|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.36 CAD | +0.63% |
|
+0.47% | +22.32% |
| Jul. 07 | Avaada Group Founder Seeking $750 Million Loan to Refinance Debt | MT |
| Jun. 12 | UBS Adjusts Price Target on Brookfield Renewable Partners to $40 From $39, Maintains Buy Rating | MT |
Company Valuation: Brookfield Renewable Partners L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,118 | 16,361 | 17,540 | 15,881 | 18,503 | 21,887 | - | - |
| Change | - | -29.23% | 7.2% | -9.46% | 16.51% | 18.29% | - | - |
| Enterprise Value (EV) 1 | 43,823 | 40,088 | 46,158 | 47,136 | 51,302 | 54,399 | 61,741 | 68,377 |
| Change | - | -8.52% | 15.14% | 2.12% | 8.84% | 6.04% | 13.5% | 10.75% |
| P/E | -51.9x | -42.2x | -82.4x | -25.6x | -108x | -20.8x | -25.2x | -14.7x |
| PBR | 1.72x | 1.1x | 1.22x | 1.55x | 1.76x | 2.68x | 3.19x | 3.84x |
| PEG | - | 3.2x | 1.8x | -0x | 1.5x | -0x | 1.4x | -0.2x |
| Capitalization / Revenue | 5.64x | 3.47x | 3.48x | 2.7x | 2.89x | 3.29x | 3.02x | 2.79x |
| EV / Revenue | 10.7x | 8.51x | 9.16x | 8.02x | 8.01x | 8.18x | 8.51x | 8.72x |
| EV / EBITDA | 23.4x | 20x | 21.2x | 19.6x | 19x | 17.8x | 18.8x | 19.3x |
| EV / EBIT | 117x | 95.7x | 140x | 118x | 188x | 86.9x | 81.8x | 63.6x |
| EV / FCF | -35.5x | -83.7x | -48.3x | -19.2x | -10.1x | 11.4x | 25.4x | - |
| FCF Yield | -2.81% | -1.19% | -2.07% | -5.22% | -9.93% | 8.78% | 3.94% | - |
| Dividend per Share 2 | 1.22 | 1.28 | 1.35 | 1.42 | 1.49 | 1.57 | 1.637 | 1.683 |
| Rate of return | 3.41% | 5.05% | 5.12% | 6.24% | 5.51% | 4.89% | 5.1% | 5.25% |
| EPS 2 | -0.69 | -0.6 | -0.32 | -0.89 | -0.25 | -1.545 | -1.273 | -2.177 |
| Distribution rate | -177% | -213% | -422% | -160% | -596% | -102% | -129% | -77.3% |
| Net sales 1 | 4,096 | 4,711 | 5,038 | 5,876 | 6,407 | 6,654 | 7,252 | 7,841 |
| EBITDA 1 | 1,876 | 2,002 | 2,182 | 2,408 | 2,698 | 3,056 | 3,286 | 3,534 |
| EBIT 1 | 375 | 419 | 330 | 398 | 273 | 626.3 | 754.7 | 1,075 |
| Net income 1 | -368 | -295 | -100 | -464 | -19 | -842.4 | -694.8 | -34 |
| Net Debt 1 | 20,705 | 23,727 | 28,618 | 31,255 | 32,799 | 32,512 | 39,854 | 46,490 |
| Reference price 2 | 35.80 | 25.33 | 26.36 | 22.75 | 27.05 | 32.06 | 32.06 | 32.06 |
| Nbr of stocks (in thousands) | 645,681 | 645,971 | 665,422 | 697,937 | 683,992 | 682,599 | - | - |
| Announcement Date | 2/4/22 | 2/3/23 | 2/2/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.4x | 8.13x | 17.76x | 4.89% | 21.89B | |
| 19.39x | 11.04x | 14.22x | 3.65% | 105B | |
| 11.23x | 4.15x | 6.22x | 8.25% | 27.97B | |
| 28.48x | - | - | 2.46% | 13.6B | |
| 16.04x | 54.3x | 16.01x | 2.91% | 11.65B | |
| 48.83x | 3.85x | 15.67x | 3.94% | 8.7B | |
| 22.89x | 9.88x | 18.42x | 2.2% | 8.44B | |
| 21.17x | - | - | 1.44% | 5.89B | |
| 33.91x | 0.8x | 2.97x | 3.92% | 3.27B | |
| Average | 19.84x | 13.16x | 13.04x | 3.74% | 22.9B | |
| Weighted average by Cap. | 15.82x | 11.80x | 13.61x | 4.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEP.UN Stock
- Valuation Brookfield Renewable Partners L.P.
Select your edition
All financial news and data tailored to specific country editions
