Financials Bal Pharma Limited

Equities

BALPHARMA

INE083D01012

Pharmaceuticals

Market Closed - Bombay S.E. 06:00:48 2024-05-16 am EDT 5-day change 1st Jan Change
100.4 INR +1.34% Intraday chart for Bal Pharma Limited +1.87% -0.07%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,094 999.2 461.3 796.7 1,599 1,050
Enterprise Value (EV) 1 2,221 2,231 1,642 1,889 2,607 2,306
P/E ratio 39.3 x 26.4 x -3.78 x 16.1 x 29.1 x 40.8 x
Yield 1.3% 1.42% - 1.86% 0.93% 1.49%
Capitalization / Revenue 0.52 x 0.44 x 0.27 x 0.32 x 0.57 x 0.35 x
EV / Revenue 1.06 x 0.99 x 0.96 x 0.75 x 0.93 x 0.76 x
EV / EBITDA 14.5 x 13.8 x 60.8 x 7.74 x 11.9 x 9.7 x
EV / FCF -20.7 x -30.6 x 12.7 x 29.3 x 25.7 x -9.85 x
FCF Yield -4.82% -3.27% 7.9% 3.41% 3.89% -10.1%
Price to Book 1.68 x 1.5 x 0.88 x 1.49 x 2.73 x 1.65 x
Nbr of stocks (in thousands) 14,172 14,172 14,172 14,822 14,822 15,690
Reference price 2 77.20 70.50 32.55 53.75 107.8 66.93
Announcement Date 8/30/18 8/27/19 9/4/20 9/1/21 8/26/22 8/30/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,093 2,250 1,711 2,505 2,812 3,042
EBITDA 1 153.4 161.9 26.99 244.3 219.8 237.8
EBIT 1 104.6 115.7 -28.48 169.2 149.3 174.2
Operating Margin 5% 5.14% -1.66% 6.75% 5.31% 5.73%
Earnings before Tax (EBT) 1 28.83 -2.025 -136.9 41.02 91.82 47.48
Net income 1 27.82 37.88 -122.2 47.42 56.12 25.72
Net margin 1.33% 1.68% -7.14% 1.89% 2% 0.85%
EPS 2 1.963 2.673 -8.621 3.340 3.710 1.639
Free Cash Flow 1 -107.1 -72.86 129.7 64.42 101.4 -234.1
FCF margin -5.12% -3.24% 7.58% 2.57% 3.61% -7.69%
FCF Conversion (EBITDA) - - 480.73% 26.37% 46.14% -
FCF Conversion (Net income) - - - 135.83% 180.73% -
Dividend per Share 2 1.000 1.000 - 1.000 1.000 1.000
Announcement Date 8/30/18 8/27/19 9/4/20 9/1/21 8/26/22 8/30/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,127 1,232 1,181 1,093 1,008 1,256
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.343 x 7.607 x 43.76 x 4.474 x 4.586 x 5.283 x
Free Cash Flow 1 -107 -72.9 130 64.4 101 -234
ROE (net income / shareholders' equity) 0.63% 3.58% -24.4% 9.55% 10.2% 4.29%
ROA (Net income/ Total Assets) 2.7% 2.77% -0.71% 4.42% 3.73% 3.8%
Assets 1 1,032 1,366 17,151 1,073 1,505 677.4
Book Value Per Share 2 45.90 47.00 37.00 36.10 39.60 40.70
Cash Flow per Share 2 1.910 1.720 0.6100 0.6900 0.7500 0.9500
Capex 1 37.8 85.9 50.6 34.1 84.7 146
Capex / Sales 1.81% 3.82% 2.96% 1.36% 3.01% 4.81%
Announcement Date 8/30/18 8/27/19 9/4/20 9/1/21 8/26/22 8/30/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BALPHARMA Stock
  4. Financials Bal Pharma Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW