|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.750 AUD | +6.53% |
|
-0.79% | -5.30% |
| Jul. 22 | Brazilian Rare Earths Advances Exploration at Brazil Project in June Quarter; Shares Up 3% | MT |
| Jul. 21 | Brazilian Rare Earths Says Alurion Reaches AU$50 Million Maximum Subscription for IPO | MT |
Company Valuation: Brazilian Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 409.2 | 581.8 | 1,088 | 1,051 | - | - |
| Change | - | 42.19% | 86.91% | -3.4% | - | - |
| Enterprise Value (EV) 1 | 409.2 | 500.1 | 925.2 | 935.7 | 977 | 1,080 |
| Change | - | 22.23% | 84.98% | 1.14% | 4.41% | 10.58% |
| P/E | -5.17x | -11.9x | -23.8x | -26.5x | -23.6x | -20.6x |
| PBR | - | 7.15x | 6.71x | 8.59x | 13x | 29.9x |
| PEG | 0.1x | 0.3x | 1.5x | 1.8x | -1.9x | -1.4x |
| Capitalization / Revenue | - | 217x | 257x | - | - | - |
| EV / Revenue | - | 186x | 218x | - | - | - |
| EV / EBITDA | - | -10.9x | -22.2x | -23.1x | -22x | -21.8x |
| EV / EBIT | - | -10.9x | -22.2x | -23.1x | -22x | -21.8x |
| EV / FCF | - | -11.8x | -27x | -29.7x | -22x | -8.03x |
| FCF Yield | - | -8.45% | -3.71% | -3.37% | -4.55% | -12.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3694 | -0.1976 | -0.1662 | -0.1415 | -0.1587 | -0.1818 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 2.685 | 4.238 | - | - | - |
| EBITDA 1 | - | -46.05 | -41.74 | -40.5 | -44.5 | -49.5 |
| EBIT 1 | - | -46.07 | -41.75 | -40.5 | -44.5 | -49.5 |
| Net income 1 | -69.08 | -46.07 | -42.06 | -37.44 | -42.14 | -48.41 |
| Net Debt 1 | - | -81.69 | -162.4 | -114.9 | -73.57 | 29.76 |
| Reference price 2 | 1.910 | 2.360 | 3.960 | 3.750 | 3.750 | 3.750 |
| Nbr of stocks (in thousands) | 214,230 | 246,539 | 274,627 | 280,154 | - | - |
| Announcement Date | 3/26/24 | 3/31/25 | 3/29/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -26.49x | - | -23.1x | -.--% | 737M | |
| 31.36x | - | - | 0.53% | 21.25B | |
| 57.04x | 13.05x | 32.08x | -.--% | 9.95B | |
| -438.1x | 15.35x | 45.95x | -.--% | 7.36B | |
| 26.88x | - | - | - | 5.37B | |
| -17.12x | - | - | - | 3.66B | |
| 28.64x | - | - | - | 1.99B | |
| -4.15x | - | - | - | 604M | |
| Average | -42.74x | 14.20x | 18.31x | 0.13% | 6.37B | |
| Weighted average by Cap. | -36.83x | 14.03x | 35.49x | 0.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BRE Stock
- Valuation Brazilian Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
