|
Market Closed -
Nasdaq
04:00:00 2026-11-03 pm EST
|
5-day change | 1st Jan Change | ||
| 296.01 USD | -0.93% |
|
-1.70% | +15.08% |
| Nov. 02 | Argus Adjusts Price Target on Automatic Data Processing to $330 From $300 | MT |
| Oct. 29 | Morgan Stanley Adjusts Price Target on Automatic Data Processing to $288 From $286 | MT |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,744 | 90,800 | 97,694 | 125,187 | 89,520 | 117,946 | - | - |
| Change | - | 3.48% | 7.59% | 28.14% | -28.49% | 31.75% | - | - |
| Enterprise Value (EV) 1 | 89,294 | 91,706 | 97,772 | 125,813 | 90,394 | 117,180 | 115,032 | 112,668 |
| Change | - | 2.7% | 6.61% | 28.68% | -28.15% | 29.63% | -1.83% | -2.06% |
| P/E | 30x | 26.8x | 26.2x | 30.9x | 20.5x | 24.2x | 22.1x | 20.4x |
| PBR | 27.1x | 25.8x | 21.4x | 20.2x | 15x | 19.7x | 15.9x | 12.8x |
| PEG | - | 1.6x | 2.4x | 3.2x | 2.13x | 1.9x | 2.42x | 2.36x |
| Capitalization / Revenue | 5.32x | 5.04x | 5.09x | 6.09x | 4.08x | 5.07x | 4.79x | 4.54x |
| EV / Revenue | 5.41x | 5.09x | 5.09x | 6.12x | 4.12x | 5.03x | 4.67x | 4.34x |
| EV / EBITDA | 20.9x | 18.6x | 17.9x | 21.3x | 14.4x | 16.8x | 15.2x | 13.9x |
| EV / EBIT | 23.1x | 20.5x | 20x | 23.5x | 15.4x | 18.3x | 16.6x | 15.2x |
| EV / FCF | 30.5x | 22.9x | 24.8x | 26.4x | 17.2x | 23.4x | 20.5x | 20.2x |
| FCF Yield | 3.28% | 4.36% | 4.04% | 3.79% | 5.8% | 4.27% | 4.87% | 4.96% |
| Dividend per Share 2 | 4.05 | 4.79 | 5.45 | 6.02 | 6.64 | 7.118 | 7.676 | 8.193 |
| Rate of return | 1.93% | 2.18% | 2.28% | 1.95% | 2.96% | 2.38% | 2.57% | 2.74% |
| EPS 2 | 7 | 8.21 | 9.1 | 9.98 | 10.94 | 12.36 | 13.49 | 14.66 |
| Distribution rate | 57.9% | 58.3% | 59.9% | 60.3% | 60.7% | 57.6% | 56.9% | 55.9% |
| Net sales 1 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 | 23,280 | 24,622 | 25,967 |
| EBITDA 1 | 4,282 | 4,919 | 5,452 | 5,898 | 6,270 | 6,986 | 7,549 | 8,088 |
| EBIT 1 | 3,872 | 4,468 | 4,890 | 5,347 | 5,875 | 6,418 | 6,923 | 7,419 |
| Net income 1 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 | 4,888 | 5,268 | 5,641 |
| Net Debt 1 | 1,551 | 905.5 | 77.9 | 626.9 | 873.3 | -766.6 | -2,915 | -5,279 |
| Reference price 2 | 210.04 | 219.79 | 238.69 | 308.40 | 223.95 | 298.78 | 298.78 | 298.78 |
| Nbr of stocks (in thousands) | 417,747 | 413,123 | 409,291 | 405,923 | 399,734 | 394,759 | - | - |
| Announcement Date | 7/27/22 | 7/26/23 | 7/31/24 | 7/30/25 | 7/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.16x | 5.03x | 16.77x | 2.38% | 118B | |
| 32.16x | 5.7x | 21.78x | 0.14% | 159B | |
| 20.99x | 6.44x | 13.68x | 4.21% | 41.11B | |
| 20.71x | 0.37x | 9.4x | 3.9% | 8.26B | |
| 11.19x | 3.64x | 7.97x | 1.5% | 7.62B | |
| 20.77x | 3.87x | 12.25x | 1.68% | 4.98B | |
| 13.38x | 0.28x | 7.57x | 4.09% | 4.98B | |
| 33.97x | 0.78x | 16.31x | 5.29% | 4.5B | |
| 14.17x | 1.22x | 7.12x | 2.85% | 4.25B | |
| 13.63x | 0.33x | 5.62x | 4.45% | 4.12B | |
| Average | 20.51x | 2.77x | 11.85x | 3.05% | 35.63B | |
| Weighted average by Cap. | 26.68x | 5.12x | 17.84x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
