.02x | - | 18.4x | 24.7x | 6.84x |
| FCF Yield | -19.2% | - | -11.7% | 19.9% | - | 5.45% | 4.05% | 14.6% |
| Dividend per Share 2 | 2.54 | 2.67 | - | - | - | - | - | - |
| Rate of return | 4.47% | 5.52% | - | - | - | - | - | - |
| EPS 2 | 5.66 | -0.13 | -10.6 | -0.9 | -2.4 | -0.2219 | 0.449 | 0.4826 |
| Distribution rate | 44.9% | -2,054% | - | - | - | - | - | - |
| Net sales 1 | 174.1 | 41.01 | 89.47 | 321.3 | 147 | 189.7 | 203.7 | 189.2 |
| EBITDA 1 | 64.95 | - | - | 33.91 | -59.71 | 13.94 | 57.03 | 52.68 |
| EBIT 1 | 64.16 | 19.46 | -64.13 | -3.774 | -61.02 | 7.6 | 60.35 | 70.8 |
| Net income 1 | 38.07 | -0.843 | -107.1 | -39.4 | -138.7 | -13.46 | 27.34 | 29.45 |
| Net Debt 1 | 742.1 | - | 807 | 664.6 | 521.4 | 590.5 | 620.6 | 631.7 |
| Reference price 2 | 56.800 | 48.400 | 7.440 | 3.400 | 2.420 | 1.250 | 1.250 | 1.250 |
| Nbr of stocks (in thousands) | 6,725 | 6,725 | 7,112 | 43,426 | 60,716 | 60,716 | - | - |
| Announcement Date | 3/10/22 | 3/10/23 | 3/2/24 | 2/28/25 | 3/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.5x | 3.5x | 47.68x | -.--% | 85.86M | |
| 14.9x | 4.77x | 12.83x | 3.4% | 42.42B | |
| 19.17x | 4.05x | 16.27x | 1.31% | 28.61B | |
| 8.15x | 1.5x | 7.87x | 4.44% | 26.77B | |
| 14.43x | 3.1x | 14.85x | 2.5% | 25.7B | |
| 5.32x | 0.6x | 1.27x | 9.4% | 25.6B | |
| 7.77x | 0.86x | 3.13x | 2.88% | 19.86B | |
| 10.78x | 2.05x | 9.56x | 4.12% | 20.41B | |
| 13.22x | 6.48x | 17.08x | 1.62% | 19.21B | |
| 16.5x | 9.27x | 17.46x | 5.02% | 17.62B | |
| Average | 10.47x | 3.62x | 14.80x | 3.47% | 22.63B | |
| Weighted average by Cap. | 12.48x | 3.54x | 11.19x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATEB Stock
- Valuation Atenor
Select your edition
All financial news and data tailored to specific country editions
