Stock BOE BOEING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Boeing London S.E.

Equities

BOE

US0970231058

Aerospace & Defense

Market Closed - London S.E.
Other stock markets
 10:12:17 2024-04-25 am EDT 		5-day change 1st Jan Change
161 USD -5.58% Intraday chart for Boeing -5.73% -38.29%
Apr. 26 US Air Force awards Doomsday plane contract to Sierra Nevada RE
Apr. 26 Emergency slide falls off Delta plane after takeoff RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 183,335 120,843 118,316 113,529 157,693 102,654 - -
Enterprise Value (EV) 1 201,152 158,836 160,174 153,310 194,035 138,199 130,390 123,107
P/E ratio -291 x -10.3 x -28.2 x -23 x -71 x 126 x 20.5 x 14.8 x
Yield 2.52% - - - - - 0.35% 1.03%
Capitalization / Revenue 2.39 x 2.08 x 1.9 x 1.7 x 2.03 x 1.27 x 1.06 x 0.96 x
EV / Revenue 2.63 x 2.73 x 2.57 x 2.3 x 2.49 x 1.7 x 1.35 x 1.15 x
EV / EBITDA 680 x -15.1 x -211 x -97.8 x 178 x 32.2 x 13.9 x 10.4 x
EV / FCF -51 x -8.06 x -36.4 x 66.9 x 43.8 x 105 x 18.8 x 13.1 x
FCF Yield -1.96% -12.4% -2.74% 1.49% 2.28% 0.95% 5.32% 7.64%
Price to Book -21.3 x -6.81 x -7.9 x -7.06 x - -6.79 x -9.92 x -21.6 x
Nbr of stocks (in thousands) 562,791 564,530 587,699 595,983 604,977 613,884 - -
Reference price 2 325.8 214.1 201.3 190.5 260.7 167.2 167.2 167.2
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 76,559 58,158 62,286 66,608 77,794 81,109 96,577 107,283
EBITDA 1 296 -10,521 -758 -1,568 1,088 4,292 9,371 11,847
EBIT 1 -1,975 -12,767 -2,902 -3,547 -773 2,514 7,447 9,557
Operating Margin -2.58% -21.95% -4.66% -5.33% -0.99% 3.1% 7.71% 8.91%
Earnings before Tax (EBT) 1 -2,259 -14,476 -5,033 -5,022 -2,005 1,229 6,154 8,428
Net income 1 -636 -11,873 -4,202 -4,935 -2,222 1,006 5,084 7,088
Net margin -0.83% -20.42% -6.75% -7.41% -2.86% 1.24% 5.26% 6.61%
EPS 2 -1.120 -20.88 -7.150 -8.300 -3.670 1.331 8.165 11.30
Free Cash Flow 1 -3,946 -19,713 -4,396 2,290 4,433 1,315 6,938 9,400
FCF margin -5.15% -33.9% -7.06% 3.44% 5.7% 1.62% 7.18% 8.76%
FCF Conversion (EBITDA) - - - - 407.44% 30.64% 74.04% 79.35%
FCF Conversion (Net income) - - - - - 130.69% 136.47% 132.62%
Dividend per Share 2 8.220 - - - - - 0.5824 1.715
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 14,793 13,991 16,681 15,956 19,980 17,921 19,751 18,104 22,018 16,569 19,100 21,430 23,930 22,220 23,261
EBITDA 1 -3,637 -683 1,272 -2,306 149 308 357 -341 764 356 923.4 1,471 1,742 2,295 2,430
EBIT 1 -4,171 -1,169 774 -2,799 -353 -149 -99 -808 283 -86 359.4 979.5 1,318 1,962 2,104
Operating Margin -28.2% -8.36% 4.64% -17.54% -1.77% -0.83% -0.5% -4.46% 1.29% -0.52% 1.88% 4.57% 5.51% 8.83% 9.05%
Earnings before Tax (EBT) 1 -4,700 -1,618 377 -3,132 -649 -496 -400 -1,100 -9 -378 -78.76 768.6 907.8 1,509 1,719
Net income 1 -4,143 -1,219 193 -3,275 -634 -414 -149 -1,636 -23 -343 4.301 488.1 735.8 1,158 1,308
Net margin -28.01% -8.71% 1.16% -20.53% -3.17% -2.31% -0.75% -9.04% -0.1% -2.07% 0.02% 2.28% 3.07% 5.21% 5.62%
EPS 2 -7.020 -2.060 0.3200 -5.490 -1.060 -0.6900 -0.2500 -2.700 -0.0400 -0.5600 -0.1958 0.8004 1.208 1.682 1.964
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 1/26/22 4/27/22 7/27/22 10/26/22 1/25/23 4/26/23 7/26/23 10/25/23 1/31/24 4/24/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 17,817 37,993 41,858 39,781 36,342 35,545 27,736 20,454
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 60.19 x -3.611 x -55.22 x -25.37 x 33.4 x 8.282 x 2.96 x 1.726 x
Free Cash Flow 1 -3,946 -19,713 -4,396 2,290 4,433 1,315 6,938 9,400
ROE (net income / shareholders' equity) 47.5% - - - - 5.65% - -
ROA (Net income/ Total Assets) -1.57% -8.31% -2.89% -3.58% -1.62% 0.03% 4.24% 6.42%
Assets 1 40,636 142,881 145,343 137,811 137,059 3,880,808 119,878 110,345
Book Value Per Share 2 -15.30 -31.50 -25.50 -27.00 - -24.60 -16.90 -7.750
Cash Flow per Share 2 -4.320 -32.40 -5.810 5.860 9.830 4.750 11.90 18.00
Capex 1 1,500 1,303 980 1,222 1,527 1,707 1,868 2,051
Capex / Sales 1.96% 2.24% 1.57% 1.83% 1.96% 2.1% 1.93% 1.91%
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/31/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Boeing

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
167.2 USD
Average target price
227.6 USD
Spread / Average Target
+36.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Aircraft Manufacturing

1st Jan change Capi.
AIRBUS SE Stock Airbus SE
+12.36% 133B
LOCKHEED MARTIN CORPORATION Stock Lockheed Martin Corporation
+1.78% 111B
DASSAULT AVIATION Stock Dassault Aviation
+13.73% 17.19B
TEXTRON INC. Stock Textron Inc.
+7.57% 16.5B
EMBRAER S.A. Stock EMBRAER S.A.
+48.28% 4.76B
AVICOPTER PLC Stock Avicopter Plc
+12.33% 4.37B
JOBY AVIATION, INC. Stock Joby Aviation, Inc.
-19.55% 3.78B
AVICHINA INDUSTRY & TECHNOLOGY COMPANY LIMITED Stock AviChina Industry & Technology Company Limited
+2.09% 3.49B
EVE HOLDING, INC. Stock Eve Holding, Inc.
-26.78% 1.44B
Commercial Aircraft Manufacturing
  1. Stock Market
  2. Equities
  3. BA Stock
  4. BOE Stock
  5. Financials Boeing