|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.33 CAD | +3.93% |
|
+1.67% | +27.72% |
Company Valuation: Brookfield Renewable Partners L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,118 | 16,361 | 17,540 | 15,881 | 18,503 | 22,357 | - | - |
| Change | - | -29.23% | 7.2% | -9.46% | 16.51% | 20.83% | - | - |
| Enterprise Value (EV) 1 | 43,823 | 40,088 | 46,158 | 47,136 | 51,302 | 45,194 | 53,086 | 64,289 |
| Change | - | -8.52% | 15.14% | 2.12% | 8.84% | -11.91% | 17.46% | 21.1% |
| P/E | -51.9x | -42.2x | -82.4x | -25.6x | -108x | -23.3x | -25.7x | -15x |
| PBR | 1.72x | 1.1x | 1.22x | 1.55x | 1.76x | 2.74x | 3.25x | 3.91x |
| PEG | - | 3.2x | 1.8x | -0x | 1.5x | -0x | 2.69x | -0.2x |
| Capitalization / Revenue | 5.64x | 3.47x | 3.48x | 2.7x | 2.89x | 3.17x | 2.98x | 2.67x |
| EV / Revenue | 10.7x | 8.51x | 9.16x | 8.02x | 8.01x | 6.42x | 7.07x | 7.67x |
| EV / EBITDA | 23.4x | 20x | 21.2x | 19.6x | 19x | 14.6x | 16.1x | 18.1x |
| EV / EBIT | 117x | 95.7x | 140x | 118x | 188x | 66.6x | 73.4x | 59.8x |
| EV / FCF | -35.5x | -83.7x | -48.3x | -19.2x | -10.1x | 10.6x | 12x | - |
| FCF Yield | -2.81% | -1.19% | -2.07% | -5.22% | -9.93% | 9.42% | 8.31% | - |
| Dividend per Share 2 | 1.22 | 1.28 | 1.35 | 1.42 | 1.49 | 1.568 | 1.637 | 1.683 |
| Rate of return | 3.41% | 5.05% | 5.12% | 6.24% | 5.51% | 4.8% | 5.01% | 5.15% |
| EPS 2 | -0.69 | -0.6 | -0.32 | -0.89 | -0.25 | -1.404 | -1.269 | -2.177 |
| Distribution rate | -177% | -213% | -422% | -160% | -596% | -112% | -129% | -77.3% |
| Net sales 1 | 4,096 | 4,711 | 5,038 | 5,876 | 6,407 | 7,042 | 7,514 | 8,379 |
| EBITDA 1 | 1,876 | 2,002 | 2,182 | 2,408 | 2,698 | 3,099 | 3,305 | 3,550 |
| EBIT 1 | 375 | 419 | 330 | 398 | 273 | 678.9 | 722.8 | 1,075 |
| Net income 1 | -368 | -295 | -100 | -464 | -19 | -1,048 | -690.3 | -34 |
| Net Debt 1 | 20,705 | 23,727 | 28,618 | 31,255 | 32,799 | 22,836 | 30,729 | 41,932 |
| Reference price 2 | 35.80 | 25.33 | 26.36 | 22.75 | 27.05 | 32.68 | 32.68 | 32.68 |
| Nbr of stocks (in thousands) | 645,681 | 645,971 | 665,422 | 697,937 | 683,992 | 684,176 | - | - |
| Announcement Date | 2/4/22 | 2/3/23 | 2/2/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.28x | 6.41x | 14.6x | 4.8% | 22.36B | |
| 18.77x | 10.78x | 13.93x | 3.76% | 102B | |
| 15.18x | 4.21x | 6.6x | 5.82% | 29.1B | |
| 26.05x | - | - | 2.64% | 12.72B | |
| 14.86x | 51.01x | 14.93x | 3.13% | 10.87B | |
| 50.71x | 4.05x | 15.7x | 3.93% | 8.79B | |
| 17.64x | 7.82x | 14.42x | 2.46% | 8.13B | |
| 21.69x | - | - | 1.41% | 6.06B | |
| 35.57x | 0.89x | 3.29x | 3.49% | 3.75B | |
| Average | 19.69x | 12.17x | 11.92x | 3.49% | 22.61B | |
| Weighted average by Cap. | 15.61x | 10.93x | 12.81x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEP.UN Stock
- Valuation Brookfield Renewable Partners L.P.
Select your edition
All financial news and data tailored to specific country editions
