Company Valuation: BeiJing Seeyon Internet Software Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,478 5,320 3,957 2,214 2,828 2,122 - -
Change - -2.88% -25.61% -44.05% 27.71% -24.95% - -
Enterprise Value (EV) 5,478 5,320 3,957 2,214 2,828 2,122 2,122 2,122
Change - -2.88% -25.61% -44.05% 27.71% -24.95% 0% 0%
P/E 42.9x 56.9x -13.5x -9.79x -12.7x -29.4x -73x 36.5x
PBR 3.86x 3.67x 2.84x 2.21x 3.56x 2.43x - -
PEG - -2.1x 0x 0.5x 6.51x 0.4x 1.2x -0x
Capitalization / Revenue 5.31x 5.15x 3.63x 2.62x 3.13x 2.14x 1.91x 1.7x
EV / Revenue 0x 0x 0x 0x 0x 2.14x 1.91x 1.7x
EV / EBITDA 0x 0x -0x -0x -0x -44.2x - -
EV / EBIT 0x 0x -0x -0x -0x -18.3x -60.6x 35.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.2013 0.13 - - - - -
Rate of return - 0.44% 0.38% - - - - -
EPS 2 1.114 0.8121 -2.57 -2.05 -2.01 -0.645 -0.26 0.52
Distribution rate - 24.8% -5.06% - - - - -
Net sales 1 1,031 1,032 1,091 846.5 903.2 993 1,109 1,251
EBITDA 1 144.4 85.33 -26.1 -209.6 -199 -48 - -
EBIT 1 139.7 95.81 -29.07 -245.4 -243.2 -116 -35 60
Net income 1 127.5 94.08 -36.66 -235.6 -231.8 -104 -30 60
Net Debt - - - - - - - -
Reference price 2 47.75 46.21 34.61 20.07 25.43 18.98 18.98 18.98
Nbr of stocks (in thousands) 114,715 115,129 114,342 110,324 111,200 111,821 - -
Announcement Date 2/25/22 2/27/23 2/27/24 2/28/25 4/20/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-29.43x - - -.--% 317M
22.22x6.23x10.9x1.35% 446B
25.94x5.2x16.4x1.46% 242B
87.69x8.53x22.84x-.--% 140B
-6.57x121.1x1690.43x-.--% 59.14B
34.78x3.27x12.05x0.2% 43.01B
25.27x10.16x16.59x-.--% 20.51B
31.1x2.03x18.46x-.--% 17.19B
-207.42x3.68x12.31x - 13.42B
38.58x3.36x9.17x-.--% 12.91B
Average 2.22x 18.17x 201.02x 0.33% 99.53B
Weighted average by Cap. 28.49x 12.94x 114.05x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 688369 Stock
  4. Valuation BeiJing Seeyon Internet Software Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!