Valuation Brookfield Renewable Partners L.P.

Stocks

Market Closed - Toronto S.E. Other stock markets 04:00:00 2026-06-29 pm EDT			5-day change	1st Jan Change
49.45 ^CAD	-0.88%		+0.16%	+33.32%

Jun. 12	UBS Adjusts Price Target on Brookfield Renewable Partners to $40 From $39, Maintains Buy Rating	MT
Jun. 02	Brookfield Renewable Partners to Raise $150 Million Through a Bought Deal of LP Units	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,118	16,361	17,540	15,881	18,503	23,755	-	-
Change	-	-29.23%	7.2%	-9.46%	16.51%	28.39%	-	-
Enterprise Value (EV) ¹	43,823	40,088	46,158	47,136	51,302	56,256	63,587	70,212
Change	-	-8.52%	15.14%	2.12%	8.84%	9.66%	13.03%	10.42%
P/E	-51.9x	-42.2x	-82.4x	-25.6x	-108x	-25.4x	-32.1x	-16x
PBR	1.72x	1.1x	1.22x	1.55x	1.76x	2.9x	3.41x	4.06x
PEG	-	3.2x	1.8x	-0x	1.5x	-0x	1.5x	-0x
Capitalization / Revenue	5.64x	3.47x	3.48x	2.7x	2.89x	3.56x	3.26x	2.91x
EV / Revenue	10.7x	8.51x	9.16x	8.02x	8.01x	8.42x	8.74x	8.6x
EV / EBITDA	23.4x	20x	21.2x	19.6x	19x	18.4x	19.3x	19.8x
EV / EBIT	117x	95.7x	140x	118x	188x	87.7x	80.8x	63.4x
EV / FCF	-35.5x	-83.7x	-48.3x	-19.2x	-10.1x	11.8x	26.1x	-
FCF Yield	-2.81%	-1.19%	-2.07%	-5.22%	-9.93%	8.49%	3.83%	-
Dividend per Share ²	1.22	1.28	1.35	1.42	1.49	1.57	1.637	1.674
Rate of return	3.41%	5.05%	5.12%	6.24%	5.51%	4.51%	4.7%	4.81%
EPS ²	-0.69	-0.6	-0.32	-0.89	-0.25	-1.372	-1.085	-2.177
Distribution rate	-177%	-213%	-422%	-160%	-596%	-114%	-151%	-76.9%
Net sales ¹	4,096	4,711	5,038	5,876	6,407	6,678	7,279	8,165
EBITDA ¹	1,876	2,002	2,182	2,408	2,698	3,050	3,290	3,542
EBIT ¹	375	419	330	398	273	641.6	786.5	1,108
Net income ¹	-368	-295	-100	-464	-19	-842.4	-694.8	-34
Net Debt ¹	20,705	23,727	28,618	31,255	32,799	32,500	39,832	46,457
Reference price ²	35.80	25.33	26.36	22.75	27.05	34.80	34.80	34.80
Nbr of stocks (in thousands)	645,681	645,971	665,422	697,937	683,992	682,599	-	-
Announcement Date	2/4/22	2/3/23	2/2/24	1/31/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BROOKFIELD RENEWABLE PARTNERS L.P.	-25.64x	8.46x	18.53x	4.46%	24B
CHINA YANGTZE POWER CO., LTD.	17.96x	10.41x	13.41x	3.98%	95.86B
AXIA ENERGIA SA	12.29x	4.44x	6.65x	7.47%	30.44B
GUANGXI GUIGUAN ELECTRIC POWERCO.,LTD.	21.56x	-	-	3.25%	10.24B
SICHUAN CHUANTOU ENERGY CO.LTD	13.87x	52.31x	15.09x	3.65%	10.03B
MERIDIAN ENERGY LIMITED	49.96x	3.93x	16x	3.85%	8.6B
NHPC LIMITED	22.44x	9.75x	18.19x	2.25%	8.45B
CHINA SOUTHERN POWER GRID ENERGY STORAGE CO., LTD.	20.42x	-	-	1.49%	5.66B
GRUPO ARGOS S.A.	33.53x	0.8x	2.96x	3.96%	3.1B
Average	18.49x	12.87x	12.98x	3.82%	21.82B
Weighted average by Cap.	13.64x	10.97x	13.21x	4.37%