End-of-day quote
Shanghai S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
29.84
CNY
|
+1.22%
|
|
+2.54%
|
-21.64%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,084
|
3,903
|
5,959
|
4,670
|
-
|
-
|
Enterprise Value (EV)
1 |
5,084
|
3,903
|
5,959
|
4,670
|
4,670
|
4,670
|
P/E ratio
|
34.6
x
|
38.4
x
|
39.7
x
|
25.3
x
|
20.7
x
|
16.3
x
|
Yield
|
-
|
-
|
0.79%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
4.5
x
|
6.48
x
|
4.07
x
|
3.44
x
|
2.87
x
|
EV / Revenue
|
-
|
4.5
x
|
6.48
x
|
4.07
x
|
3.44
x
|
2.87
x
|
EV / EBITDA
|
-
|
25.3
x
|
33.1
x
|
11.3
x
|
13.3
x
|
8.46
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.36
x
|
1.99
x
|
1.48
x
|
1.4
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
156,491
|
156,491
|
156,491
|
156,491
|
-
|
-
|
Reference price
2 |
32.49
|
24.94
|
38.08
|
29.84
|
29.84
|
29.84
|
Announcement Date
|
4/22/22
|
4/25/23
|
4/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
866.7
|
920
|
1,146
|
1,358
|
1,627
|
EBITDA
1 |
-
|
154
|
179.9
|
414
|
352
|
552
|
EBIT
1 |
-
|
140.7
|
143.3
|
205.3
|
290
|
358
|
Operating Margin
|
-
|
16.23%
|
15.57%
|
17.92%
|
21.36%
|
22%
|
Earnings before Tax (EBT)
1 |
-
|
140.3
|
122.7
|
225
|
286.7
|
350
|
Net income
1 |
148
|
101.5
|
150.5
|
189
|
230.3
|
292
|
Net margin
|
-
|
11.71%
|
16.35%
|
16.49%
|
16.97%
|
17.95%
|
EPS
2 |
0.9400
|
0.6500
|
0.9600
|
1.180
|
1.440
|
1.830
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.3000
|
-
|
-
|
-
|
Announcement Date
|
4/22/22
|
4/25/23
|
4/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
3.49%
|
5.03%
|
5.87%
|
6.73%
|
8.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
5.05%
|
5.65%
|
-
|
Assets
1 |
-
|
-
|
-
|
3,743
|
4,077
|
-
|
Book Value Per Share
2 |
-
|
18.30
|
19.10
|
20.10
|
21.30
|
22.70
|
Cash Flow per Share
2 |
-
|
0.7500
|
1.250
|
1.870
|
2.100
|
3.080
|
Capex
1 |
-
|
96.3
|
101
|
43.5
|
52
|
-
|
Capex / Sales
|
-
|
11.11%
|
10.97%
|
3.8%
|
3.83%
|
-
|
Announcement Date
|
4/22/22
|
4/25/23
|
4/8/24
|
-
|
-
|
-
|
Last Close Price
29.84
CNY Average target price
44
CNY Spread / Average Target +47.45% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.64% | 637M | | +26.47% | 661B | | +26.74% | 566B | | -6.33% | 352B | | +19.35% | 332B | | +4.23% | 283B | | +13.43% | 231B | | +4.71% | 200B | | -9.53% | 195B | | -4.04% | 145B |
Other Pharmaceuticals
|