|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.08 CAD | +1.17% |
|
-0.07% | +21.54% |
| Jul. 07 | Avaada Group Founder Seeking $750 Million Loan to Refinance Debt | MT |
| Jun. 12 | UBS Adjusts Price Target on Brookfield Renewable Partners to $40 From $39, Maintains Buy Rating | MT |
Company Valuation: Brookfield Renewable Partners L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,118 | 16,361 | 17,540 | 15,881 | 18,503 | 21,887 | - | - |
| Change | - | -29.23% | 7.2% | -9.46% | 16.51% | 18.29% | - | - |
| Enterprise Value (EV) 1 | 43,823 | 40,088 | 46,158 | 47,136 | 51,302 | 54,387 | 61,719 | 68,343 |
| Change | - | -8.52% | 15.14% | 2.12% | 8.84% | 6.01% | 13.48% | 10.73% |
| P/E | -51.9x | -42.2x | -82.4x | -25.6x | -108x | -23.4x | -25.2x | -14.7x |
| PBR | 1.72x | 1.1x | 1.22x | 1.55x | 1.76x | 2.67x | 3.15x | 3.74x |
| PEG | - | 3.2x | 1.8x | -0x | 1.5x | -0x | 3.55x | -0.2x |
| Capitalization / Revenue | 5.64x | 3.47x | 3.48x | 2.7x | 2.89x | 3.27x | 3x | 2.77x |
| EV / Revenue | 10.7x | 8.51x | 9.16x | 8.02x | 8.01x | 8.13x | 8.47x | 8.65x |
| EV / EBITDA | 23.4x | 20x | 21.2x | 19.6x | 19x | 17.8x | 18.7x | 19.2x |
| EV / EBIT | 117x | 95.7x | 140x | 118x | 188x | 84.8x | 78.5x | 61.7x |
| EV / FCF | -35.5x | -83.7x | -48.3x | -19.2x | -10.1x | 11.4x | 25.3x | - |
| FCF Yield | -2.81% | -1.19% | -2.07% | -5.22% | -9.93% | 8.78% | 3.95% | - |
| Dividend per Share 2 | 1.22 | 1.28 | 1.35 | 1.42 | 1.49 | 1.57 | 1.637 | 1.683 |
| Rate of return | 3.41% | 5.05% | 5.12% | 6.24% | 5.51% | 4.89% | 5.1% | 5.25% |
| EPS 2 | -0.69 | -0.6 | -0.32 | -0.89 | -0.25 | -1.371 | -1.273 | -2.177 |
| Distribution rate | -177% | -213% | -422% | -160% | -596% | -115% | -129% | -77.3% |
| Net sales 1 | 4,096 | 4,711 | 5,038 | 5,876 | 6,407 | 6,687 | 7,288 | 7,897 |
| EBITDA 1 | 1,876 | 2,002 | 2,182 | 2,408 | 2,698 | 3,062 | 3,294 | 3,556 |
| EBIT 1 | 375 | 419 | 330 | 398 | 273 | 641.6 | 786.5 | 1,108 |
| Net income 1 | -368 | -295 | -100 | -464 | -19 | -842.4 | -694.8 | -34 |
| Net Debt 1 | 20,705 | 23,727 | 28,618 | 31,255 | 32,799 | 32,500 | 39,832 | 46,457 |
| Reference price 2 | 35.80 | 25.33 | 26.36 | 22.75 | 27.05 | 32.06 | 32.06 | 32.06 |
| Nbr of stocks (in thousands) | 645,681 | 645,971 | 665,422 | 697,937 | 683,992 | 682,599 | - | - |
| Announcement Date | 2/4/22 | 2/3/23 | 2/2/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.21x | 8.11x | 17.7x | 4.93% | 21.71B | |
| 18.72x | 10.77x | 13.86x | 3.78% | 101B | |
| 11.19x | 4.14x | 6.2x | 8.28% | 27.75B | |
| 25.9x | - | - | 2.7% | 12.35B | |
| 15.65x | 53.23x | 15.7x | 2.98% | 11.36B | |
| 48.83x | 3.85x | 15.67x | 3.94% | 8.7B | |
| 22.38x | 9.74x | 18.16x | 2.25% | 8.26B | |
| 20.05x | - | - | 1.52% | 5.58B | |
| 33.91x | 0.8x | 2.97x | 3.92% | 3.26B | |
| Average | 19.27x | 12.95x | 12.89x | 3.81% | 22.22B | |
| Weighted average by Cap. | 15.14x | 11.53x | 13.36x | 4.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEP.UN Stock
- Valuation Brookfield Renewable Partners L.P.
Select your edition
All financial news and data tailored to specific country editions
