Valuation Automatic Data Processing, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 2026-06-25 pm EDT			Pre-market 08:00:00 pm
216.31 ^USD	-1.61%		220.06	+1.73%

Jun. 24	Paychex forecasts slower fiscal 2027 revenue growth, shares dip	RE
Jun. 09	US Treasury Yields Mixed Pre-Bell Ahead of ADP Jobs, Existing Homes Sales, Int'l Trade Data as Trump Claims Iran Deal on Track	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	84,516	87,744	90,800	97,694	125,187	86,467	-	-
Change	-	3.82%	3.48%	7.59%	28.14%	-30.93%	-	-
Enterprise Value (EV) ¹	84,926	89,294	91,706	97,772	125,813	86,725	84,858	83,053
Change	-	5.14%	2.7%	6.61%	28.68%	-31.07%	-2.15%	-2.13%
P/E	32.7x	30x	26.8x	26.2x	30.9x	19.5x	17.8x	16.2x
PBR	14.8x	27.1x	25.8x	21.4x	20.2x	13.4x	11.5x	9.74x
PEG	-	2x	1.6x	2.4x	3.2x	1.8x	1.8x	1.72x
Capitalization / Revenue	5.63x	5.32x	5.04x	5.09x	6.09x	3.96x	3.74x	3.54x
EV / Revenue	5.66x	5.41x	5.09x	5.09x	6.12x	3.97x	3.67x	3.4x
EV / EBITDA	22.4x	20.9x	18.6x	17.9x	21.3x	13.5x	12.3x	11.2x
EV / EBIT	25.1x	23.1x	20.5x	20x	23.5x	14.8x	13.4x	12.2x
EV / FCF	29.1x	30.5x	22.9x	24.8x	26.4x	15x	11.1x	8.02x
FCF Yield	3.43%	3.28%	4.36%	4.04%	3.79%	6.67%	9.04%	12.5%
Dividend per Share ²	3.7	4.05	4.79	5.45	6.02	6.606	7.111	7.663
Rate of return	1.86%	1.93%	2.18%	2.28%	1.95%	3.05%	3.29%	3.54%
EPS ²	6.07	7	8.21	9.1	9.98	11.09	12.19	13.33
Distribution rate	61%	57.9%	58.3%	59.9%	60.3%	59.6%	58.4%	57.5%
Net sales ¹	15,005	16,498	18,012	19,203	20,561	21,826	23,104	24,459
EBITDA ¹	3,787	4,282	4,919	5,452	5,898	6,400	6,927	7,411
EBIT ¹	3,384	3,872	4,468	4,890	5,347	5,870	6,343	6,832
Net income ¹	2,598	2,949	3,412	3,752	4,080	4,475	4,853	5,239
Net Debt ¹	409.8	1,551	905.5	77.9	626.9	258.4	-1,608	-3,413
Reference price ²	198.62	210.04	219.79	238.69	308.40	216.31	216.31	216.31
Nbr of stocks (in thousands)	425,518	417,747	413,123	409,291	405,923	399,734	-	-
Announcement Date	7/28/21	7/27/22	7/26/23	7/31/24	7/30/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AUTOMATIC DATA PROCESSING, INC.	19.83x	4.04x	13.77x	3%	87.88B
RANDSTAD N.V.	13.23x	0.25x	6.39x	6.33%	5.19B
PERSOL HOLDINGS CO.,LTD.	12.83x	0.29x	5.27x	4.55%	3.3B
ADECCO GROUP AG	8.26x	0.21x	5.63x	6.21%	3.21B
ROBERT HALF INC.	22.87x	0.5x	10.1x	7.88%	3.02B
FIRST ADVANTAGE CORPORATION	71.34x	2.73x	9.62x	-.--%	2.87B
MANPOWERGROUP INC.	12.07x	0.13x	5.57x	4.13%	1.52B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD.	12.42x	-	-	4.15%	1.38B
FESCO GROUP CO., LTD.	7.25x	-	-	6.93%	1.04B
Average	20.01x	1.17x	8.05x	4.8%	12.16B
Weighted average by Cap.	20.08x	3.43x	12.58x	3.43%