Financials Beijing Konruns Pharmaceutical Co.,Ltd.

Equities

603590

CNE1000036K3

Pharmaceuticals

End-of-day quote Shanghai S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
29.84 CNY +1.22% Intraday chart for Beijing Konruns Pharmaceutical Co.,Ltd. +2.54% -21.64%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 5,084 3,903 5,959 4,670 - -
Enterprise Value (EV) 1 5,084 3,903 5,959 4,670 4,670 4,670
P/E ratio 34.6 x 38.4 x 39.7 x 25.3 x 20.7 x 16.3 x
Yield - - 0.79% - - -
Capitalization / Revenue - 4.5 x 6.48 x 4.07 x 3.44 x 2.87 x
EV / Revenue - 4.5 x 6.48 x 4.07 x 3.44 x 2.87 x
EV / EBITDA - 25.3 x 33.1 x 11.3 x 13.3 x 8.46 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 1.36 x 1.99 x 1.48 x 1.4 x 1.32 x
Nbr of stocks (in thousands) 156,491 156,491 156,491 156,491 - -
Reference price 2 32.49 24.94 38.08 29.84 29.84 29.84
Announcement Date 4/22/22 4/25/23 4/8/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 866.7 920 1,146 1,358 1,627
EBITDA 1 - 154 179.9 414 352 552
EBIT 1 - 140.7 143.3 205.3 290 358
Operating Margin - 16.23% 15.57% 17.92% 21.36% 22%
Earnings before Tax (EBT) 1 - 140.3 122.7 225 286.7 350
Net income 1 148 101.5 150.5 189 230.3 292
Net margin - 11.71% 16.35% 16.49% 16.97% 17.95%
EPS 2 0.9400 0.6500 0.9600 1.180 1.440 1.830
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 0.3000 - - -
Announcement Date 4/22/22 4/25/23 4/8/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 3.49% 5.03% 5.87% 6.73% 8.1%
ROA (Net income/ Total Assets) - - - 5.05% 5.65% -
Assets 1 - - - 3,743 4,077 -
Book Value Per Share 2 - 18.30 19.10 20.10 21.30 22.70
Cash Flow per Share 2 - 0.7500 1.250 1.870 2.100 3.080
Capex 1 - 96.3 101 43.5 52 -
Capex / Sales - 11.11% 10.97% 3.8% 3.83% -
Announcement Date 4/22/22 4/25/23 4/8/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
29.84 CNY
Average target price
44 CNY
Spread / Average Target
+47.45%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603590 Stock
  4. Financials Beijing Konruns Pharmaceutical Co.,Ltd.